Financhill
Sell
38

HRI Quote, Financials, Valuation and Earnings

Last price:
$156.37
Seasonality move :
-13.82%
Day range:
$171.06 - $178.11
52-week range:
$96.19 - $201.28
Dividend yield:
1.62%
P/E ratio:
160.70x
P/S ratio:
1.26x
P/B ratio:
2.99x
Volume:
527.8K
Avg. volume:
525.8K
1-year change:
-11.38%
Market cap:
$5.8B
Revenue:
$3.6B
EPS (TTM):
-$2.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $2.1B $2.7B $3.3B $3.6B
Revenue Growth (YoY) -10.89% 16.38% 32.11% 19.83% 8.71%
 
Cost of Revenues $1.3B $1.4B $1.8B $2.2B $2.3B
Gross Profit $453M $674M $969.2M $1.1B $1.2B
Gross Profit Margin 25.43% 32.51% 35.39% 33.85% 34.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $257.4M $310.8M $410.1M $448M $480M
Other Inc / (Exp) -$20M -$1M -$3M $8M $2M
Operating Expenses $246.3M $296.3M $410.1M $448M $480M
Operating Income $206.7M $377.7M $559.1M $663M $743M
 
Net Interest Expenses $94.1M $86.3M $122M $224M $260M
EBT. Incl. Unusual Items $94.1M $290.4M $433.4M $447M $291M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.4M $66.3M $103.5M $100M $80M
Net Income to Company $73.7M $224.1M $329.9M $347M $211M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.7M $224.1M $329.9M $347M $211M
 
Basic EPS (Cont. Ops) $2.53 $7.57 $11.15 $12.18 $7.43
Diluted EPS (Cont. Ops) $2.51 $7.37 $10.92 $12.09 $7.40
Weighted Average Basic Share $29.1M $29.6M $29.6M $28.5M $28.4M
Weighted Average Diluted Share $29.4M $30.4M $30.2M $28.7M $28.5M
 
EBITDA $673.1M $866.4M $1.2B $1.4B $1.5B
EBIT $206.7M $377.7M $559.1M $663M $743M
 
Revenue (Reported) $1.8B $2.1B $2.7B $3.3B $3.6B
Operating Income (Reported) $206.7M $377.7M $559.1M $663M $743M
Operating Income (Adjusted) $206.7M $377.7M $559.1M $663M $743M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $550.4M $745.1M $908M $965M $1.3B
Revenue Growth (YoY) 20.52% 35.37% 21.86% 6.28% 35.13%
 
Cost of Revenues $356M $465.1M $590M $613M $929M
Gross Profit $194.4M $280M $318M $352M $375M
Gross Profit Margin 35.32% 37.58% 35.02% 36.48% 28.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.5M $111.5M $115M $123M $166M
Other Inc / (Exp) $100K -- $3M -- --
Operating Expenses $77M $111.5M $115M $123M $166M
Operating Income $117.4M $168.5M $203M $229M $209M
 
Net Interest Expenses $21.4M $33M $60M $69M $134M
EBT. Incl. Unusual Items $96.1M $135.6M $146M $160M $38M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.8M $34.2M $33M $38M $8M
Net Income to Company $72.3M $101.4M $113M $122M $30M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.3M $101.4M $113M $122M $30M
 
Basic EPS (Cont. Ops) $2.44 $3.41 $3.99 $4.30 $0.90
Diluted EPS (Cont. Ops) $2.37 $3.36 $3.96 $4.28 $0.90
Weighted Average Basic Share $29.6M $29.7M $28.3M $28.4M $33.2M
Weighted Average Diluted Share $30.5M $30.2M $28.5M $28.5M $33.3M
 
EBITDA $239.9M $333.6M $399M $436M $525M
EBIT $117.4M $168.5M $203M $229M $209M
 
Revenue (Reported) $550.4M $745.1M $908M $965M $1.3B
Operating Income (Reported) $117.4M $168.5M $203M $229M $209M
Operating Income (Adjusted) $117.4M $168.5M $203M $229M $209M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.5B $3.2B $3.4B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $2.1B $2.3B $2.9B
Gross Profit $614.7M $867.7M $1.1B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $290.8M $387.7M $444.2M $474M $533M
Other Inc / (Exp) -$5.9M $100K -$2M $1M --
Operating Expenses $278.5M $372.8M $444.2M $474M $533M
Operating Income $336.2M $494.9M $663M $705M $713M
 
Net Interest Expenses $86.3M $103.2M $203.3M $255M $349M
EBT. Incl. Unusual Items $244M $391.6M $457.2M $457M -$59M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.2M $87.7M $103.4M $109M $10M
Net Income to Company $187.8M $303.9M $353.8M $348M -$69M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $187.8M $303.9M $353.8M $348M -$69M
 
Basic EPS (Cont. Ops) $6.36 $10.22 $12.31 $12.28 -$2.51
Diluted EPS (Cont. Ops) $6.20 $10.03 $12.17 $12.23 -$2.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $807.7M $1.1B $1.4B $1.5B $1.7B
EBIT $336.2M $494.9M $663M $705M $713M
 
Revenue (Reported) $2B $2.5B $3.2B $3.4B $4.1B
Operating Income (Reported) $336.2M $494.9M $663M $705M $713M
Operating Income (Adjusted) $336.2M $494.9M $663M $705M $713M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2B $2.5B $2.6B $3.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $1.7B $2.3B --
Gross Profit $667.8M $816M $884M $907M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $297.9M $332M $358M $411M --
Other Inc / (Exp) $1M $2M -$5M -$144M --
Operating Expenses $287.7M $332M $358M $411M --
Operating Income $380.1M $484M $526M $496M --
 
Net Interest Expenses $80.7M $162M $193M $282M --
EBT. Incl. Unusual Items $300.2M $324M $334M -$16M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.1M $68M $77M $7M --
Net Income to Company $232.1M $256M $257M -$23M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $232.1M $256M $257M -$23M --
 
Basic EPS (Cont. Ops) $7.80 $8.98 $9.06 -$0.89 --
Diluted EPS (Cont. Ops) $7.66 $8.90 $9.03 -$0.90 --
Weighted Average Basic Share $89.3M $85.7M $85.1M $91.7M --
Weighted Average Diluted Share $90.9M $86.5M $85.4M $91.8M --
 
EBITDA $838.1M $1B $1.1B $1.3B --
EBIT $380.1M $484M $526M $496M --
 
Revenue (Reported) $2B $2.5B $2.6B $3.2B --
Operating Income (Reported) $380.1M $484M $526M $496M --
Operating Income (Adjusted) $380.1M $484M $526M $496M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33M $35.1M $53.5M $71M $83M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $301.2M $388.1M $522.5M $563M $589M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $30M $47M
Other Current Assets $32.9M $46.5M $67M $47M $40M
Total Current Assets $367.1M $469.7M $643.5M $732M $776M
 
Property Plant And Equipment $2.8B $3.4B $4.4B $5B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill $100.5M $231.5M $419M $483M $670M
Other Intangibles $295.9M $388.7M $431M $467M $572M
Other Long-Term Assets $18.2M $13.1M $34M $418M $228M
Total Assets $3.8B $4.7B $6.3B $7.5B $8.3B
 
Accounts Payable $125.8M $280.6M $318.3M $212M $248M
Accrued Expenses $70.5M $82.3M $102M $106M $101M
Current Portion Of Long-Term Debt -- -- $16M $19M $21M
Current Portion Of Capital Lease Obligations $47.9M $53.9M $42M $37M $39M
Other Current Liabilities -- -- -- $19M $15M
Total Current Liabilities $328M $529.9M $604M $508M $562M
 
Long-Term Debt $2B $2.4B $3.6B $4.4B $5B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.8B $5.2B $6.2B $6.9B
 
Common Stock $300K $300K $300K -- --
Other Common Equity Adj -$107M -$100.2M -$129M -$118M -$142M
Common Equity $742M $976.9M $1.1B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $742M $976.9M $1.1B $1.3B $1.4B
 
Total Liabilities and Equity $3.8B $4.7B $6.3B $7.5B $8.3B
Cash and Short Terms $33M $35.1M $53.5M $71M $83M
Total Debt $2B $2.4B $3.6B $4.4B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $35.2M $56.9M $71M $142M $61M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $373.7M $519M $595M $623M $810M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $77M
Other Current Assets $39.5M $58.8M $63M $66M --
Total Current Assets $448.4M $634.7M $729M $851M $974M
 
Property Plant And Equipment $3.2B $4.2B $5.1B $5.7B $8.3B
Long-Term Investments -- -- -- -- --
Goodwill $150.6M $379.1M $508M $659M --
Other Intangibles $349.2M $424.5M $468M $572M --
Other Long-Term Assets $15.7M $38.8M $55M $424M --
Total Assets $4.1B $5.7B $6.9B $8.2B $13.9B
 
Accounts Payable $201.8M $326.6M $247M $360M $355M
Accrued Expenses $172.8M $200.6M $230M $258M --
Current Portion Of Long-Term Debt $15.8M $11.2M $14M $15M --
Current Portion Of Capital Lease Obligations $36.3M $45.7M $47M $43M --
Other Current Liabilities -- -- -- $21M --
Total Current Liabilities $426.7M $584.1M $538M $697M $801M
 
Long-Term Debt $2.2B $3.4B $4.4B $5.1B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $4.6B $5.7B $6.7B $12B
 
Common Stock $300K $300K -- -- --
Other Common Equity Adj -$104.8M -$121.3M -$128M -$123M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $909.2M $1.1B $1.2B $1.5B $1.9B
 
Total Liabilities and Equity $4.1B $5.7B $6.9B $8.2B $13.9B
Cash and Short Terms $35.2M $56.9M $71M $142M $61M
Total Debt $2.3B $3.4B $4.4B $5.1B $9.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $73.7M $224.1M $329.9M $347M $211M
Depreciation & Amoritzation $466.4M $488.7M $630.8M $755M $806M
Stock-Based Compensation $16.4M $23.3M $27.1M $18M $17M
Change in Accounts Receivable -$24.6M -$92.7M -$171.9M -$98M -$62M
Change in Inventories -- -- -- -- --
Cash From Operations $610.9M $744M $916.7M $1.1B $1.2B
 
Capital Expenditures $385.5M $641.8M $1.3B $1.5B $1.2B
Cash Acquisitions $45.6M $431M $515.2M $430M $600M
Cash From Investing -$207.5M -$961.3M -$1.7B -$1.6B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- $14.8M $68.1M $73M $77M
Special Dividend Paid
Long-Term Debt Issued $528M $1.1B $2.6B $2.1B $2.8B
Long-Term Debt Repaid -$938.6M -$893M -$1.6B -$1.4B -$2.4B
Repurchase of Common Stock $3M $9M $130.7M $145M $12M
Other Financing Activities -$3.3M -$9M -$23M -$26M -$21M
Cash From Financing -$406M $219.6M $784.1M $512M $299M
 
Beginning Cash (CF) $33M $35.1M $53.5M $71M $83M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.1M $18.4M $17M $12M
Ending Cash (CF) $35.6M $37M $71.3M $88M $94M
 
Levered Free Cash Flow $225.4M $102.2M -$355.5M -$390M $16M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $72.3M $101.4M $113M $122M $30M
Depreciation & Amoritzation $122.5M $165.1M $196M $207M $316M
Stock-Based Compensation $5.5M $8.6M $6M $7M $16M
Change in Accounts Receivable -$53.4M -$72.5M -$55M -$54M -$62M
Change in Inventories -- -- -- -- --
Cash From Operations $175.3M $264.3M $280M $336M $358M
 
Capital Expenditures $217.9M $340.1M $439M $341M $457M
Cash Acquisitions $207.3M $123.8M $60M $277M $5M
Cash From Investing -$409.1M -$442.9M -$394M -$543M -$234M
 
Dividends Paid (Ex Special Dividend) -- $17.2M $18M $19M $23M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $317.9M $1.2B $465M $690M --
Long-Term Debt Repaid -$83M -$946M -$301M -$393M --
Repurchase of Common Stock $500K $53.4M -- -- $1M
Other Financing Activities -$600K -$8M -- -- --
Cash From Financing $234.9M $184M $148M $279M -$116M
 
Beginning Cash (CF) $35.2M $56.9M $71M $142M $61M
Foreign Exchange Rate Adjustment -$500K -$600K -- -- --
Additions / Reductions $600K $4.8M $34M $72M $8M
Ending Cash (CF) $35.3M $61.1M $105M $214M $69M
 
Levered Free Cash Flow -$42.6M -$75.8M -$159M -$5M -$99M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $187.8M $303.9M $353.8M $348M -$69M
Depreciation & Amoritzation $471.5M $590.9M $735.8M $783M $976M
Stock-Based Compensation $24M $25.3M $22.2M $19M $29M
Change in Accounts Receivable -$91.3M -$167M -$95.4M -$95M -$45M
Change in Inventories -- -- -- -- --
Cash From Operations $690.1M $864M $1.1B $1.2B $1.1B
 
Capital Expenditures $558.4M $1.1B $1.6B $1.1B $1.3B
Cash Acquisitions $270.8M $646.7M $406.3M $665M $4.3B
Cash From Investing -$649.7M -$1.7B -$1.7B -$1.5B -$5.1B
 
Dividends Paid (Ex Special Dividend) -- $66.3M $72.6M $75M $83M
Special Dividend Paid
Long-Term Debt Issued $537.9M $2.7B $2.3B $2.7B --
Long-Term Debt Repaid -$598.2M -$1.8B -$1.4B -$2.2B --
Repurchase of Common Stock $8.7M $68.9M $194.1M $25M $8M
Other Financing Activities -$8.9M -$23.2M -$25M -$22M --
Cash From Financing -$61M $821.8M $614M $387M $3.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.6M $21.7M $13.6M $71M -$81M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $131.7M -$222.6M -$478.8M $47M -$186M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $232.1M $256M $257M -$23M --
Depreciation & Amoritzation $458M $563M $591M $761M --
Stock-Based Compensation $19.9M $15M $16M $28M --
Change in Accounts Receivable -$155.5M -$79M -$76M -$59M --
Change in Inventories -- -- -- -- --
Cash From Operations $623.2M $796M $894M $770M --
 
Capital Expenditures $922.9M $1.2B $880M $958M --
Cash Acquisitions $440.9M $332M $567M $4.3B --
Cash From Investing -$1.3B -$1.3B -$1.2B -$4.8B --
 
Dividends Paid (Ex Special Dividend) $51.5M $56M $58M $64M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $1.8B $2.3B $6.8B --
Long-Term Debt Repaid -$1.2B -$1B -$1.8B -$2.7B --
Repurchase of Common Stock $68.6M $132M $12M $8M --
Other Financing Activities -$23M -$25M -$21M -$16M --
Cash From Financing $715.1M $545M $420M $4B --
 
Beginning Cash (CF) $131.8M $148M $275M $162M --
Foreign Exchange Rate Adjustment -$800K -- -- -- --
Additions / Reductions $21.8M $17M $71M -$22M --
Ending Cash (CF) $152.8M $165M $346M $140M --
 
Levered Free Cash Flow -$299.7M -$423M $14M -$188M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 17

Cooper-Standard Holdings, Inc. [CPS] is down 2.63% over the past day.

Buy
58
TPH alert for Feb 17

Tri Pointe Homes, Inc. [TPH] is down 0.22% over the past day.

Sell
20
IRON alert for Feb 17

Disc Medicine, Inc. [IRON] is up 19.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock