Financhill
Buy
61

GATX Quote, Financials, Valuation and Earnings

Last price:
$173.11
Seasonality move :
4.18%
Day range:
$172.42 - $174.00
52-week range:
$139.44 - $178.26
Dividend yield:
1.41%
P/E ratio:
20.24x
P/S ratio:
3.65x
P/B ratio:
2.27x
Volume:
78.3K
Avg. volume:
167.1K
1-year change:
9.69%
Market cap:
$6.2B
Revenue:
$1.6B
EPS (TTM):
$8.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.3B $1.4B $1.6B
Revenue Growth (YoY) 0.59% 3.99% 1.24% 10.83% 12.38%
 
Cost of Revenues $715M $718.2M $700.4M $763.6M $824.6M
Gross Profit $494.2M $539.2M $572.6M $647.3M $760.9M
Gross Profit Margin 40.87% 42.88% 44.98% 45.88% 47.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172M $198.3M $195M $212.7M $236.3M
Other Inc / (Exp) $28.7M $102.2M $50.9M $120.9M $128.8M
Operating Expenses $207.3M $242.3M $232.4M $259.3M $287.3M
Operating Income $286.9M $296.9M $340.2M $388M $473.6M
 
Net Interest Expenses $189.7M $202.8M $220.4M $278.6M $363.7M
EBT. Incl. Unusual Items $125.3M $195.1M $177.1M $245.5M $261.4M
Earnings of Discontinued Ops. $1.1M -- -- -- --
Income Tax Expense $37.3M $53.2M $54.8M $58.7M $60M
Net Income to Company $151.3M $143.1M $155.9M $259.2M $284.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $150.2M $143.1M $155.9M $259.2M $279.3M
 
Basic EPS (Cont. Ops) $4.23 $4.04 $4.40 $7.26 $7.80
Diluted EPS (Cont. Ops) $4.18 $3.98 $4.34 $7.26 $7.78
Weighted Average Basic Share $35M $35.4M $35.4M $35.7M $35.8M
Weighted Average Diluted Share $35.4M $36M $35.9M $35.7M $35.9M
 
EBITDA $629.7M $675.3M $711.5M $780.1M $895M
EBIT $286.9M $296.9M $340.2M $388M $473.6M
 
Revenue (Reported) $1.2B $1.3B $1.3B $1.4B $1.6B
Operating Income (Reported) $286.9M $296.9M $340.2M $388M $473.6M
Operating Income (Adjusted) $286.9M $296.9M $340.2M $388M $473.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $313.5M $321M $360.1M $405.4M $439.3M
Revenue Growth (YoY) 2.99% 2.39% 12.18% 12.58% 8.36%
 
Cost of Revenues $178M $177.2M $194.1M $207.3M $229.1M
Gross Profit $135.5M $143.8M $166M $198.1M $210.2M
Gross Profit Margin 43.22% 44.8% 46.1% 48.87% 47.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.9M $47.6M $51M $57.2M $66.2M
Other Inc / (Exp) $21.6M $1.4M $18.7M $47.6M --
Operating Expenses $55.6M $56.3M $63M $71.3M $83M
Operating Income $79.9M $87.5M $103M $126.8M $127.2M
 
Net Interest Expenses $49.4M $53.2M $68.5M $89.3M $97.9M
EBT. Incl. Unusual Items $51.7M $35.3M $53.6M $85.5M $58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M $13.7M $14.5M $22.9M $16.4M
Net Income to Company $40.1M $29.1M $52.5M $89M $82.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.1M $29.1M $51.6M $87.5M $80.9M
 
Basic EPS (Cont. Ops) $1.13 $0.83 $1.45 $2.44 $2.25
Diluted EPS (Cont. Ops) $1.11 $0.82 $1.44 $2.44 $2.25
Weighted Average Basic Share $35.5M $35.2M $35.7M $35.8M $35.9M
Weighted Average Diluted Share $36M $35.7M $35.8M $35.9M $36M
 
EBITDA $174.5M $179.6M $203.1M $234.8M $241.6M
EBIT $79.9M $87.5M $103M $126.8M $127.2M
 
Revenue (Reported) $313.5M $321M $360.1M $405.4M $439.3M
Operating Income (Reported) $79.9M $87.5M $103M $126.8M $127.2M
Operating Income (Adjusted) $79.9M $87.5M $103M $126.8M $127.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.3B $1.4B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $716M $706.3M $736.7M $806.8M $872.4M
Gross Profit $525.3M $565M $628.2M $733.9M $832.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187M $200.2M $205.7M $231M $245.6M
Other Inc / (Exp) $68M $70.4M $111.3M $122.3M --
Operating Expenses $227.6M $241.6M $248.4M $285.1M $311.1M
Operating Income $297.7M $323.4M $379.8M $448.8M $521.4M
 
Net Interest Expenses $200M $206.4M $250.5M $322.1M $379.5M
EBT. Incl. Unusual Items $163.5M $186.5M $243M $249M $269.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.1M $55.6M $68.3M $58.3M $62.1M
Net Income to Company $99.9M $168.5M $241.6M $273.7M $312.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.9M $168.5M $239.4M $270M $307.6M
 
Basic EPS (Cont. Ops) $2.83 $4.75 $6.75 $7.55 $8.57
Diluted EPS (Cont. Ops) $2.78 $4.69 $6.69 $7.53 $8.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $667.8M $698.1M $762.7M $862.9M $966M
EBIT $297.7M $323.4M $379.8M $448.8M $521.4M
 
Revenue (Reported) $1.2B $1.3B $1.4B $1.5B $1.7B
Operating Income (Reported) $297.7M $323.4M $379.8M $448.8M $521.4M
Operating Income (Adjusted) $297.7M $323.4M $379.8M $448.8M $521.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $936.4M $950.3M $1B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $540.2M $528.3M $564.6M $607.8M $662.3M
Gross Profit $396.2M $422M $477.6M $564.2M $629.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.8M $142.7M $153.4M $171.7M $181M
Other Inc / (Exp) $69.4M $37.6M $98M $99.4M $70.1M
Operating Expenses $172.1M $171.4M $187.4M $213.2M $230.3M
Operating Income $224.1M $250.6M $290.2M $351M $398.8M
 
Net Interest Expenses $151.9M $155.5M $192M $250.7M $288.4M
EBT. Incl. Unusual Items $140.1M $131.5M $197.4M $200.9M $209.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.4M $38.8M $52.3M $51.9M $54M
Net Income to Company $82.1M $107.5M $193.2M $207.7M $236.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.1M $107.5M $191M $204M $232.3M
 
Basic EPS (Cont. Ops) $2.32 $3.04 $5.38 $5.70 $6.47
Diluted EPS (Cont. Ops) $2.28 $2.99 $5.34 $5.68 $6.46
Weighted Average Basic Share $106.1M $106.2M $106.6M $107.4M $107.7M
Weighted Average Diluted Share $107.9M $107.7M $107.3M $107.7M $107.9M
 
EBITDA $506M $528.8M $580M $662.8M $733.8M
EBIT $224.1M $250.6M $290.2M $351M $398.8M
 
Revenue (Reported) $936.4M $950.3M $1B $1.2B $1.3B
Operating Income (Reported) $224.1M $250.6M $290.2M $351M $398.8M
Operating Income (Adjusted) $224.1M $250.6M $290.2M $351M $398.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $292.6M $344.5M $452.5M $450.8M $401.8M
Short Term Investments -- -- $148.5M -- --
Accounts Receivable, Net $142.2M $163.8M $162M $218.4M $199.1M
Inventory $64.3M -- -- -- --
Prepaid Expenses $18.9M $42M $12.7M $14.3M $18.4M
Other Current Assets -- -- -- -- --
Total Current Assets $499.1M $508.3M $614.5M $669.2M $600.9M
 
Property Plant And Equipment $7.6B $8.1B $8.5B $9.7B $9.6B
Long-Term Investments $591.1M $597.3M $575.8M $627.5M $1.7B
Goodwill $143.7M $123M $117.2M $120M $114.1M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $84.7M $96.7M $88.6M $128.4M $135M
Total Assets $9.1B $9.8B $10.3B $11.6B $12.6B
 
Accounts Payable $147.3M $215.8M $202.2M $239.6M $217.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $854.8M $641.5M $760.5M $816.3M $895.5M
 
Long-Term Debt $5B $5.8B $6.1B $7B $7.7B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $7.7B $8.3B $9.3B $10.1B
 
Common Stock $41.9M $42.2M $42.4M $42.5M $42.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2B $2B $2.3B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2B $2B $2.3B $2.4B
 
Total Liabilities and Equity $9.1B $9.8B $10.3B $11.6B $12.6B
Cash and Short Terms $292.6M $344.5M $452.5M $450.8M $401.8M
Total Debt $5.7B $6.1B $6.6B $7.6B $8.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $566.2M $596.6M $203.2M $503.8M $696.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $140.3M $168M $204.9M $213.4M $215.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $706.5M $764.6M $408.1M $717.2M $911.8M
 
Property Plant And Equipment $8B $8.1B $9.2B $10.5B $11.2B
Long-Term Investments $564.4M $618.4M $629.5M $690.3M $746.4M
Goodwill $138.7M $109.3M $116M $120.9M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $224M $245.7M $249M $301.2M --
Total Assets $9.6B $9.9B $10.6B $12.4B $13.3B
 
Accounts Payable $164.1M $184.5M $221.6M $210.1M $239.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $184.8M $200.8M $242.4M $341.3M $501.6M
 
Long-Term Debt $6.3B $6.6B $7.1B $8.4B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $7.9B $8.5B $9.9B $10.6B
 
Common Stock $42.2M $42.4M $42.5M $42.7M $42.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.9B $2.2B $2.4B $2.7B
 
Total Liabilities and Equity $9.6B $9.9B $10.6B $12.4B $13.3B
Cash and Short Terms $566.2M $596.6M $203.2M $503.8M $696.4M
Total Debt $6.3B $6.6B $7.1B $8.5B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $151.3M $143.1M $155.9M $259.2M $284.2M
Depreciation & Amoritzation $342.8M $378.4M $371.3M $392.1M $421.4M
Stock-Based Compensation $15.6M $17.4M $12.7M $18.3M $23M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $428.3M $507.2M $533.5M $520.4M $602.1M
 
Capital Expenditures $860.8M $1.1B $1.3B $1.7B $1.7B
Cash Acquisitions $203.2M $1.4M -- -- --
Cash From Investing -$664M -$916.6M -$1.1B -$1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) $71M $74.3M $76.6M $80.6M $84.8M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.5B $848.3M $1.4B $1.3B
Long-Term Debt Repaid -$1.1B -$884M -$250M -$507.1M -$413.5M
Repurchase of Common Stock -- $13.1M $47.2M $2.6M $21.9M
Other Financing Activities -$66.3M -$53.3M $29.9M $14.4M -$4.9M
Cash From Financing $377.4M $463.1M $504.4M $844.1M $770.5M
 
Beginning Cash (CF) $292.6M $344.5M $304M $450.8M $401.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141.6M $51.9M -$40.5M $146.8M -$49M
Ending Cash (CF) $434.1M $394.6M $258.6M $599.2M $347.9M
 
Levered Free Cash Flow -$432.5M -$622.9M -$722.3M -$1.1B -$1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40.1M $29.1M $52.5M $89M $82.2M
Depreciation & Amoritzation $94.6M $92.1M $100.1M $108M $114.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $141.4M $136.1M $141.7M $160.2M $218.3M
 
Capital Expenditures $228M $203.4M $363.9M $504.5M $361.7M
Cash Acquisitions $1.4M -- -- -- --
Cash From Investing -$179.6M -$130.4M -$316M -$432.4M -$287.4M
 
Dividends Paid (Ex Special Dividend) $18.3M $18.7M $19.9M $20.9M $22.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $246.5M $442.7M $323.8M $12M --
Long-Term Debt Repaid -- -- -$250M -- --
Repurchase of Common Stock $400K $8M -- $12.9M $1.5M
Other Financing Activities -$43.6M $500K $5.3M -$28.4M --
Cash From Financing $187.5M $413.8M $61M -$50.2M $10.6M
 
Beginning Cash (CF) $566.2M $596.6M $203.2M $503.8M $696.4M
Foreign Exchange Rate Adjustment -$1.2M -$3.4M -$1.2M $2.4M -$300K
Additions / Reductions $148.1M $416.1M -$114.5M -$320M -$58.8M
Ending Cash (CF) $713.1M $1B $87.5M $186.2M $637.3M
 
Levered Free Cash Flow -$86.6M -$67.3M -$222.2M -$344.3M -$143.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $99.9M $168.5M $241.6M $273.7M $312.8M
Depreciation & Amoritzation $370.1M $374.7M $382.9M $414.1M $444.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $474.7M $519.8M $581M $516.4M $709.8M
 
Capital Expenditures $1.1B $1.1B $1.6B $1.8B $1.2B
Cash Acquisitions $204.6M -- -- -- --
Cash From Investing -$1.1B -$833.2M -$1.3B -$1.5B -$937.7M
 
Dividends Paid (Ex Special Dividend) $73.5M $76M $79.4M $83.8M $88.7M
Special Dividend Paid
Long-Term Debt Issued $1.4B $1B $919.7M $1.8B --
Long-Term Debt Repaid -- -$550M -$500M -$420.6M --
Repurchase of Common Stock $400K $59.9M -- $24.4M $18.7M
Other Financing Activities -$66M $28.9M $16.9M -$10.7M --
Cash From Financing $723.5M $352.1M $351.5M $1.3B $417.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $106.4M $30.4M -$393.4M $300.6M $192.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$636.1M -$606.8M -$1B -$1.2B -$531.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $82.1M $107.5M $193.2M $207.7M $236.3M
Depreciation & Amoritzation $281.9M $278.2M $289.8M $311.8M $335M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $340M $352.6M $400.1M $396.1M $503.8M
 
Capital Expenditures $891.4M $887.9M $1.2B $1.3B $892M
Cash Acquisitions $1.4M -- -- -- --
Cash From Investing -$689.9M -$606.5M -$860.6M -$1.1B -$652.4M
 
Dividends Paid (Ex Special Dividend) $56.2M $57.9M $60.7M $63.9M $67.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $837.8M $909.2M $1.3B $879.8M
Long-Term Debt Repaid -$584M -$250M -$500M -$413.5M -$406.8M
Repurchase of Common Stock $400K $47.2M -- $21.8M $18.6M
Other Financing Activities -$52.8M $29.4M $16.4M -$8.7M $15.4M
Cash From Financing $623.8M $512.8M $359.9M $789.1M $436.2M
 
Beginning Cash (CF) $1.9B $1.4B $698.5M $1.8B $2.2B
Foreign Exchange Rate Adjustment -$1.4M -$6.8M -$200K -$800K $7M
Additions / Reductions $273.6M $252.1M -$100.8M $53M $294.6M
Ending Cash (CF) $2.2B $1.7B $597.5M $1.9B $2.5B
 
Levered Free Cash Flow -$551.4M -$535.3M -$837.4M -$929M -$388.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock