Financhill
Buy
70

AL Quote, Financials, Valuation and Earnings

Last price:
$64.21
Seasonality move :
2.76%
Day range:
$64.17 - $64.23
52-week range:
$38.25 - $64.40
Dividend yield:
1.37%
P/E ratio:
7.45x
P/S ratio:
2.57x
P/B ratio:
0.86x
Volume:
852K
Avg. volume:
2M
1-year change:
30.46%
Market cap:
$7.2B
Revenue:
$2.6B
EPS (TTM):
$8.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.1B $2.3B $2.5B $2.6B
Revenue Growth (YoY) -0.07% 3.62% 7.81% 11.52% 2.33%
 
Cost of Revenues $1.2B $1.3B $966M $1.1B $1.1B
Gross Profit $803M -- $1.3B $1.4B $1.4B
Gross Profit Margin 39.84% -- 57.1% 57.43% 55.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.3M $151.8M $172.5M $220.6M $219.8M
Other Inc / (Exp) -- -- -$771.5M $67M --
Operating Expenses $113.3M -$1.1B $172.5M $220.6M $219.8M
Operating Income $689.7M $1.1B $1.1B $1.2B $1.2B
 
Net Interest Expenses $43M $513M $546.2M $709M $836.8M
EBT. Incl. Unusual Items $646.7M $541M -$138.8M $753.6M $533.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130.4M $104.4M -$41.7M $139M $105.6M
Net Income to Company $516.3M $436.6M -$97M $614.6M $427.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $516.3M $436.6M -$97M $614.6M $427.7M
 
Basic EPS (Cont. Ops) $4.41 $3.58 -$1.24 $5.16 $3.34
Diluted EPS (Cont. Ops) $4.39 $3.57 -$1.24 $5.16 $3.33
Weighted Average Basic Share $113.7M $114.1M $111.6M $111M $111.3M
Weighted Average Diluted Share $114M $114.4M $111.6M $111.4M $111.9M
 
EBITDA $1.5B $1.9B $2.1B $2.3B $2.3B
EBIT $689.7M $1.1B $1.1B $1.2B $1.2B
 
Revenue (Reported) $2B $2.1B $2.3B $2.5B $2.6B
Operating Income (Reported) $689.7M $1.1B $1.1B $1.2B $1.2B
Operating Income (Adjusted) $689.7M $1.1B $1.1B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $524.5M $549.7M $615.4M $648.7M $725.4M
Revenue Growth (YoY) 6.26% 4.81% 11.94% 5.41% 11.83%
 
Cost of Revenues $339.6M -- $267.4M $290.1M $311.1M
Gross Profit -- -- $348M $358.5M $414.3M
Gross Profit Margin -- -- 56.55% 55.27% 57.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.8M $45.5M $51.5M $52.3M $61.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$261.8M -$261.7M $51.5M $52.3M $61.4M
Operating Income $261.8M $261.7M $296.5M $306.2M $352.9M
 
Net Interest Expenses $127.2M $135.5M $175.5M $217.5M $228.4M
EBT. Incl. Unusual Items $134.5M $137.8M $165M $130.2M $185M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.2M $27.5M $32.6M $26.3M $38.5M
Net Income to Company $107.3M $110.4M $132.5M $104M $146.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $107.3M $110.4M $132.5M $104M $146.5M
 
Basic EPS (Cont. Ops) $0.88 $0.90 $1.10 $0.82 $1.21
Diluted EPS (Cont. Ops) $0.87 $0.90 $1.10 $0.82 $1.21
Weighted Average Basic Share $114.1M $110.9M $111M $111.4M $111.8M
Weighted Average Diluted Share $114.4M $111.1M $111.3M $111.8M $112.3M
 
EBITDA $486.7M $504.3M $563.9M $596.3M $664M
EBIT $261.8M $261.7M $296.5M $306.2M $352.9M
 
Revenue (Reported) $524.5M $549.7M $615.4M $648.7M $725.4M
Operating Income (Reported) $261.8M $261.7M $296.5M $306.2M $352.9M
Operating Income (Adjusted) $261.8M $261.7M $296.5M $306.2M $352.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.3B $2.5B $2.6B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1B $1.1B $1.2B
Gross Profit -- $322.4M $1.4B $1.4B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $126.7M $169.1M $211.2M $223.7M $258.1M
Other Inc / (Exp) -- -$802.4M $30.9M -- --
Operating Expenses -$999.2M -$865.8M $211.2M $223.7M $258.1M
Operating Income $999.2M $1.2B $1.2B $1.2B $1.3B
 
Net Interest Expenses $508.7M $528.1M $673.8M $798.5M $894.6M
EBT. Incl. Unusual Items $490.5M -$130.6M $667.4M $659.7M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.5M -$40M $128.5M $123.9M $262.8M
Net Income to Company $395.9M -$90.6M $538.9M $535.8M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $395.9M -$90.6M $538.9M $535.8M $1B
 
Basic EPS (Cont. Ops) $3.27 -$1.10 $4.48 $4.41 $8.66
Diluted EPS (Cont. Ops) $3.26 -$1.11 $4.47 $4.39 $8.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2.1B $2.2B $2.3B $2.5B
EBIT $999.2M $1.2B $1.2B $1.2B $1.3B
 
Revenue (Reported) $2B $2.3B $2.5B $2.6B $2.8B
Operating Income (Reported) $999.2M $1.2B $1.2B $1.2B $1.3B
Operating Income (Adjusted) $999.2M $1.2B $1.2B $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.7B $1.9B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $998M $587.9M $795.7M $849.4M $914.4M
Gross Profit $308.3M $322.4M $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $103.5M $120.8M $159.5M $162.6M $200.9M
Other Inc / (Exp) -- -$802.4M -- -- $675.9M
Operating Expenses -$196.1M -$547.8M $159.5M $162.6M $200.9M
Operating Income $504.4M $870.2M $924.1M $904.6M $1B
 
Net Interest Expenses $151.8M $398.4M $526M $615.5M $673.3M
EBT. Incl. Unusual Items $352.6M -$318.9M $487.2M $393.3M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.8M -$76.6M $93.7M $78.5M $235.8M
Net Income to Company $284.9M -$242.3M $393.6M $314.8M $907.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $284.9M -$242.3M $393.6M $314.8M $907.5M
 
Basic EPS (Cont. Ops) $2.33 -$2.35 $3.26 $2.51 $7.83
Diluted EPS (Cont. Ops) $2.32 -$2.36 $3.26 $2.50 $7.79
Weighted Average Basic Share $342.2M $335.7M $333M $333.9M $335.1M
Weighted Average Diluted Share $343M $336M $333.8M $335.1M $336.6M
 
EBITDA $1.2B $1.6B $1.7B $1.8B $1.9B
EBIT $504.4M $870.2M $924.1M $904.6M $1B
 
Revenue (Reported) $1.5B $1.7B $1.9B $1.9B $2.1B
Operating Income (Reported) $504.4M $870.2M $924.1M $904.6M $1B
Operating Income (Adjusted) $504.4M $870.2M $924.1M $904.6M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.1B $780M $464.5M $476.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $24.6M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $1.1B $804.6M $464.5M $476.1M
 
Property Plant And Equipment $22.2B $24.4B $25.9B $27.4B $28.9B
Long-Term Investments $52.6M $82.5M $331.6M $78.2M $80.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2B $1.4B $1.7B $2.5B $2.8B
Total Assets $25.2B $27B $28.7B $31.1B $33.1B
 
Accounts Payable $492.5M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $635.4M $2.7B $3.3B $4.4B $4.2B
 
Long-Term Debt $16.5B $14.9B $16B $16B $17.3B
Capital Leases -- -- -- -- --
Total Liabilities $19.1B $20B $22.1B $23.9B $25.5B
 
Common Stock $1.2M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.1B $7B $6.6B $7.2B $7.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1B $7B $6.6B $7.2B $7.5B
 
Total Liabilities and Equity $25.2B $27B $28.7B $31.1B $33.1B
Cash and Short Terms $1.7B $1.1B $780M $464.5M $476.1M
Total Debt $16.5B $17B $18.6B $19.2B $20.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.9B $1.1B $515.7M $465.4M $455.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $1.1B $515.7M $465.4M $455.8M
 
Property Plant And Equipment $23.7B $25.4B $26.8B $28.9B $30.6B
Long-Term Investments $82.2M $72.9M $74.7M $80.2M $556.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3B $1.6B $2.3B $2.7B --
Total Assets $27B $28.2B $29.7B $32.2B $33.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $551.4M $5.6B $1.4B $1.5B $3.3B
 
Long-Term Debt $17.6B $13.8B $18.6B $19.7B $17.9B
Capital Leases -- -- -- -- --
Total Liabilities $20.4B $21.7B $22.7B $24.5B $25B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $295.5M --
Minority Interest, Total -- -- -- -- --
Total Equity $6.6B $6.5B $7B $7.7B $8.3B
 
Total Liabilities and Equity $27B $28.2B $29.7B $32.2B $33.4B
Cash and Short Terms $1.9B $1.1B $515.7M $465.4M $455.8M
Total Debt $17.6B $18.8B $18.6B $20.2B $20.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $516.3M $436.6M -$97M $614.6M $427.7M
Depreciation & Amoritzation $780.7M $882.6M $966M $1.1B $1.1B
Stock-Based Compensation $17.6M $26.5M $15.6M $34.6M $33.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.4B $1.4B $1.7B $1.7B
 
Capital Expenditures $2.7B $3.2B $3.6B $4.5B $4.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5B -$3.1B -$3.4B -$2.8B -$3B
 
Dividends Paid (Ex Special Dividend) -$83.6M $101.5M $125M $130.5M $141.2M
Special Dividend Paid
Long-Term Debt Issued $4.7B $3.7B $3.7B $3.1B $5.2B
Long-Term Debt Repaid -$1.7B -$3.2B -$2.1B -$2.6B -$4.1B
Repurchase of Common Stock -- $5.8M $150M -- --
Other Financing Activities $21.9M $121.6M $374.6M $366.1M $405.5M
Cash From Financing $2.9B $1.1B $1.7B $716M $1.4B
 
Beginning Cash (CF) $338.1M $1.1B $780M $464.5M $476.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$649.5M -$328.3M -$315.5M $11.6M
Ending Cash (CF) $1.8B $458.8M $451.7M $149M $487.7M
 
Levered Free Cash Flow -$1.6B -$1.9B -$2.3B -$2.8B -$2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $107.3M $110.4M $132.5M $104M $146.5M
Depreciation & Amoritzation $225M $242.5M $267.4M $290.1M $311.1M
Stock-Based Compensation $6.7M $5.8M $8.7M $7.9M $9.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $326.7M $269.7M $401.4M $461.9M $458.6M
 
Capital Expenditures $749M $736M $560.1M $1.7B $676.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$749M -$695.2M -$253.2M -$1.3B -$434.1M
 
Dividends Paid (Ex Special Dividend) $25.6M $30.9M $32.6M $35.7M $35.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $1.1B $1B $703.3M --
Long-Term Debt Repaid -$8.8M -$608.5M -$1.3B -$267.8M --
Repurchase of Common Stock $5.8M -- -- -- --
Other Financing Activities $41.6M $97.9M $74.5M $123.8M --
Cash From Financing $1.1B $508.5M -$212.9M $819.2M -$27.7M
 
Beginning Cash (CF) $1.9B $1.1B $515.7M $465.4M $455.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $660.9M $83.1M -$64.7M $9.7M -$3.2M
Ending Cash (CF) $2.6B $1.2B $451M $475M $452.5M
 
Levered Free Cash Flow -$422.3M -$466.3M -$158.7M -$1.3B -$218.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $395.9M -$90.6M $538.9M $535.8M $1B
Depreciation & Amoritzation $854.5M $943.9M $1B $1.1B $1.2B
Stock-Based Compensation $21.5M $17.5M $29.1M $36.3M $48.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.4B $1.7B $1.7B $1.8B
 
Capital Expenditures $3.3B $3.8B $4.1B $4.9B $3.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3B -$3.7B -$2.4B -$3.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) $94.7M $121.7M $128.8M $138M $142.8M
Special Dividend Paid
Long-Term Debt Issued $5.2B $3.1B $3.2B $4.3B --
Long-Term Debt Repaid -$2.9B -$1.9B -$3.3B -$2.8B --
Repurchase of Common Stock $5.8M $150M -- -- --
Other Financing Activities $73.4M $321.5M $349.9M $417.3M --
Cash From Financing $2.7B $1.5B $50.2M $2B $4.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $631.5M -$776.7M -$601.2M -$50.4M -$9.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2B -$2.4B -$2.4B -$3.1B -$2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $284.9M -$242.3M $393.6M $314.8M $907.5M
Depreciation & Amoritzation $651.7M $713.1M $795.7M $849.4M $914.4M
Stock-Based Compensation $18.8M $9.8M $23.3M $25M $39.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $929.4M $958.6M $1.3B $1.2B $1.3B
 
Capital Expenditures $2.2B $2.8B $3.2B $3.6B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2B -$2.7B -$1.7B -$2.7B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$22.6M $94M $97.9M $105.4M $106.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7B $3.1B $2.5B $3.7B $1.6B
Long-Term Debt Repaid -$2.6B -$1.3B -$2.6B -$2.8B -$1.6B
Repurchase of Common Stock $5.8M $150M -- -- --
Other Financing Activities $69.4M $269.3M $244.5M $295.7M $198.8M
Cash From Financing $1.4B $1.8B $122.1M $1.4B $65.6M
 
Beginning Cash (CF) $5B $3.7B $1.8B $1.5B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135.9M $8.7M -$264.3M $858K -$20.3M
Ending Cash (CF) $5.1B $3.7B $1.5B $1.5B $1.4B
 
Levered Free Cash Flow -$1.2B -$1.8B -$2B -$2.3B -$1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock