Financhill
Buy
64

GATX Quote, Financials, Valuation and Earnings

Last price:
$154.60
Seasonality move :
4.29%
Day range:
$154.32 - $158.33
52-week range:
$114.78 - $167.74
Dividend yield:
1.5%
P/E ratio:
20.66x
P/S ratio:
3.60x
P/B ratio:
2.25x
Volume:
523.2K
Avg. volume:
194.2K
1-year change:
31.94%
Market cap:
$5.5B
Revenue:
$1.4B
EPS (TTM):
$7.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1.2B $1.3B $1.3B $1.4B
Revenue Growth (YoY) 2.3% 0.59% 3.99% 1.24% 10.83%
 
Cost of Revenues $709M $715M $718.2M $700.4M $763.6M
Gross Profit $493.1M $494.2M $539.2M $572.6M $647.3M
Gross Profit Margin 41.02% 40.87% 42.88% 44.98% 45.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.4M $172M $198.3M $195M $212.7M
Other Inc / (Exp) $44.3M $28.7M $102.2M $50.9M $120.9M
Operating Expenses $211.7M $207.3M $242.3M $232.4M $259.3M
Operating Income $281.4M $286.9M $296.9M $340.2M $388M
 
Net Interest Expenses $180.5M $190.3M $204M $214M $263.4M
EBT. Incl. Unusual Items $145.2M $125.3M $195.1M $177.1M $245.5M
Earnings of Discontinued Ops. $30.4M $1.1M -- -- --
Income Tax Expense $40.9M $37.3M $53.2M $54.8M $58.7M
Net Income to Company $180.8M $150.2M $143.1M $155.9M $259.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $211.2M $151.3M $143.1M $155.9M $259.2M
 
Basic EPS (Cont. Ops) $5.92 $4.33 $4.04 $4.41 $7.13
Diluted EPS (Cont. Ops) $5.81 $4.27 $3.98 $4.35 $7.12
Weighted Average Basic Share $35.7M $35M $35.4M $35.4M $35.7M
Weighted Average Diluted Share $36.4M $35.4M $36M $35.9M $35.7M
 
EBITDA $658.4M $658.4M $777.5M $762.4M $901M
EBIT $325.7M $315.6M $399.1M $391.1M $508.9M
 
Revenue (Reported) $1.2B $1.2B $1.3B $1.3B $1.4B
Operating Income (Reported) $281.4M $286.9M $296.9M $340.2M $388M
Operating Income (Adjusted) $325.7M $315.6M $399.1M $391.1M $508.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $304.4M $313.5M $321M $360.1M $405.4M
Revenue Growth (YoY) 1.87% 2.99% 2.39% 12.18% 12.58%
 
Cost of Revenues $176M $178M $177.2M $194.1M $207.3M
Gross Profit $128.4M $135.5M $143.8M $166M $198.1M
Gross Profit Margin 42.18% 43.22% 44.8% 46.1% 48.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42M $45.9M $47.6M $51M $57.2M
Other Inc / (Exp) $7.7M $21.6M $1.4M $18.7M $47.6M
Operating Expenses $50.3M $55.6M $56.3M $63M $71.3M
Operating Income $78.1M $79.9M $87.5M $103M $126.8M
 
Net Interest Expenses $48.6M $49.8M $53.6M $68.1M $88.9M
EBT. Incl. Unusual Items $37.2M $51.7M $35.3M $53.6M $85.5M
Earnings of Discontinued Ops. -$300K -- -- -- --
Income Tax Expense $11.8M $14.4M $13.7M $14.5M $22.9M
Net Income to Company $48.2M $40.1M $29.1M $52.5M $89M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.9M $40.1M $29.1M $52.5M $89M
 
Basic EPS (Cont. Ops) $1.37 $1.13 $0.82 $1.44 $2.44
Diluted EPS (Cont. Ops) $1.35 $1.11 $0.81 $1.44 $2.43
Weighted Average Basic Share $35M $35.5M $35.2M $35.7M $35.8M
Weighted Average Diluted Share $35.4M $36M $35.7M $35.8M $35.9M
 
EBITDA $172.4M $196.1M $181M $221.8M $282.4M
EBIT $85.8M $101.5M $88.9M $121.7M $174.4M
 
Revenue (Reported) $304.4M $313.5M $321M $360.1M $405.4M
Operating Income (Reported) $78.1M $79.9M $87.5M $103M $126.8M
Operating Income (Adjusted) $85.8M $101.5M $88.9M $121.7M $174.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.2B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $719.6M $716M $706.3M $736.7M $806.8M
Gross Profit $485.2M $525.3M $565M $628.2M $733.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176.6M $187M $200.2M $205.7M $231M
Other Inc / (Exp) $32.8M $68M $70.4M $111.3M $122.3M
Operating Expenses $210.4M $227.6M $241.6M $248.4M $285.1M
Operating Income $274.8M $297.7M $323.4M $379.8M $448.8M
 
Net Interest Expenses $186.7M $202.2M $207.3M $248.1M $322.1M
EBT. Incl. Unusual Items $120.9M $163.5M $186.5M $243M $249M
Earnings of Discontinued Ops. $15.6M -- -- -- --
Income Tax Expense $39.4M $44.1M $55.6M $68.3M $58.3M
Net Income to Company $174.5M $99.9M $168.5M $241.6M $273.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $190.1M $99.9M $168.5M $241.6M $273.7M
 
Basic EPS (Cont. Ops) $5.44 $2.84 $4.74 $6.75 $7.52
Diluted EPS (Cont. Ops) $5.36 $2.78 $4.67 $6.70 $7.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $646.5M $735.8M $768.5M $874M $985.2M
EBIT $307.6M $365.7M $393.8M $491.1M $571.1M
 
Revenue (Reported) $1.2B $1.2B $1.3B $1.4B $1.5B
Operating Income (Reported) $274.8M $297.7M $323.4M $379.8M $448.8M
Operating Income (Adjusted) $307.6M $365.7M $393.8M $491.1M $571.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $904.3M $936.4M $950.3M $1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $539.2M $540.2M $528.3M $564.6M $607.8M
Gross Profit $365.1M $396.2M $422M $477.6M $564.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.8M $140.8M $142.7M $153.4M $171.7M
Other Inc / (Exp) $30.1M $69.4M $37.6M $98M $99.4M
Operating Expenses $151.8M $172.1M $171.4M $187.4M $213.2M
Operating Income $213.3M $224.1M $250.6M $290.2M $351M
 
Net Interest Expenses $141.5M $153.4M $156.7M $190.8M $249.5M
EBT. Incl. Unusual Items $101.9M $140.1M $131.5M $197.4M $200.9M
Earnings of Discontinued Ops. $1.1M -- -- -- --
Income Tax Expense $29.6M $36.4M $38.8M $52.3M $51.9M
Net Income to Company $132.4M $82.1M $107.5M $193.2M $207.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $133.5M $82.1M $107.5M $193.2M $207.7M
 
Basic EPS (Cont. Ops) $3.82 $2.33 $3.02 $5.37 $5.70
Diluted EPS (Cont. Ops) $3.77 $2.28 $2.98 $5.34 $5.67
Weighted Average Basic Share $104.8M $106.1M $106.2M $106.6M $107.4M
Weighted Average Diluted Share $106.2M $107.9M $107.7M $107.3M $107.7M
 
EBITDA $498M $575.4M $566.4M $678M $762.2M
EBIT $243.4M $293.5M $288.2M $388.2M $450.4M
 
Revenue (Reported) $904.3M $936.4M $950.3M $1B $1.2B
Operating Income (Reported) $213.3M $224.1M $250.6M $290.2M $351M
Operating Income (Adjusted) $243.4M $293.5M $288.2M $388.2M $450.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $151M $292.2M $344.3M $303.7M $450.7M
Short Term Investments -- -- -- $148.5M --
Accounts Receivable, Net $65.9M $74.7M $69.8M $71.4M $87.9M
Inventory $59.4M $64.3M $52M $60.2M $74M
Prepaid Expenses $21.5M $18.9M $42M $12.7M $14.3M
Other Current Assets -- -- -- -- --
Total Current Assets $676.4M $522.8M $606.1M $727.4M $758.3M
 
Property Plant And Equipment $6.9B $7.6B $8.1B $8.5B $9.7B
Long-Term Investments $512.6M $584.7M $588.4M $575.1M $627M
Goodwill $81.5M $143.7M $123M $117.2M $120M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $80.2M $84.7M $96.7M $88.6M $128.4M
Total Assets $8.3B $8.9B $9.5B $10.1B $11.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $69.5M -- -- -- --
Total Current Liabilities $204.7M $170.9M $233.9M $219.5M $250.6M
 
Long-Term Debt $4.8B $5.3B $5.9B $6.4B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $7B $7.5B $8B $9.1B
 
Common Stock $41.8M $41.9M $42.2M $42.4M $42.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $2B $2B $2B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $2B $2B $2B $2.3B
 
Total Liabilities and Equity $8.3B $8.9B $9.5B $10.1B $11.3B
Cash and Short Terms $151M $292.2M $344.3M $452.2M $450.7M
Total Debt $4.8B $5.4B $5.9B $6.4B $7.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $459.8M $566M $596.3M $203.1M $503.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.6M $75.2M $71.9M $75.2M $93.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $587.5M $706.5M $811.5M $420M $717.6M
 
Property Plant And Equipment $7.2B $8B $8.1B $9.2B $10.5B
Long-Term Investments $582.5M $564.4M $604.3M $626.9M $690.3M
Goodwill $84.2M $138.7M $109.3M $116M $120.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $227.6M $224M $245.7M $249M $301.2M
Total Assets $8.7B $9.6B $9.9B $10.6B $12.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $152.7M $184.8M $200.8M $233.9M $221.2M
 
Long-Term Debt $5.2B $6B $6.4B $6.8B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.6B $7.9B $8.5B $9.9B
 
Common Stock $41.9M $42.2M $42.4M $42.5M $42.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $1.9B $2.2B $2.4B
 
Total Liabilities and Equity $8.7B $9.6B $9.9B $10.6B $12.4B
Cash and Short Terms $459.8M $566M $596.3M $203.1M $503.7M
Total Debt $5.2B $6.1B $6.4B $6.8B $8.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $180.8M $150.2M $143.1M $155.9M $259.2M
Depreciation & Amoritzation $332.7M $342.8M $378.4M $371.3M $392.1M
Stock-Based Compensation $12.3M $15.6M $17.4M $12.7M $18.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $462.6M $436.8M $507.2M $533.5M $520.4M
 
Capital Expenditures $723.8M $860.8M $1.1B $1.3B $1.7B
Cash Acquisitions -- -$203.2M -$1.8M -- --
Cash From Investing -$439.7M -$904.9M -$917.7M -$1.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$69.3M -$71M -$74.3M -$76.6M -$80.6M
Special Dividend Paid
Long-Term Debt Issued $743M $1.6B $1.5B $848.3M $1.4B
Long-Term Debt Repaid -$410M -$1.1B -$884M -$250M -$500M
Repurchase of Common Stock -$150M -- -$13.1M -$47.2M -$2.6M
Other Financing Activities $47.8M -$66.3M -$53.3M $29.9M $14.4M
Cash From Financing $21.9M $355.6M $463.1M $504.4M $844.1M
 
Beginning Cash (CF) $106.7M $151M $292.6M $344.5M $304M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.8M $141.7M $53.7M -$35.6M $145.2M
Ending Cash (CF) $151M $292.6M $344.5M $304M $450.8M
 
Levered Free Cash Flow -$261.2M -$424M -$622.9M -$722.3M -$1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $48.2M $40.1M $29.1M $52.5M $89M
Depreciation & Amoritzation $86.6M $94.6M $92.1M $100.1M $108M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $102.8M $141.4M $136.1M $141.7M $160.2M
 
Capital Expenditures $641.4M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$211.9M -$179.6M -$130.4M -$316M -$432.4M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$18.3M -$18.7M -$19.9M -$20.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $117.8M $246.5M $442.7M $323.8M $12M
Long-Term Debt Repaid -- -- -- -$250M --
Repurchase of Common Stock -- -$400K -$8M -- -$12.9M
Other Financing Activities -$31.7M -$43.6M $500K $5.3M -$28.4M
Cash From Financing $75.8M $187.5M $413.8M $61M -$50.2M
 
Beginning Cash (CF) $492.9M $418.1M $180.5M $317.7M $823.8M
Foreign Exchange Rate Adjustment $200K -$1.2M -$3.4M -$1.2M $2.4M
Additions / Reductions -$33.3M $149.3M $419.5M -$113.3M -$322.4M
Ending Cash (CF) $459.8M $566.2M $596.6M $203.2M $503.8M
 
Levered Free Cash Flow -$538.6M $141.4M $136.1M $141.7M $160.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $174.5M $99.9M $168.5M $241.6M $273.7M
Depreciation & Amoritzation $338.9M $370.1M $374.7M $382.9M $414.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $459.1M $483.2M $519.8M $581M $516.4M
 
Capital Expenditures $1.4B $219.4M -- -- --
Cash Acquisitions -- -$203.2M -- -- --
Cash From Investing -$384.2M -$1.3B -$834.3M -$1.3B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$70.2M -$73.5M -$76M -$79.4M -$83.8M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.4B $1B $919.7M $1.8B
Long-Term Debt Repaid -$1.1B -- -$550M -$500M -$413.5M
Repurchase of Common Stock -- -$400K -$59.9M -- -$24.4M
Other Financing Activities -$8.6M -$66M $28.9M $16.9M -$10.7M
Cash From Financing $336.6M $701.7M $352.1M $351.5M $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $411.5M $106.9M $37.6M -$395.1M $299.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$905.1M $483.2M $519.8M $581M $516.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $132.4M $82.1M $107.5M $193.2M $207.7M
Depreciation & Amoritzation $254.6M $281.9M $278.2M $289.8M $311.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $293.6M $340M $352.6M $400.1M $396.1M
 
Capital Expenditures $641.4M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$261.5M -$689.9M -$606.5M -$860.6M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$53.7M -$56.2M -$57.9M -$60.7M -$63.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $1.3B $837.8M $909.2M $1.3B
Long-Term Debt Repaid -$1.1B -$584M -$250M -$500M -$413.5M
Repurchase of Common Stock -- -$400K -$47.2M -- -$21.8M
Other Financing Activities -$53.1M -$52.8M $29.4M $16.4M -$8.7M
Cash From Financing $277.7M $623.8M $512.8M $359.9M $789.1M
 
Beginning Cash (CF) $1.2B $1.7B $1.2B $799.3M $1.8B
Foreign Exchange Rate Adjustment -$1000K -$1.4M -$6.8M -$200K -$800K
Additions / Reductions $309.8M $275M $258.9M -$100.6M $53.8M
Ending Cash (CF) $1.5B $1.9B $1.4B $698.5M $1.8B
 
Levered Free Cash Flow -$347.8M $340M $352.6M $400.1M $396.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock