Financhill
Sell
34

UHAL Quote, Financials, Valuation and Earnings

Last price:
$51.36
Seasonality move :
0.54%
Day range:
$51.05 - $51.56
52-week range:
$48.48 - $75.19
Dividend yield:
0%
P/E ratio:
50.85x
P/S ratio:
1.68x
P/B ratio:
1.24x
Volume:
135.9K
Avg. volume:
186.8K
1-year change:
-26.09%
Market cap:
$9.6B
Revenue:
$5.8B
EPS (TTM):
$1.01
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $5.7B $5.9B $5.6B $5.8B
Revenue Growth (YoY) 14.19% 26.34% 2.19% -4.07% 3.61%
 
Cost of Revenues $3.6B $4.3B $4.6B $4.8B $5.1B
Gross Profit $938.7M $1.5B $1.2B $856M $736.5M
Gross Profit Margin 20.63% 25.41% 20.98% 15.19% 12.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$32.6M -$31.8M -$35.7M -$33.6M -$36.1M
Operating Expenses $28.3M $33.9M $27.9M $24.2M $18.3M
Operating Income $910.4M $1.4B $1.2B $831.7M $718.2M
 
Net Interest Expenses $159.9M $163.5M $224.7M $261.6M $295.7M
EBT. Incl. Unusual Items $796.7M $1.5B $1.2B $840.2M $477.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185.8M $352.2M $294.9M $211.5M $110.4M
Net Income to Company $610.9M $1.1B $924.5M $628.7M $367.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $610.9M $1.1B $890.7M $596.9M $331.8M
 
Basic EPS (Cont. Ops) $31.15 $57.29 $4.54 $3.04 $1.69
Diluted EPS (Cont. Ops) $31.15 $57.29 $4.54 $3.04 $1.69
Weighted Average Basic Share $19.6M $19.6M $196.1M $196.1M $196.1M
Weighted Average Diluted Share $19.6M $19.6M $196.1M $196.1M $196.1M
 
EBITDA $1.6B $2.1B $1.9B $1.6B $1.7B
EBIT $910.4M $1.4B $1.2B $831.7M $718.2M
 
Revenue (Reported) $4.5B $5.7B $5.9B $5.6B $5.8B
Operating Income (Reported) $910.4M $1.4B $1.2B $831.7M $718.2M
Operating Income (Adjusted) $910.4M $1.4B $1.2B $831.7M $718.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.7B $1.6B $1.7B $1.7B
Revenue Growth (YoY) 25.61% 2.32% -3.11% 0.5% 3.73%
 
Cost of Revenues $1.1B $1.2B $1.3B $1.4B $1.5B
Gross Profit $586M $464.4M $384.1M $291.8M $265.6M
Gross Profit Margin 35.21% 27.28% 23.28% 17.6% 15.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7.6M $54.2M $37.9M $9.8M --
Operating Expenses $6.8M $7M $6.8M $4.4M $5M
Operating Income $579.2M $457.5M $377.3M $287.4M $260.6M
 
Net Interest Expenses $38.5M $57.2M $65.3M $73M $90.9M
EBT. Incl. Unusual Items $538.9M $461.5M $358M $246.2M $137M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129M $111.6M $84.5M $59.4M $31.4M
Net Income to Company $409.9M $349.9M $273.5M $186.8M $105.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $409.9M $340.1M $266.4M $178M $96.7M
 
Basic EPS (Cont. Ops) $20.90 $17.34 $1.36 $0.91 $0.49
Diluted EPS (Cont. Ops) $20.90 $17.34 $1.36 $0.91 $0.49
Weighted Average Basic Share $19.6M $19.6M $196.1M $196.1M $196.1M
Weighted Average Diluted Share $19.6M $19.6M $196.1M $196.1M $196.1M
 
EBITDA $715M $639.1M $578.2M $532.2M $565M
EBIT $579.2M $457.5M $377.3M $287.4M $260.6M
 
Revenue (Reported) $1.7B $1.7B $1.6B $1.7B $1.7B
Operating Income (Reported) $579.2M $457.5M $377.3M $287.4M $260.6M
Operating Income (Adjusted) $579.2M $457.5M $377.3M $287.4M $260.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4B $5.9B $5.8B $5.7B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.5B $4.6B $4.9B $5.3B
Gross Profit $1.5B $1.4B $1.1B $815.4M $686.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$28.7M $88.7M -$59.6M -$108.5M --
Operating Expenses $31.4M $32.9M $28.2M $18.5M $19.1M
Operating Income $1.4B $1.4B $1.1B $796.9M $667.5M
 
Net Interest Expenses $158.3M $193.1M $244.5M $274.8M $331.7M
EBT. Incl. Unusual Items $1.3B $1.4B $1B $646M $297.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $313.1M $332.3M $242.6M $165.5M $64.5M
Net Income to Company $1B $1.1B $766.6M $480.6M $232.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1B $738.4M $445.3M $197.5M
 
Basic EPS (Cont. Ops) $51.60 $52.88 $3.77 $2.27 $1.01
Diluted EPS (Cont. Ops) $51.60 $52.88 $3.77 $2.27 $1.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $2B $1.8B $1.7B $1.8B
EBIT $1.4B $1.4B $1.1B $796.9M $667.5M
 
Revenue (Reported) $5.4B $5.9B $5.8B $5.7B $6B
Operating Income (Reported) $1.4B $1.4B $1.1B $796.9M $667.5M
Operating Income (Adjusted) $1.4B $1.4B $1.1B $796.9M $667.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.3B $3.2B $3.2B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.4B $2.5B $2.6B $2.8B
Gross Profit $1B $905.6M $737.2M $598.1M $548.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$12.2M $108.3M $84.5M $9.3M --
Operating Expenses $15.6M $14.6M $14.9M $9.1M $9.9M
Operating Income $1B $890.9M $722.3M $589M $538.4M
 
Net Interest Expenses $76.7M $106.4M $127M $141.6M $173.7M
EBT. Incl. Unusual Items $993.6M $906.9M $696.7M $502.6M $322.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238.6M $218.7M $166.4M $120.4M $74.5M
Net Income to Company $755.1M $688.2M $530.3M $382.2M $247.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $755.1M $668.6M $516.2M $364.6M $230.2M
 
Basic EPS (Cont. Ops) $38.51 $34.10 $2.63 $1.86 $1.17
Diluted EPS (Cont. Ops) $38.51 $34.10 $2.63 $1.86 $1.17
Weighted Average Basic Share $39.2M $39.2M $392.2M $392.2M $392.2M
Weighted Average Diluted Share $39.2M $39.2M $392.2M $392.2M $392.2M
 
EBITDA $1.3B $1.3B $1.1B $1.1B $1.1B
EBIT $1B $890.9M $722.3M $589M $538.4M
 
Revenue (Reported) $3.1B $3.3B $3.2B $3.2B $3.4B
Operating Income (Reported) $1B $890.9M $722.3M $589M $538.4M
Operating Income (Adjusted) $1B $890.9M $722.3M $589M $538.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2B $2.7B $2.1B $1.5B $988.8M
Short Term Investments $7.2M $30.9M $687.5M $527.4M $710.7M
Accounts Receivable, Net $214.2M $223M $183.2M $204.2M $226M
Inventory $105.6M $158.9M $151.5M $150.9M $163.1M
Prepaid Expenses $469.1M $236.9M $241.7M $246.1M $278M
Other Current Assets -- -- -- -- --
Total Current Assets $2B $3.4B $2.7B $2.1B $1.7B
 
Property Plant And Equipment $9.3B $10.3B $11.9B $13.5B $15.3B
Long-Term Investments $3.2B $3.5B $3.4B $3.3B $3.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $567K -- -- $67.9M $41.3M
Total Assets $14.8B $17.5B $18.3B $19.3B $20.7B
 
Accounts Payable $622.9M $657.5M $734.1M $754.3M $263.3M
Accrued Expenses -- -- $525.1M $543M $557.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1.3B $1.3B $1.5B
 
Long-Term Debt $4.3B $5.6B $5.6B $5.8B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $10B $11.6B $11.8B $12.1B $13.2B
 
Common Stock $10.5M $10.5M $10.7M $10.7M $10.7M
Other Common Equity Adj -$3.9M -$444K $4M $6.3M -$56K
Common Equity $4.9B $5.9B $6.5B $7.2B $7.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $5.9B $6.5B $7.2B $7.5B
 
Total Liabilities and Equity $14.8B $17.5B $18.3B $19.3B $20.7B
Cash and Short Terms $1.2B $2.7B $2.1B $1.5B $988.8M
Total Debt $4.7B $6.1B $6.1B $6.3B $7.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.4B $3.1B $2.1B $1.4B $1.1B
Short Term Investments -- $33.5M -- $629.6M --
Accounts Receivable, Net $227.9M $203.2M $212.6M $217.6M $175.6M
Inventory $143M $166.1M $161.5M $157.6M $176.1M
Prepaid Expenses $202.3M $236M $263.5M $279.5M $316.2M
Other Current Assets -- -- -- -- --
Total Current Assets $3B $3.7B $2.8B $2.1B $1.8B
 
Property Plant And Equipment $9.7B $11.1B $12.8B $14.6B $16.1B
Long-Term Investments $3.5B $3.2B $3.2B $3.2B $3.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $51.6M $47.9M $52.8M $130.1M --
Total Assets $16.3B $18.1B $19B $20.1B $21.4B
 
Accounts Payable $691M $706.4M $758M $896.8M $274.2M
Accrued Expenses -- -- -- $617.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $6.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.2B $1.4B $1.4B $894.1M
 
Long-Term Debt $4.9B $5.8B $5.8B $6.3B $7.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.8B $11.8B $12B $12.6B $13.7B
 
Common Stock $10.5M $10.5M $10.7M $10.7M $10.7M
Other Common Equity Adj -$2.5M $6.4M $9.3M -$2.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6B $6.3B $7B $7.5B $7.8B
 
Total Liabilities and Equity $16.3B $18.1B $19B $20.1B $21.4B
Cash and Short Terms $2.4B $3.1B $2.1B $1.4B $1.1B
Total Debt $5.4B $6.3B $6.5B $6.8B $7.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $610.9M $1.1B $924.5M $628.7M $367.1M
Depreciation & Amoritzation $664M $697M $733.9M $817.9M $982.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$40M -$19.5M $44.2M -$38.6M -$1.5M
Change in Inventories -$5.8M -$68.5M $7.3M $518K -$12.3M
Cash From Operations $1.5B $1.9B $1.7B $1.5B $1.5B
 
Capital Expenditures $1.4B $2.1B $2.7B $3B $3.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$1.9B -$2.4B -$2B -$2.9B
 
Dividends Paid (Ex Special Dividend) $49M $29.4M $33.7M $31.8M $35.3M
Special Dividend Paid
Long-Term Debt Issued $922M $2B $1B $1.2B $1.9B
Long-Term Debt Repaid -$883.8M -$603.8M -$926.2M -$1B -$925.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $298.2M $96.9M $1.8M -$62.7M $705K
Cash From Financing $287.4M $1.4B $59.8M $66.5M $895.1M
 
Beginning Cash (CF) $1.2B $2.7B $2.1B $1.5B $988.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $699.7M $1.5B -$643.6M -$526M -$545.7M
Ending Cash (CF) $1.9B $4.2B $1.4B $1B $438.8M
 
Levered Free Cash Flow $93.9M -$190.3M -$994.3M -$1.5B -$2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $409.9M $349.9M $273.5M $186.8M $105.6M
Depreciation & Amoritzation $171.8M $181.7M $200.9M $244.8M $304.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1M $14.3M -$1.7M $53.6M $55.6M
Change in Inventories -$30M -$4.1M -$452K $36K -$2.8M
Cash From Operations $724.9M $536.8M $471.7M $530.4M $551.6M
 
Capital Expenditures $531.3M $689.4M $890.8M $963.8M $997.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$489.1M -$626.8M -$797.7M -$794.5M -$733.3M
 
Dividends Paid (Ex Special Dividend) $19.6M $9.8M $7.1M $8.8M $8.8M
Special Dividend Paid $43.8K $43.8K -- -- --
Long-Term Debt Issued $825.2M $399.4M $259.5M $623.2M --
Long-Term Debt Repaid -$160.1M -$326.5M -$144.7M -$141.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $32.2M $3.4M -$10.8M $69.4M --
Cash From Financing $677.7M $66.5M $97M $542M $389.7M
 
Beginning Cash (CF) $2.4B $3.1B $2.1B $1.4B $1.1B
Foreign Exchange Rate Adjustment -$3.3M -$9.7M -$3M $4.6M -$2.4M
Additions / Reductions $910.3M -$33.2M -$232M $282.5M $205.6M
Ending Cash (CF) $3.3B $3B $1.9B $1.7B $1.3B
 
Levered Free Cash Flow $193.6M -$152.6M -$419.1M -$433.5M -$446.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1B $1.1B $766.6M $480.6M $232.8M
Depreciation & Amoritzation $675.6M $712.9M $768.5M $892.6M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21M $17.7M -$2.5M -$29.1M $58.4M
Change in Inventories -$51.9M -$37.2M $8.2M $7.4M -$18.6M
Cash From Operations $2.1B $1.6B $1.5B $1.5B $1.6B
 
Capital Expenditures $1.8B $2.4B $3.1B $3.3B $3.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$2B -$2.4B -$2.6B -$2.8B
 
Dividends Paid (Ex Special Dividend) $58.8M $29.4M $28.2M $35.3M $35.3M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.8B $930.2M $1.5B --
Long-Term Debt Repaid -$688.9M -$796M -$831M -$1.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $371.2M $40.8M -$68.9M $21.3M --
Cash From Financing $946.8M $990.4M $2.1M $343.4M $821.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $634.9M -$920M -$709.5M -$352.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $233.3M -$817.1M -$1.6B -$1.8B -$1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $755.1M $688.2M $530.3M $382.2M $247.9M
Depreciation & Amoritzation $343.9M $359.8M $394.4M $469.1M $588.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.5M $30.7M -$16M -$6.5M $53.4M
Change in Inventories -$45.7M -$14.4M -$13.5M -$6.7M -$13M
Cash From Operations $1.5B $1.2B $937.4M $984.3M $1.1B
 
Capital Expenditures $1B $1.3B $1.7B $1.9B $1.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$1.1B -$1.1B -$1.6B -$1.5B
 
Dividends Paid (Ex Special Dividend) $19.6M $19.6M $14.1M $17.6M $17.6M
Special Dividend Paid $87.5K $87.5K -- -- --
Long-Term Debt Issued $987M $792.7M $705M $972.4M --
Long-Term Debt Repaid -$314.6M -$506.9M -$411.6M -$482.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $81.3M $25.2M -$45.5M $38.5M --
Cash From Financing $734.2M $291.4M $233.7M $510.6M $437.2M
 
Beginning Cash (CF) $4B $6.2B $4.5B $2.6B $2B
Foreign Exchange Rate Adjustment -$4.8M -$13.8M -$202K $4.1M $4.2M
Additions / Reductions $1.2B $361M $84.6M -$98.9M $94M
Ending Cash (CF) $5.2B $6.5B $4.6B $2.5B $2.1B
 
Levered Free Cash Flow $479.4M -$147.4M -$727M -$942.7M -$764.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock