Financhill
Sell
36

UFPI Quote, Financials, Valuation and Earnings

Last price:
$92.03
Seasonality move :
1.2%
Day range:
$91.22 - $92.55
52-week range:
$87.11 - $120.00
Dividend yield:
1.52%
P/E ratio:
17.17x
P/S ratio:
0.83x
P/B ratio:
1.69x
Volume:
213.9K
Avg. volume:
489.5K
1-year change:
-19.07%
Market cap:
$5.4B
Revenue:
$6.7B
EPS (TTM):
$5.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2B $8.6B $9.6B $7.2B $6.7B
Revenue Growth (YoY) 16.71% 67.56% 11.47% -25.02% -7.84%
 
Cost of Revenues $4.4B $7.2B $7.8B $5.8B $5.4B
Gross Profit $800.3M $1.4B $1.8B $1.4B $1.2B
Gross Profit Margin 15.53% 16.29% 18.59% 19.66% 18.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $444.6M $682.3M $832.1M $766.6M $735M
Other Inc / (Exp) -- -$3.9M -$7.7M -$2.1M -$6.1M
Operating Expenses $444.6M $682.3M $832.1M $766.6M $735M
Operating Income $355.7M $724.7M $957.4M $652.3M $491.7M
 
Net Interest Expenses $9.3M $13.8M $13.9M $12.8M $12.7M
EBT. Incl. Unusual Items $341M $726.3M $934.8M $671.2M $540.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.1M $174M $229.9M $156.8M $121.4M
Net Income to Company $253.9M $552.4M $705M $514.5M $418.7M
 
Minority Interest in Earnings $7.1M $16.7M $12.3M $145K $4.2M
Net Income to Common Excl Extra Items $247M $535M $677.5M $489.3M $402.6M
 
Basic EPS (Cont. Ops) $4.00 $8.61 $11.05 $8.21 $6.78
Diluted EPS (Cont. Ops) $4.00 $8.59 $10.97 $8.07 $6.77
Weighted Average Basic Share $59.9M $60.2M $60.2M $59.6M $58.8M
Weighted Average Diluted Share $59.9M $60.4M $60.7M $60.6M $58.9M
 
EBITDA $428.4M $822.8M $1.1B $784.2M $639.9M
EBIT $355.7M $724.7M $957.4M $652.3M $491.7M
 
Revenue (Reported) $5.2B $8.6B $9.6B $7.2B $6.7B
Operating Income (Reported) $355.7M $724.7M $957.4M $652.3M $491.7M
Operating Income (Adjusted) $355.7M $724.7M $957.4M $652.3M $491.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.3B $1.8B $1.6B $1.6B
Revenue Growth (YoY) 40.88% 10.94% -21.32% -9.75% -5.44%
 
Cost of Revenues $1.8B $1.9B $1.5B $1.4B $1.3B
Gross Profit $327.6M $450.2M $364.4M $298.4M $262.7M
Gross Profit Margin 15.64% 19.38% 19.94% 18.09% 16.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $169.5M $214.3M $195.6M $183.3M $170M
Other Inc / (Exp) -$946K -$13K -$1.4M $4.8M --
Operating Expenses $169.5M $214.3M $195.6M $183.3M $170M
Operating Income $158.1M $235.8M $168.8M $115.1M $92.7M
 
Net Interest Expenses $3.4M $3.5M $3.2M $3M $2.8M
EBT. Incl. Unusual Items $163.4M $230.7M $173.5M $134.1M $99.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.6M $58.6M $39.3M $32.5M $23.6M
Net Income to Company $125.7M $172.1M $134.2M $101.6M $75.5M
 
Minority Interest in Earnings $4.7M $4.9M $148K $1.8M $196K
Net Income to Common Excl Extra Items $121.8M $165.2M $127.4M $97.8M $72.7M
 
Basic EPS (Cont. Ops) $1.94 $2.68 $2.14 $1.64 $1.29
Diluted EPS (Cont. Ops) $1.94 $2.66 $2.10 $1.64 $1.29
Weighted Average Basic Share $60.2M $59.9M $59.5M $58.4M $56.2M
Weighted Average Diluted Share $60.4M $60.2M $60.6M $58.5M $56.4M
 
EBITDA $183.7M $265.4M $201.4M $152.4M $133.2M
EBIT $158.1M $235.8M $168.8M $115.1M $92.7M
 
Revenue (Reported) $2.1B $2.3B $1.8B $1.6B $1.6B
Operating Income (Reported) $158.1M $235.8M $168.8M $115.1M $92.7M
Operating Income (Adjusted) $158.1M $235.8M $168.8M $115.1M $92.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8B $9.7B $7.6B $6.7B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8B $7.9B $6.1B $5.4B $5.4B
Gross Profit $1.2B $1.8B $1.5B $1.3B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $590.9M $827.2M $778.1M $750.2M $687.8M
Other Inc / (Exp) -$2.4M -$5.6M -$9.9M $6.9M --
Operating Expenses $590.9M $827.2M $778.1M $750.2M $687.8M
Operating Income $631.5M $976.4M $702.2M $533.2M $395.4M
 
Net Interest Expenses $13.5M $13.5M $13.3M $12.5M $11.6M
EBT. Incl. Unusual Items $621.3M $954.8M $708.6M $584.8M $422.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151.2M $234.8M $166.2M $131.9M $97.2M
Net Income to Company $470.1M $720.1M $542.4M $452.9M $325.6M
 
Minority Interest in Earnings $9.4M $22.1M -$1M $2.9M $2.7M
Net Income to Common Excl Extra Items $455.5M $693.6M $517M $434.1M $313.5M
 
Basic EPS (Cont. Ops) $7.40 $11.08 $8.61 $7.25 $5.37
Diluted EPS (Cont. Ops) $7.38 $11.04 $8.51 $7.24 $5.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $722.2M $1.1B $829.2M $679.1M $553M
EBIT $631.5M $976.4M $702.2M $533.2M $395.4M
 
Revenue (Reported) $8B $9.7B $7.6B $6.7B $6.5B
Operating Income (Reported) $631.5M $976.4M $702.2M $533.2M $395.4M
Operating Income (Adjusted) $631.5M $976.4M $702.2M $533.2M $395.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.6B $7.7B $5.7B $5.2B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.3B $4.6B $4.2B $4.1B
Gross Profit $1B $1.4B $1.1B $987.2M $843.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $504.1M $649M $595M $578.6M $531.3M
Other Inc / (Exp) -$2.4M -$4.1M -$6.2M $2.8M -$3.5M
Operating Expenses $504.1M $649M $595M $578.6M $531.3M
Operating Income $531.3M $783M $527.8M $408.7M $312.3M
 
Net Interest Expenses $10.5M $10.2M $9.6M $9.3M $8.1M
EBT. Incl. Unusual Items $533.3M $761.8M $535.6M $449.1M $331.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127.9M $188.7M $125M $100.2M $75.9M
Net Income to Company $405.4M $573.1M $410.5M $349M $255.8M
 
Minority Interest in Earnings $7.6M $13M -$316K $2.4M $1M
Net Income to Common Excl Extra Items $392.6M $551.2M $390.6M $335.4M $246.3M
 
Basic EPS (Cont. Ops) $6.40 $8.93 $6.55 $5.65 $4.29
Diluted EPS (Cont. Ops) $6.39 $8.89 $6.45 $5.64 $4.28
Weighted Average Basic Share $180.4M $180.8M $179.1M $176.6M $171.7M
Weighted Average Diluted Share $180.8M $181.6M $182M $177M $172M
 
EBITDA $602.4M $865.3M $623.5M $518.4M $431.6M
EBIT $531.3M $783M $527.8M $408.7M $312.3M
 
Revenue (Reported) $6.6B $7.7B $5.7B $5.2B $5B
Operating Income (Reported) $531.3M $783M $527.8M $408.7M $312.3M
Operating Income (Adjusted) $531.3M $783M $527.8M $408.7M $312.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $460.9M $327.7M $595.6M $1.2B $1.2B
Short Term Investments $24.3M $36.5M $36M $34.7M $31.1M
Accounts Receivable, Net $474.7M $743.4M $624.4M $553.1M $508.4M
Inventory $567.3M $963.3M $973.2M $727.8M $720.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.8M $39.8M $42.5M $38.5M $50M
Total Current Assets $1.5B $2.1B $2.3B $2.5B $2.5B
 
Property Plant And Equipment $494.4M $685.7M $796.5M $880.4M $1B
Long-Term Investments $17.6M $19.3M $87.3M $35.3M $95.5M
Goodwill $252.2M $315M $337.3M $336.3M $339.8M
Other Intangibles $79.7M $116.4M $151.2M $182.5M $159.8M
Other Long-Term Assets $37.9M $51.2M $121.2M $112.3M $137.5M
Total Assets $2.4B $3.2B $3.7B $4B $4.2B
 
Accounts Payable $211.5M $319.1M $206.9M $203.1M $224.7M
Accrued Expenses $69.1M $84.9M $80.3M $66.7M $62.4M
Current Portion Of Long-Term Debt $100K $42.7M $2.9M $42.9M $4.1M
Current Portion Of Capital Lease Obligations $16.5M $23.2M $25.6M $23M $27.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $463.7M $776M $611.8M $568M $512.4M
 
Long-Term Debt $373.1M $354.2M $360.6M $318.4M $324.9M
Capital Leases -- -- -- -- --
Total Liabilities $921.7M $1.2B $1.1B $967.6M $900.9M
 
Common Stock $61.2M $61.9M $61.6M $61.6M $60.7M
Other Common Equity Adj -$1.8M -$5.4M -$9.1M $1.1M -$15.3M
Common Equity $1.5B $2B $2.6B $3B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.8M $38M $39.7M $50.5M $25.9M
Total Equity $1.5B $2B $2.6B $3.1B $3.2B
 
Total Liabilities and Equity $2.4B $3.2B $3.7B $4B $4.2B
Cash and Short Terms $460.9M $327.7M $595.6M $1.2B $1.2B
Total Debt $373.2M $396.9M $363.5M $361.3M $329.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $190M $483M $997.9M $1.2B $1B
Short Term Investments $33.7M $33.1M $37.1M $38.9M --
Accounts Receivable, Net $787.7M $886.3M $699.2M $659M $612.3M
Inventory $900.7M $1B $744.7M $645.4M $667.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34M $40M $38.4M $45.8M --
Total Current Assets $1.9B $2.4B $2.5B $2.6B $2.4B
 
Property Plant And Equipment $647.4M $745M $845.2M $967.1M $1.1B
Long-Term Investments $18.9M $19.6M $23.7M $90.4M $101.9M
Goodwill $292.3M $319.2M $328.2M $336.1M --
Other Intangibles $101.4M $121.2M $148.1M $165.5M --
Other Long-Term Assets $48.1M $113.6M $174M $131.5M --
Total Assets $3B $3.7B $4B $4.2B $4.1B
 
Accounts Payable $292.9M $323.4M $253.1M $239.9M $231.9M
Accrued Expenses $90.3M $111.6M $78.7M $76.8M --
Current Portion Of Long-Term Debt $93K $41.5M $1.5M $44.1M --
Current Portion Of Capital Lease Obligations $22.2M $23.8M $24.3M $28.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $665.7M $802.9M $601.8M $606M $532.2M
 
Long-Term Debt $385.7M $356.3M $359.9M $333.8M $335.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.3B $1B $1B $927.3M
 
Common Stock $61.9M $61.6M $61.8M $60.7M $58.3M
Other Common Equity Adj -$3.3M -$11.3M -$5.1M -$4.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.7M $39.2M $36.2M $24.9M $27.8M
Total Equity $1.9B $2.5B $3B $3.2B $3.2B
 
Total Liabilities and Equity $3B $3.7B $4B $4.2B $4.1B
Cash and Short Terms $190M $483M $997.9M $1.2B $1B
Total Debt $385.8M $397.9M $361.4M $377.9M $340.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $253.9M $552.4M $705M $514.5M $418.7M
Depreciation & Amoritzation $72.7M $98.1M $113.6M $131.9M $148.2M
Stock-Based Compensation $4M $11.2M $28.2M $34.9M $38.2M
Change in Accounts Receivable -$87.6M -$85.4M $130.7M $81.7M $47.1M
Change in Inventories -$76M -$260.3M $718K $250.6M $6.4M
Cash From Operations $336.5M $512.5M $831.6M $959.9M $642.6M
 
Capital Expenditures $89.2M $151.2M $174.1M $180.4M $232.3M
Cash Acquisitions $65.3M $476M $180.2M $54.5M $34.7M
Cash From Investing -$154.7M -$611.2M -$353.9M -$240.2M -$275.7M
 
Dividends Paid (Ex Special Dividend) $30.7M $40.2M $58.9M $68.2M $80.8M
Special Dividend Paid
Long-Term Debt Issued $156.9M $892.1M $605.1M $28.5M $29.9M
Long-Term Debt Repaid -$6.5M -$888.7M -$646.3M -$30.2M -$72.3M
Repurchase of Common Stock $29.2M -- $95.8M $82.1M $141.1M
Other Financing Activities -$6.7M -$10.3M -$17.2M -$13.5M -$45.7M
Cash From Financing $85.2M -$45M -$210.2M -$162.9M -$302.2M
 
Beginning Cash (CF) $436.6M $291.2M $559.6M $1.1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $267.9M -$145.4M $268.4M $562.6M $57.3M
Ending Cash (CF) $705.5M $144.2M $829M $1.7B $1.2B
 
Levered Free Cash Flow $247.3M $361.3M $657.4M $779.5M $410.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $125.7M $172.1M $134.2M $101.6M $75.5M
Depreciation & Amoritzation $25.6M $29.6M $32.6M $37.4M $40.6M
Stock-Based Compensation $2.7M $7.4M $8.2M $8.1M $7.5M
Change in Accounts Receivable $195M $167.1M $100.8M $74.5M $79.6M
Change in Inventories $125.4M $98.4M $76.1M $39.6M $58.6M
Cash From Operations $397.5M $442.6M $390.7M $258.6M $286M
 
Capital Expenditures $31.1M $42.1M $46M $58.9M $75.8M
Cash Acquisitions $36K $65.9M $52.6M -- $1.9M
Cash From Investing -$14.3M -$103.8M -$102.2M -$58.5M -$67.6M
 
Dividends Paid (Ex Special Dividend) $9.3M $15.4M $18.6M $20.1M $20.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $37M -- $7.9M $7.8M --
Long-Term Debt Repaid -$298.6M $528K -$10.1M -$8.5M --
Repurchase of Common Stock -- $2.4M $6.6M $21.8M $29.1M
Other Financing Activities -$1.2M -$10M -$2.5M -$7.3M --
Cash From Financing -$271.5M -$26.6M -$29.2M -$49.2M -$49.7M
 
Beginning Cash (CF) $156.2M $449.9M $960.9M $1.2B $1B
Foreign Exchange Rate Adjustment -$404K -$1.1M -$1.4M -$1.5M $58K
Additions / Reductions $111.3M $311.1M $257.9M $149.5M $168.7M
Ending Cash (CF) $267.1M $759.8M $1.2B $1.3B $1.2B
 
Levered Free Cash Flow $366.4M $400.6M $344.8M $199.7M $210.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $470.1M $720.1M $542.4M $452.9M $325.6M
Depreciation & Amoritzation $90.7M $109.4M $127M $145.9M $157.7M
Stock-Based Compensation $9.3M $22.8M $34.2M $36.2M $38.7M
Change in Accounts Receivable -$17.4M -$82M $185.4M $62.2M $44.6M
Change in Inventories -$241M -$92.4M $267.5M $101.2M -$13.9M
Cash From Operations $433.2M $763.8M $1B $745.7M $544M
 
Capital Expenditures $132.3M $154.8M $191.3M $214.9M $272.3M
Cash Acquisitions $463.7M $147.9M $127.4M $2M $52.4M
Cash From Investing -$582M -$305.5M -$318.9M -$230.1M -$315.4M
 
Dividends Paid (Ex Special Dividend) $35.5M $55.8M $65.2M $79.2M $82.6M
Special Dividend Paid
Long-Term Debt Issued $887M $575.8M $53.3M $29.7M --
Long-Term Debt Repaid -$888.3M -$573.4M -$95.2M -$28.7M --
Repurchase of Common Stock -- $93.2M $64.6M $161.2M $281M
Other Financing Activities -$8.6M -$19.2M -$15.9M -$45.7M --
Cash From Financing -$43.6M -$163.1M -$184.8M -$282.3M -$408.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$190.6M $293.6M $511M $230.7M -$179.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $300.9M $609M $819M $530.8M $271.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $405.4M $573.1M $410.5M $349M $255.8M
Depreciation & Amoritzation $71.1M $82.3M $95.8M $109.8M $119.2M
Stock-Based Compensation $8.4M $20M $26.1M $27.3M $27.9M
Change in Accounts Receivable -$141.1M -$137.6M -$82.9M -$102.4M -$104.8M
Change in Inventories -$204.1M -$36.3M $230.6M $81.2M $61M
Cash From Operations $281.8M $533M $711.8M $497.7M $399.1M
 
Capital Expenditures $110.1M $113.7M $130.9M $165.5M $205.5M
Cash Acquisitions $433.3M $105.2M $52.5M -- $17.6M
Cash From Investing -$528.3M -$222.6M -$187.5M -$177.5M -$217.2M
 
Dividends Paid (Ex Special Dividend) $27.8M $43.4M $49.7M $60.7M $62.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $887M $570.7M $18.9M $20.1M $13.4M
Long-Term Debt Repaid -$888.3M -$573M -$22M -$20.5M -$12.8M
Repurchase of Common Stock -- $93.2M $62.1M $141.1M $281M
Other Financing Activities -$5.9M -$14.8M -$13.5M -$45.6M -$10.3M
Cash From Financing -$33.6M -$151.7M -$126.2M -$245.7M -$352M
 
Beginning Cash (CF) $246.2M $663.2M $2.1B $3.2B $2.8B
Foreign Exchange Rate Adjustment -$292K -$139K $3.2M -$5.2M $2.2M
Additions / Reductions -$280.4M $158.6M $401.2M $69.3M -$167.9M
Ending Cash (CF) -$34.5M $821.7M $2.5B $3.3B $2.6B
 
Levered Free Cash Flow $171.7M $419.3M $580.9M $332.2M $193.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock