Financhill
Sell
24

DLB Quote, Financials, Valuation and Earnings

Last price:
$66.18
Seasonality move :
3.59%
Day range:
$65.55 - $66.33
52-week range:
$64.02 - $89.66
Dividend yield:
2.04%
P/E ratio:
25.21x
P/S ratio:
4.76x
P/B ratio:
2.41x
Volume:
324.6K
Avg. volume:
672.6K
1-year change:
-15.46%
Market cap:
$6.3B
Revenue:
$1.3B
EPS (TTM):
$2.62
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.3B $1.3B $1.3B $1.3B
Revenue Growth (YoY) 10.28% -2.14% 3.67% -2% 5.92%
 
Cost of Revenues $130M $141.4M $152.6M $140.5M $160.1M
Gross Profit $1.2B $1.1B $1.1B $1.1B $1.2B
Gross Profit Margin 89.85% 88.73% 88.26% 88.97% 88.13%
 
R&D Expenses $253.6M $261.2M $271.5M $263.7M $261.8M
Selling, General & Admin $556.8M $634M $612.8M $604.9M $647.2M
Other Inc / (Exp) $10.7M -$8.1M -$40.8M $13.7M --
Operating Expenses $810.5M $895.2M $884.4M $868.5M $909M
Operating Income $340.8M $217.2M $262.8M $264.7M $280M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $354.5M $215.3M $250.1M $312.5M $303.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.7M $31.4M $48.4M $48.2M $47M
Net Income to Company $317.8M $183.9M $201.6M $264.3M $256.5M
 
Minority Interest in Earnings $7.6M -$189K $988K $2.5M $1.5M
Net Income to Common Excl Extra Items $317.8M $183.9M $201.6M $264.3M $256.5M
 
Basic EPS (Cont. Ops) $3.07 $1.84 $2.10 $2.74 $2.66
Diluted EPS (Cont. Ops) $2.97 $1.81 $2.05 $2.69 $2.62
Weighted Average Basic Share $101.2M $100M $95.8M $95.5M $95.9M
Weighted Average Diluted Share $104.6M $102M $97.7M $97.3M $97.5M
 
EBITDA $436.6M $320.8M $358.3M $352M $378.6M
EBIT $340.8M $217.2M $262.8M $264.7M $280M
 
Revenue (Reported) $1.3B $1.3B $1.3B $1.3B $1.3B
Operating Income (Reported) $340.8M $217.2M $262.8M $264.7M $280M
Operating Income (Adjusted) $340.8M $217.2M $262.8M $264.7M $280M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $285M $278.2M $290.6M $304.8M $307M
Revenue Growth (YoY) 5.1% -2.39% 4.44% 4.9% 0.73%
 
Cost of Revenues $30.7M $37.2M $35.6M $34M $39.5M
Gross Profit $254.3M $241M $255M $270.8M $267.5M
Gross Profit Margin 89.23% 86.64% 87.76% 88.85% 87.13%
 
R&D Expenses $62M $62.1M $70.4M $68.6M $67.5M
Selling, General & Admin $152.7M $147.3M $157.5M $157.1M $164.2M
Other Inc / (Exp) $2.7M -$3.9M -$27.3M $7.8M --
Operating Expenses $214.6M $209.3M $227.9M $225.7M $231.7M
Operating Income $39.7M $31.7M $27.1M $45.1M $35.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $43.1M $31M $9M $59.7M $41.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $3.2M -$875K $868K -$8M
Net Income to Company $44.2M $27.8M $9.9M $58.9M $49.7M
 
Minority Interest in Earnings $37K $3K $722K $296K $322K
Net Income to Common Excl Extra Items $44.2M $27.8M $9.9M $58.9M $49.7M
 
Basic EPS (Cont. Ops) $0.44 $0.29 $0.10 $0.61 $0.52
Diluted EPS (Cont. Ops) $0.42 $0.28 $0.09 $0.61 $0.51
Weighted Average Basic Share $101.2M $97.1M $95.7M $95.4M $95.6M
Weighted Average Diluted Share $104.4M $98.5M $97.7M $96.6M $96.8M
 
EBITDA $64.9M $54.3M $51.4M $69.4M $60.4M
EBIT $39.7M $31.7M $27.1M $45.1M $35.8M
 
Revenue (Reported) $285M $278.2M $290.6M $304.8M $307M
Operating Income (Reported) $39.7M $31.7M $27.1M $45.1M $35.8M
Operating Income (Adjusted) $39.7M $31.7M $27.1M $45.1M $35.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.3B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $130M $141.4M $152.6M $140.5M $160.1M
Gross Profit $1.2B $1.1B $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $253.6M $261.2M $271.5M $263.7M $261.8M
Selling, General & Admin $556.8M $634M $612.8M $604.9M $647.2M
Other Inc / (Exp) $10.7M -$8.1M -$40.8M $13.7M --
Operating Expenses $810.5M $895.2M $884.4M $868.5M $909M
Operating Income $340.8M $217.2M $262.8M $264.7M $280M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $354.5M $215.3M $250.1M $312.5M $303.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.7M $31.4M $48.4M $48.2M $47M
Net Income to Company $317.8M $183.9M $201.6M $264.3M $256.5M
 
Minority Interest in Earnings $7.6M -$189K $988K $2.5M $1.5M
Net Income to Common Excl Extra Items $317.8M $183.9M $201.6M $264.3M $256.5M
 
Basic EPS (Cont. Ops) $3.07 $1.83 $2.09 $2.74 $2.66
Diluted EPS (Cont. Ops) $2.98 $1.80 $2.06 $2.70 $2.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $436.6M $320.8M $358.3M $352M $378.6M
EBIT $340.8M $217.2M $262.8M $264.7M $280M
 
Revenue (Reported) $1.3B $1.3B $1.3B $1.3B $1.3B
Operating Income (Reported) $340.8M $217.2M $262.8M $264.7M $280M
Operating Income (Adjusted) $340.8M $217.2M $262.8M $264.7M $280M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.3B $1.3B $1.3B $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $141.4M $152.6M $140.5M $160.1M --
Gross Profit $1.1B $1.1B $1.1B $1.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $261.2M $271.5M $263.7M $261.8M --
Selling, General & Admin $634M $612.8M $604.9M $647.2M --
Other Inc / (Exp) -$8.1M -$40.8M $13.7M $7.3M --
Operating Expenses $895.2M $884.4M $868.5M $909M --
Operating Income $217.2M $262.8M $264.7M $280M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $215.3M $250.1M $312.5M $303.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.4M $48.4M $48.2M $47M --
Net Income to Company $183.9M $201.6M $264.3M $256.5M --
 
Minority Interest in Earnings -$189K $988K $2.5M $1.5M --
Net Income to Common Excl Extra Items $183.9M $201.6M $264.3M $256.5M --
 
Basic EPS (Cont. Ops) $1.83 $2.09 $2.74 $2.66 --
Diluted EPS (Cont. Ops) $1.80 $2.06 $2.70 $2.62 --
Weighted Average Basic Share $399.9M $383.1M $382.2M $383.5M --
Weighted Average Diluted Share $406.4M $389.5M $387.8M $388.4M --
 
EBITDA $320.8M $358.3M $352M $378.6M --
EBIT $217.2M $262.8M $264.7M $280M --
 
Revenue (Reported) $1.3B $1.3B $1.3B $1.3B --
Operating Income (Reported) $217.2M $262.8M $264.7M $280M --
Operating Income (Adjusted) $217.2M $262.8M $264.7M $280M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $817.6M $957.1M $577.8M $794.1M
Short Term Investments $38.8M $189.2M $139.1M -- --
Accounts Receivable, Net $414.9M $419.7M $444.4M $512.9M $511.9M
Inventory $11M $23.5M $35.6M $33.7M $30.4M
Prepaid Expenses $30M $26.9M $24.4M $29.7M $28M
Other Current Assets $32.8M $23.2M $26.3M $40.2M --
Total Current Assets $1.8B $1.3B $1.5B $1.2B $1.4B
 
Property Plant And Equipment $601.5M $560M $521.8M $518.2M $503.8M
Long-Term Investments $62.8M $102.5M $97.8M $89.3M $80.2M
Goodwill $340.7M $365.1M $408.4M $533.2M --
Other Intangibles $122.9M $112.3M $167.4M $434.5M --
Other Long-Term Assets $61.3M $55.1M $94.7M $120.6M --
Total Assets $3.1B $2.7B $3B $3.1B $3.2B
 
Accounts Payable $17.8M $14.2M $20.9M $17.4M $17.8M
Accrued Expenses $82.6M $83M $82.2M $93.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.4M $13.3M $13.6M $12.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $315.7M $277.5M $422.2M $417.8M $437.8M
 
Long-Term Debt $56.7M $37.7M $37M $34.8M $28.5M
Capital Leases -- -- -- -- --
Total Liabilities $518.7M $451.2M $622.4M $643.7M $606.8M
 
Common Stock $100K $94K $94K $94K $94K
Other Common Equity Adj -$10M -$51.6M -$37M -$19.2M --
Common Equity $2.6B $2.2B $2.4B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3M $4.8M $17.1M $9.7M $9.4M
Total Equity $2.6B $2.3B $2.4B $2.5B $2.6B
 
Total Liabilities and Equity $3.1B $2.7B $3B $3.1B $3.2B
Cash and Short Terms $1.3B $817.6M $957.1M $577.8M $794.1M
Total Debt $56.7M $37.7M $37M $34.8M $28.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $817.6M $957.1M $577.8M $794.1M
Short Term Investments $38.8M $189.2M $139.1M -- --
Accounts Receivable, Net $414.9M $419.7M $444.4M $512.9M $511.9M
Inventory $11M $23.5M $35.6M $33.7M $30.4M
Prepaid Expenses $30M $26.9M $24.4M $29.7M $28M
Other Current Assets $32.8M $23.2M $26.3M $40.2M --
Total Current Assets $1.8B $1.3B $1.5B $1.2B $1.4B
 
Property Plant And Equipment $601.5M $560M $521.8M $518.2M $503.8M
Long-Term Investments $62.8M $102.5M $97.8M $89.3M $80.2M
Goodwill $340.7M $365.1M $408.4M $533.2M --
Other Intangibles $122.9M $112.3M $167.4M $434.5M --
Other Long-Term Assets $61.3M $55.1M $94.7M $120.6M --
Total Assets $3.1B $2.7B $3B $3.1B $3.2B
 
Accounts Payable $17.8M $14.2M $20.9M $17.4M $17.8M
Accrued Expenses $82.6M $83M $82.2M $93.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.4M $13.3M $13.6M $12.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $315.7M $277.5M $422.2M $417.8M $437.8M
 
Long-Term Debt $56.7M $37.7M $37M $34.8M $28.5M
Capital Leases -- -- -- -- --
Total Liabilities $518.7M $451.2M $622.4M $643.7M $606.8M
 
Common Stock $100K $94K $94K $94K $94K
Other Common Equity Adj -$10M -$51.6M -$37M -$19.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3M $4.8M $17.1M $9.7M $9.4M
Total Equity $2.6B $2.3B $2.4B $2.5B $2.6B
 
Total Liabilities and Equity $3.1B $2.7B $3B $3.1B $3.2B
Cash and Short Terms $1.3B $817.6M $957.1M $577.8M $794.1M
Total Debt $56.7M $37.7M $37M $34.8M $28.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $317.8M $183.9M $201.6M $264.3M $256.5M
Depreciation & Amoritzation $95.9M $103.6M $95.5M $87.3M $98.6M
Stock-Based Compensation $99.7M $114.9M $118.5M $119.8M $128.5M
Change in Accounts Receivable -$70.2M -$8M $48.1M -$37.7M -$1.8M
Change in Inventories $17.2M -$11.8M -$13.2M -$2.7M $8M
Cash From Operations $447.8M $318.6M $367.1M $327.3M $472.2M
 
Capital Expenditures $54.5M $59.5M $30.3M $30M $41.9M
Cash Acquisitions $4.5M $38.2M -- $487.9M $1.4M
Cash From Investing -$44.9M -$295.9M $54.2M -$286.3M -$10.6M
 
Dividends Paid (Ex Special Dividend) $89.2M $100.1M $103.4M $114.6M $126.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $245.9M $530.5M $149.3M $160M $125M
Other Financing Activities -$7.4M -$1.4M -$766K -$14.4M --
Cash From Financing -$252.5M -$610.6M -$236.8M -$287.8M -$247.2M
 
Beginning Cash (CF) $1.2B $628.4M $818M $577.8M $793.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.1M -$604.7M $189.6M -$240.2M $215.6M
Ending Cash (CF) $1.4B $7M $1B $344.2M $1B
 
Levered Free Cash Flow $393.3M $259.1M $336.7M $297.2M $430.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.2M $27.8M $9.9M $58.9M $49.7M
Depreciation & Amoritzation $25.2M $34.2M $34.1M $24.4M $24.6M
Stock-Based Compensation $24.1M $27M $28.2M $29.7M $31.1M
Change in Accounts Receivable $29.1M -$14.6M $14.7M -$7.7M -$10.1M
Change in Inventories $2.3M $472K -$10.8M $2M $4M
Cash From Operations $109.8M $51.3M $85M $116.2M $122.8M
 
Capital Expenditures $11.8M $22.2M $8.2M $7.4M $21.8M
Cash Acquisitions $4.5M -- -- $487.9M $1.4M
Cash From Investing -$15M -$40.7M -$19.7M -$261.3M -$21.9M
 
Dividends Paid (Ex Special Dividend) $22.3M $24.3M $25.8M $28.6M $31.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $96.1M $220M $25M $20M $35M
Other Financing Activities -- -- -- -$10.6M --
Cash From Financing -$86.9M -$242.4M -$42.8M -$60.1M -$64.1M
 
Beginning Cash (CF) $1.2B $628.4M $818M $577.8M $793.4M
Foreign Exchange Rate Adjustment -$2.2M -$7M -$3.7M $4.4M -$67K
Additions / Reductions $5.8M -$238.9M $18.8M -$200.9M $36.8M
Ending Cash (CF) $1.2B $382.4M $833.1M $381.3M $830.1M
 
Levered Free Cash Flow $97.9M $29.1M $76.8M $108.8M $101M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $317.8M $183.9M $201.6M $264.3M $256.5M
Depreciation & Amoritzation $95.9M $103.6M $95.5M $87.3M $98.6M
Stock-Based Compensation $99.7M $114.9M $118.5M $119.8M $128.5M
Change in Accounts Receivable -$70.2M -$8M $48.1M -$37.7M -$1.8M
Change in Inventories $17.2M -$11.8M -$13.2M -$2.7M $8M
Cash From Operations $447.8M $318.6M $367.1M $327.3M $472.2M
 
Capital Expenditures $54.5M $71M $30.3M $30M $41.9M
Cash Acquisitions $4.5M $38.2M -- $487.9M $1.4M
Cash From Investing -$44.9M -$295.9M $54.2M -$286.3M -$10.6M
 
Dividends Paid (Ex Special Dividend) $89.2M $100.1M $103.4M $114.6M $126.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $245.9M $530.5M $149.3M $160M $125M
Other Financing Activities -$7.4M -$1.4M -$766K -$14.4M --
Cash From Financing -$252.5M -$610.6M -$236.8M -$287.8M -$247.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.1M -$604.7M $189.6M -$240.2M $215.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $393.3M $247.6M $336.7M $297.2M $430.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $183.9M $201.6M $264.3M $256.5M --
Depreciation & Amoritzation $103.6M $95.5M $87.3M $98.6M --
Stock-Based Compensation $114.9M $118.5M $119.8M $128.5M --
Change in Accounts Receivable -$8M $48.1M -$37.7M -$1.8M --
Change in Inventories -$11.8M -$13.2M -$2.7M $8M --
Cash From Operations $318.6M $367.1M $327.3M $472.2M --
 
Capital Expenditures $71M $30.3M $30M $41.9M --
Cash Acquisitions $38.2M -- $487.9M $1.4M --
Cash From Investing -$295.9M $54.2M -$286.3M -$10.6M --
 
Dividends Paid (Ex Special Dividend) $100.1M $103.4M $114.6M $126.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $530.5M $149.3M $160M $125M --
Other Financing Activities -$1.4M -$766K -$14.4M -$1.7M --
Cash From Financing -$610.6M -$236.8M -$287.8M -$247.2M --
 
Beginning Cash (CF) $3.5B $2.9B $2.9B $2.9B --
Foreign Exchange Rate Adjustment -$16.7M $5.1M $6.6M $1.2M --
Additions / Reductions -$604.7M $189.6M -$240.2M $215.6M --
Ending Cash (CF) $2.8B $3.1B $2.7B $3.1B --
 
Levered Free Cash Flow $247.6M $336.7M $297.2M $430.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock