Financhill
Sell
34

SSD Quote, Financials, Valuation and Earnings

Last price:
$166.13
Seasonality move :
0.19%
Day range:
$165.50 - $167.80
52-week range:
$137.35 - $197.82
Dividend yield:
0.68%
P/E ratio:
20.34x
P/S ratio:
3.03x
P/B ratio:
3.45x
Volume:
112.2K
Avg. volume:
291.4K
1-year change:
-0.88%
Market cap:
$6.9B
Revenue:
$2.2B
EPS (TTM):
$8.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.6B $2.1B $2.2B $2.2B
Revenue Growth (YoY) 11.56% 24.08% 34.51% 4.62% 0.83%
 
Cost of Revenues $692.4M $818.5M $1.2B $1.2B $1.2B
Gross Profit $575.5M $754.7M $941.2M $1B $1B
Gross Profit Margin 45.39% 47.97% 44.48% 47.16% 45.97%
 
R&D Expenses $50.8M $59.4M $68.4M $92.2M $93.6M
Selling, General & Admin $273.5M $328.2M $397.8M $472.1M $496.9M
Other Inc / (Exp) -$455K -$7.5M -$19.4M -$6.3M -$6.6M
Operating Expenses $323.5M $387.2M $466.2M $564.3M $590.5M
Operating Income $252M $367.5M $475M $479.7M $435.5M
 
Net Interest Expenses $2.3M $850K $12.7M $7.4M $48.9M
EBT. Incl. Unusual Items $249.6M $358.5M $448.1M $476.5M $434M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.6M $92.1M $114.1M $122.6M $111.8M
Net Income to Company $187M $266.4M $334M $354M $322.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $187M $266.4M $334M $354M $322.2M
 
Basic EPS (Cont. Ops) $4.28 $6.15 $7.78 $8.31 $7.64
Diluted EPS (Cont. Ops) $4.27 $6.12 $7.76 $8.26 $7.60
Weighted Average Basic Share $43.7M $43.3M $42.9M $42.6M $42.2M
Weighted Average Diluted Share $43.8M $43.5M $43M $42.8M $42.4M
 
EBITDA $297.8M $419.5M $547.2M $554.4M $520.9M
EBIT $252M $367.5M $475M $479.7M $435.5M
 
Revenue (Reported) $1.3B $1.6B $2.1B $2.2B $2.2B
Operating Income (Reported) $252M $367.5M $475M $479.7M $435.5M
Operating Income (Adjusted) $252M $367.5M $475M $479.7M $435.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $396.7M $553.7M $580.1M $587.2M $623.5M
Revenue Growth (YoY) 8.9% 39.55% 4.77% 1.22% 6.19%
 
Cost of Revenues $198.7M $309.1M $297.1M $312.1M $334.3M
Gross Profit $198.1M $244.5M $282.9M $275.1M $289.3M
Gross Profit Margin 49.92% 44.17% 48.78% 46.85% 46.39%
 
R&D Expenses $14.6M $17.1M $24.8M $23.7M $20.8M
Selling, General & Admin $82.9M $102.9M $117.2M $125.2M $141.5M
Other Inc / (Exp) -$528K -$3.5M -$2.2M -$1.4M --
Operating Expenses $97.4M $119.9M $141.9M $148.9M $162.3M
Operating Income $100.6M $124.6M $141M $126.2M $127M
 
Net Interest Expenses $846K $3M $21.6M $2.3M $25K
EBT. Incl. Unusual Items $99.8M $118.1M $140.1M $126.5M $143.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $29.9M $36.1M $33M $36.4M
Net Income to Company $73.8M $88.2M $104M $93.5M $107.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.8M $88.2M $104M $93.5M $107.4M
 
Basic EPS (Cont. Ops) $1.70 $2.06 $2.44 $2.22 $2.59
Diluted EPS (Cont. Ops) $1.70 $2.06 $2.43 $2.21 $2.58
Weighted Average Basic Share $43.3M $42.8M $42.7M $42.2M $41.5M
Weighted Average Diluted Share $43.5M $42.9M $42.9M $42.3M $41.7M
 
EBITDA $113.4M $143.3M $162.9M $148.6M $150.3M
EBIT $100.6M $124.6M $141M $126.2M $127M
 
Revenue (Reported) $396.7M $553.7M $580.1M $587.2M $623.5M
Operating Income (Reported) $100.6M $124.6M $141M $126.2M $127M
Operating Income (Adjusted) $100.6M $124.6M $141M $126.2M $127M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $2.1B $2.2B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $768.6M $1.1B $1.2B $1.2B $1.2B
Gross Profit $679.9M $938.8M $1B $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.3M $66M $85.5M $93.4M $86.7M
Selling, General & Admin $314.2M $382.3M $449.6M $495.5M $529.7M
Other Inc / (Exp) -$3.3M -$20.7M -$7.5M -$5.2M --
Operating Expenses $369.9M $448.2M $535.1M $588.9M $616.4M
Operating Income $310M $490.6M $488.7M $430.1M $447.1M
 
Net Interest Expenses $5.3M $6.8M $26.8M $34.1M $38.6M
EBT. Incl. Unusual Items $305.3M $463M $480.3M $432M $464.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79M $116.8M $123.5M $110.4M $119.9M
Net Income to Company $226.3M $346.2M $356.8M $321.6M $344.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $226.3M $346.2M $356.8M $321.6M $344.3M
 
Basic EPS (Cont. Ops) $5.22 $8.04 $8.37 $7.61 $8.25
Diluted EPS (Cont. Ops) $5.19 $8.01 $8.33 $7.57 $8.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $359.8M $554.7M $573M $511.6M $536.4M
EBIT $310M $490.6M $488.7M $430.1M $447.1M
 
Revenue (Reported) $1.4B $2.1B $2.2B $2.2B $2.3B
Operating Income (Reported) $310M $490.6M $488.7M $430.1M $447.1M
Operating Income (Adjusted) $310M $490.6M $488.7M $430.1M $447.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.6B $1.7B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $598.2M $899.8M $888.9M $916.4M $957.7M
Gross Profit $556.5M $740.6M $823.2M $798.3M $835.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $43.3M $49.9M $67M $68.3M $61.4M
Selling, General & Admin $242.8M $297M $348.8M $372.2M $405M
Other Inc / (Exp) -$2.6M -$17.3M -$5.3M -$4.2M -$486K
Operating Expenses $285.8M $346.9M $415.8M $440.5M $466.4M
Operating Income $270.7M $393.8M $407.4M $357.9M $369.4M
 
Net Interest Expenses $5.3M $6.8M $26.8M $34.1M $3.5M
EBT. Incl. Unusual Items $265.5M $369.9M $402.1M $357.6M $387.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.8M $93.6M $103M $90.8M $98.9M
Net Income to Company $196.7M $276.4M $299.2M $266.8M $288.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $196.6M $276.4M $299.2M $266.8M $288.9M
 
Basic EPS (Cont. Ops) $4.54 $6.42 $7.01 $6.31 $6.93
Diluted EPS (Cont. Ops) $4.51 $6.40 $6.98 $6.28 $6.91
Weighted Average Basic Share $130.1M $129.1M $128M $126.8M $125.1M
Weighted Average Diluted Share $130.7M $129.5M $128.5M $127.4M $125.6M
 
EBITDA $311M $446.3M $472M $418.8M $434M
EBIT $270.7M $393.8M $407.4M $357.9M $369.4M
 
Revenue (Reported) $1.2B $1.6B $1.7B $1.7B $1.8B
Operating Income (Reported) $270.7M $393.8M $407.4M $357.9M $369.4M
Operating Income (Adjusted) $270.7M $393.8M $407.4M $357.9M $369.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $274.6M $301.2M $300.7M $429.8M $239.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $165.1M $231M $269.1M $284M $284.4M
Inventory $283.7M $443.8M $556.8M $551.6M $593.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.6M $22.9M $52.6M $47.1M $59.4M
Total Current Assets $753.1M $998.8M $1.2B $1.3B $1.2B
 
Property Plant And Equipment $301M $305.3M $419.2M $487.4M $625.6M
Long-Term Investments $2.5M -- -- $7.4M $18.8M
Goodwill $135.8M $134M $495.7M $502.6M $512.4M
Other Intangibles $26.8M $26.3M $362.9M $365.3M $375.1M
Other Long-Term Assets $15.8M $19.7M $46.9M $37M $46.8M
Total Assets $1.2B $1.5B $2.5B $2.7B $2.7B
 
Accounts Payable $48.3M $57.2M $97.8M $107.5M $101M
Accrued Expenses $25.8M $36.5M $37.5M $44.3M $35.7M
Current Portion Of Long-Term Debt -- -- $22.5M $22.5M $22.5M
Current Portion Of Capital Lease Obligations $9.1M $8.8M $11.5M $15M $19.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $194.1M $244.6M $348.6M $361.3M $366.3M
 
Long-Term Debt $37.2M $37.1M $601.4M $514.1M $438.7M
Capital Leases -- -- -- -- --
Total Liabilities $251.6M $300.1M $1.1B $1B $923M
 
Common Stock $433K $432K $425K $426K $424K
Other Common Equity Adj -$10.4M -$17.6M -$4.1M -$10M -$46.8M
Common Equity $980.9M $1.2B $1.4B $1.7B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $980.9M $1.2B $1.4B $1.7B $1.8B
 
Total Liabilities and Equity $1.2B $1.5B $2.5B $2.7B $2.7B
Cash and Short Terms $274.6M $301.2M $300.7M $429.8M $239.4M
Total Debt $37.6M $37.1M $623.9M $536.6M $461.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $294.2M $309.3M $571M $339.4M $297.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $236.5M $334.4M $351.2M $360.4M $395.4M
Inventory $385.5M $540M $504.4M $583.4M $591.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.4M $48.4M $51.6M $51.6M --
Total Current Assets $949.7M $1.2B $1.5B $1.3B $1.3B
 
Property Plant And Equipment $297.1M $389.4M $448.7M $582.9M $708.3M
Long-Term Investments -- -- -- $3.8M $1.4M
Goodwill $133.5M $468M $483.4M $550.9M --
Other Intangibles $22.1M $330.5M $356.5M $395.5M --
Other Long-Term Assets $19.8M $84.2M $48.8M $33.3M --
Total Assets $1.4B $2.5B $2.8B $2.9B $3B
 
Accounts Payable $62.4M $98.6M $95.3M $110.3M $103.6M
Accrued Expenses $183.1M $225M $222.2M $241M --
Current Portion Of Long-Term Debt -- $22.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $245.5M $346.2M $427.6M $378M $403.3M
 
Long-Term Debt $33.1M $698.8M $592.9M $513.4M $423.3M
Capital Leases -- -- -- -- --
Total Liabilities $299.1M $1.2B $1.1B $1B $1B
 
Common Stock $435K $433K $426K $424K $419K
Other Common Equity Adj -$17M -$35.4M -$21.3M -$10.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.3B $1.7B $1.9B $2B
 
Total Liabilities and Equity $1.4B $2.5B $2.8B $2.9B $3B
Cash and Short Terms $294.2M $309.3M $571M $339.4M $297.3M
Total Debt $33.1M $721.3M $615.4M $535.9M $445.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $187M $266.4M $334M $354M $322.2M
Depreciation & Amoritzation $45.8M $52M $72.2M $74.7M $85.4M
Stock-Based Compensation $13.5M $17.7M $15M $23.9M $19M
Change in Accounts Receivable -$22.1M -$68M $19.8M -$13.1M -$3.7M
Change in Inventories -$27.2M -$164.2M -$28.4M $15.7M -$50.4M
Cash From Operations $207.6M $151.3M $399.8M $427M $338.2M
 
Capital Expenditures $37.9M $49.6M $67.2M $88.8M $180.4M
Cash Acquisitions $2.8M $218K $805.9M $23.4M $88.1M
Cash From Investing -$39.9M -$58.8M -$870.2M -$103.3M -$268.2M
 
Dividends Paid (Ex Special Dividend) $40.4M $41.6M $43.9M $45.2M $46.5M
Special Dividend Paid
Long-Term Debt Issued $169.2M $16.8M $717.3M $2.3M $2.4M
Long-Term Debt Repaid -$170.7M -$16.4M -$134.1M -$98.7M -$100.8M
Repurchase of Common Stock $76.2M $24.1M $78.6M $50M $100M
Other Financing Activities -$712K -$819K $14.4M -- -$8.9M
Cash From Financing -$126.8M -$71.6M $465.5M -$199M -$252.6M
 
Beginning Cash (CF) $274.6M $301.2M $300.7M $429.8M $239.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.4M $26.5M -$413K $129.1M -$190.5M
Ending Cash (CF) $322.6M $333.3M $304.8M $563.2M $41M
 
Levered Free Cash Flow $169.7M $101.7M $332.6M $338.2M $157.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.8M $88.2M $104M $93.5M $107.4M
Depreciation & Amoritzation $12.8M $18.7M $21.9M $22.4M $23.3M
Stock-Based Compensation $3.1M $3.5M $6.6M $5.6M $6.6M
Change in Accounts Receivable $11.5M $33.6M $33.8M $22.2M $19M
Change in Inventories -$77M -$12.5M $15.3M -$39.8M -$5.3M
Cash From Operations $40.6M $124.9M $200.9M $103.3M $170.2M
 
Capital Expenditures $12M $9.7M $19.6M $45.2M $36.3M
Cash Acquisitions -- $640K -$670K $60.9M --
Cash From Investing -$15M -$12M -$18.5M -$106.4M -$16M
 
Dividends Paid (Ex Special Dividend) $10.9M $11.2M $11.5M $11.8M $12.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.5M $15.6M -$1K $31K --
Long-Term Debt Repaid -$8.2M -$21.2M -$5.7M -$6.1M --
Repurchase of Common Stock $24.1M $28.3M -- -- $30M
Other Financing Activities -$819K -- -- -- --
Cash From Financing -$35.7M -$45.1M -$17.2M -$17.9M -$47.5M
 
Beginning Cash (CF) $294.2M $309.3M $571M $339.4M $297.3M
Foreign Exchange Rate Adjustment -$1.4M -$4.8M -$2.2M $5.6M $195K
Additions / Reductions -$11.6M $63.1M $163M -$15.4M $106.9M
Ending Cash (CF) $281.1M $367.6M $731.8M $329.6M $404.4M
 
Levered Free Cash Flow $28.6M $115.2M $181.4M $58.1M $133.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $226.3M $346.2M $356.8M $321.6M $344.3M
Depreciation & Amoritzation $49.8M $64.1M $84.3M $71.1M $89M
Stock-Based Compensation $17.4M $17.3M $19.8M $22.1M $22.7M
Change in Accounts Receivable -$8.2M -$49.8M -$10.4M -$1.4M -$32M
Change in Inventories -$124.2M -$87.7M $49.5M -$62.6M -$1.5M
Cash From Operations $200.1M $292.6M $534.6M $251.2M $418.8M
 
Capital Expenditures $48.3M $59.9M $83.1M $156.2M $179.9M
Cash Acquisitions $1.6M $806.5M $16.9M $83.5M $10.4M
Cash From Investing -$59.5M -$863.1M -$91.3M -$238.8M -$172.6M
 
Dividends Paid (Ex Special Dividend) $41.1M $43.6M $44.8M $46.2M $47.4M
Special Dividend Paid
Long-Term Debt Issued $13.4M $724.9M $811K $3.3M --
Long-Term Debt Repaid -$90M -$35.6M -$123.7M -$101.4M --
Repurchase of Common Stock $37.6M $74.6M $4.1M $100M $140M
Other Financing Activities -- $14.4M -- -- --
Cash From Financing -$161.9M $576.1M -$179.1M -$251.9M -$284.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.3M $15.1M $261.7M -$231.6M -$42.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $151.7M $232.7M $451.5M $95M $238.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $196.7M $276.4M $299.2M $266.8M $288.9M
Depreciation & Amoritzation $40.4M $52.5M $64.6M $61M $64.6M
Stock-Based Compensation $13.4M $13M $17.8M $16M $19.7M
Change in Accounts Receivable -$73.2M -$55M -$85.2M -$73.5M -$101.8M
Change in Inventories -$104.2M -$27.7M $50.2M -$28.1M $20.8M
Cash From Operations $122.1M $263.4M $398.2M $222.4M $303M
 
Capital Expenditures $31.3M $41.6M $57.5M $124.8M $124.3M
Cash Acquisitions $218K $806.5M $17.5M $77.6M --
Cash From Investing -$41.2M -$845.5M -$66.6M -$202.1M -$106.5M
 
Dividends Paid (Ex Special Dividend) $30.8M $32.8M $33.7M $34.7M $35.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.5M $716.7M $264K $1.3M $1.8M
Long-Term Debt Repaid -$8.6M -$27.8M -$17.4M -$20.1M -$6.8M
Repurchase of Common Stock $24.1M $74.6M -- $50M $90M
Other Financing Activities -$819K $14.4M -- -- --
Cash From Financing -$61.3M $586.4M -$58.2M -$111M -$143.1M
 
Beginning Cash (CF) $857.4M $1.5B $1.2B $1.1B $638M
Foreign Exchange Rate Adjustment -$99K $3.8M -$3.2M $387K $4.6M
Additions / Reductions $19.5M $8.1M $270.3M -$90.4M $57.9M
Ending Cash (CF) $876.8M $1.6B $1.5B $973.4M $700.6M
 
Levered Free Cash Flow $90.8M $221.8M $340.7M $97.5M $178.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock