Financhill
Buy
72

SPLP Quote, Financials, Valuation and Earnings

Last price:
$42.33
Seasonality move :
2.72%
Day range:
$41.55 - $42.41
52-week range:
$33.12 - $48.45
Dividend yield:
0%
P/E ratio:
4.35x
P/S ratio:
0.52x
P/B ratio:
0.78x
Volume:
524
Avg. volume:
5.3K
1-year change:
9.02%
Market cap:
$813.6M
Revenue:
$1.9B
EPS (TTM):
$9.75
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $1.3B $1.5B $1.7B $1.9B
Revenue Growth (YoY) -8.18% -9.93% 16.35% 11.18% 12.39%
 
Cost of Revenues $952.1M $859.9M $1B $1.1B $1.1B
Gross Profit $503M $450.8M $520.8M $598.5M $802.4M
Gross Profit Margin 34.57% 34.39% 34.15% 35.3% 42.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $334.6M $290.8M $304M $383.4M $505M
Other Inc / (Exp) $32.2M $28.6M $14.1M $121.1M $14.4M
Operating Expenses $377.9M $312.7M $304.1M $406.6M $556.8M
Operating Income $125M $138M $216.7M $192M $245.7M
 
Net Interest Expenses $55.1M $41.2M $29.9M $37.6M $98.8M
EBT. Incl. Unusual Items $102.1M $125.4M $200.9M $275.5M $161.2M
Earnings of Discontinued Ops. -$81.2M -$10.2M $138K -- --
Income Tax Expense $14.6M $38.1M $84.1M $73.9M -$1.7M
Net Income to Company $79.5M $83.5M $132.4M $206.2M $154M
 
Minority Interest in Earnings $97K -$603K -$1.2M -$193K -$3.2M
Net Income to Common Excl Extra Items -$1.6M $72.7M $131.4M $206M $150.8M
 
Basic EPS (Cont. Ops) -$0.06 $2.93 $6.09 $9.03 $7.04
Diluted EPS (Cont. Ops) -$0.06 $1.65 $4.97 $8.12 $6.43
Weighted Average Basic Share $25M $24.8M $21.6M $22.8M $21.4M
Weighted Average Diluted Share $25M $51.4M $28.9M $26.9M $25.4M
 
EBITDA $223.4M $232M $291.3M $366.8M $316.6M
EBIT $157.2M $166.6M $230.8M $313.1M $260M
 
Revenue (Reported) $1.5B $1.3B $1.5B $1.7B $1.9B
Operating Income (Reported) $125M $138M $216.7M $192M $245.7M
Operating Income (Adjusted) $157.2M $166.6M $230.8M $313.1M $260M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $330.3M $392.1M $425.7M $492.3M $520.4M
Revenue Growth (YoY) -10.98% 18.7% 8.56% 15.64% 5.72%
 
Cost of Revenues $220.6M $252.8M $273.7M $283.3M $295.6M
Gross Profit $109.7M $139.3M $152M $209M $224.8M
Gross Profit Margin 33.21% 35.52% 35.71% 42.45% 43.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.4M $80.4M $93.6M $124.9M $137.3M
Other Inc / (Exp) $2.5M -$20.4M $3.1M $9.5M -$2.7M
Operating Expenses $57.7M $80.8M $100.2M $161.9M $144.4M
Operating Income $52M $58.5M $51.8M $47.1M $80.5M
 
Net Interest Expenses $9.5M $6.9M $9.9M $26.5M $24.6M
EBT. Incl. Unusual Items $45M $31.2M $45M $30M $53.1M
Earnings of Discontinued Ops. $1.1M $7K -- -- --
Income Tax Expense $13.5M $6.4M $9.2M -$981K $16.2M
Net Income to Company $34.7M $22.1M $36.4M $27.9M $36.9M
 
Minority Interest in Earnings -$248K $195K -$111K -$2.3M -$457K
Net Income to Common Excl Extra Items $35.6M $22.3M $36.3M $25.6M $36.4M
 
Basic EPS (Cont. Ops) $1.43 $1.06 $1.57 $1.20 $1.83
Diluted EPS (Cont. Ops) $0.74 $0.92 $1.45 $1.14 $1.65
Weighted Average Basic Share $24.9M $21M $23.1M $21.3M $19.9M
Weighted Average Diluted Share $52.1M $27.7M $27.2M $25.1M $24M
 
EBITDA $70.8M $53.1M $67.6M $71.2M $92.7M
EBIT $54.5M $38.1M $54.9M $56.5M $77.7M
 
Revenue (Reported) $330.3M $392.1M $425.7M $492.3M $520.4M
Operating Income (Reported) $52M $58.5M $51.8M $47.1M $80.5M
Operating Income (Adjusted) $54.5M $38.1M $54.9M $56.5M $77.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.4B $1.7B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $862.3M $934.3M $1.1B $1.1B $1.1B
Gross Profit $452.1M $497.5M $582.1M $760.9M $854.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $294M $299.1M $360.8M $479M $541M
Other Inc / (Exp) -$34.1M $46.9M $80.7M $69.4M $7.7M
Operating Expenses $335.7M $288.5M $374.5M $538.4M $555M
Operating Income $116.4M $209M $207.5M $222.5M $299.9M
 
Net Interest Expenses $45.1M $31.2M $29.3M $85.9M $103.2M
EBT. Incl. Unusual Items $37.2M $224.8M $258.9M $205.9M $204.4M
Earnings of Discontinued Ops. -$72M $14.3M $3K -- --
Income Tax Expense -$7.9M $85.5M $83.9M $16M -$31.9M
Net Income to Company $10.2M $188.1M $162.6M $184.4M $239.3M
 
Minority Interest in Earnings -$443K -$553K -$773K -$1.8M -$11.1M
Net Income to Common Excl Extra Items -$62.2M $201.9M $161.9M $182.6M $228.2M
 
Basic EPS (Cont. Ops) -$2.48 $9.03 $7.20 $8.27 $11.14
Diluted EPS (Cont. Ops) -$3.52 $6.07 $6.42 $7.49 $9.75
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $148.2M $317.7M $343.8M $346.8M $366.5M
EBIT $82.3M $255.9M $288.2M $291.9M $307.6M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.9B $2B
Operating Income (Reported) $116.4M $209M $207.5M $222.5M $299.9M
Operating Income (Adjusted) $82.3M $255.9M $288.2M $291.9M $307.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $971.9M $1.1B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $637.7M $712.1M $830.6M $834M $872.9M
Gross Profit $334.2M $380.9M $442.2M $604.6M $657M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $215.5M $223.8M $280.6M $376.3M $412.3M
Other Inc / (Exp) -$21.6M -$3.2M $63.3M $11.6M $5M
Operating Expenses $246.2M $221.9M $292.4M $424.2M $422.5M
Operating Income $88M $159M $149.8M $180.3M $234.5M
 
Net Interest Expenses $32.8M $22.7M $22.1M $70.4M $74.8M
EBT. Incl. Unusual Items $33.7M $133M $191.1M $121.5M $164.7M
Earnings of Discontinued Ops. -$24.4M $135K -- -- --
Income Tax Expense $9M $56.4M $56.3M -$1.7M -$31.9M
Net Income to Company -$1.8M $102.9M $133.1M $111.3M $196.6M
 
Minority Interest in Earnings -$569K -$519K -$122K -$1.7M -$9.6M
Net Income to Common Excl Extra Items -$26.8M $102.5M $133M $109.6M $187M
 
Basic EPS (Cont. Ops) -$1.06 $4.65 $5.81 $5.10 $9.20
Diluted EPS (Cont. Ops) -$1.75 $3.55 $5.17 $4.67 $8.00
Weighted Average Basic Share $74.9M $65.5M $68.2M $64.5M $61M
Weighted Average Diluted Share $102M $92.2M $77M $76.1M $73.4M
 
EBITDA $115.2M $200.9M $253.4M $233.4M $283.3M
EBIT $66.5M $155.7M $213.2M $192M $239.5M
 
Revenue (Reported) $971.9M $1.1B $1.3B $1.4B $1.5B
Operating Income (Reported) $88M $159M $149.8M $180.3M $234.5M
Operating Income (Adjusted) $66.5M $155.7M $213.2M $192M $239.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $137.9M $135.8M $325.4M $234.4M $577.9M
Short Term Investments $220K $106K -- -- --
Accounts Receivable, Net $169.8M $164.1M $194M $183.9M $216.4M
Inventory $148.5M $137.1M $184.3M $214.1M $202.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.8M $58.1M $48M $40.1M $47.9M
Total Current Assets $1.1B $803.3M $1.3B $1.8B $2.6B
 
Property Plant And Equipment $284.5M $258.7M $271.6M $281.2M $330.7M
Long-Term Investments $275.8M $291.3M $261.1M $309.7M $41.2M
Goodwill $149.6M $150.9M $148M $125.8M $148.8M
Other Intangibles $158.6M $138.6M $119.8M $94.8M $114.2M
Other Long-Term Assets $86.3M $42.1M $79.1M $195.9M $342M
Total Assets $2.3B $3.9B $2.7B $3.2B $4B
 
Accounts Payable $88.2M $100.8M $123.3M $109.6M $131.9M
Accrued Expenses $103.7M $70M $86.8M $112.7M $117.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $727.4M $331.4M $501.8M $1.4B $1.8B
Total Current Liabilities $935.8M $517M $715M $1.6B $2.1B
 
Long-Term Debt $322.1M $2.4B $603.8M $221.3M $206.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $3.4B $2B $2.4B $3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $462.8M $534.7M $663.3M $800.2M $958.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $4.6M $5.7M $1.2M $46.8M
Total Equity $466.6M $539.2M $669M $801.5M $1B
 
Total Liabilities and Equity $2.3B $3.9B $2.7B $3.2B $4B
Cash and Short Terms $138.2M $135.9M $325.4M $234.4M $577.9M
Total Debt $338.1M $2.4B $605M $222M $206.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $141.3M $132.7M $361.5M $562.1M $388.1M
Short Term Investments $137K -- -- -- --
Accounts Receivable, Net $175.8M $202.7M $206.7M $234.1M $240.5M
Inventory $149.6M $169.7M $210.9M $214.8M $210.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.6M $45.9M $50.4M $43.6M $48.3M
Total Current Assets $809.8M $1.1B $1.7B $2.5B $2.3B
 
Property Plant And Equipment $261.7M $242M $273.9M $323.2M $343.9M
Long-Term Investments $219.2M $256.6M $264M $39.4M $78.3M
Goodwill $151.9M $148M $125.4M $148.6M $146M
Other Intangibles $143.7M $124.3M $98.4M $118.3M $101.6M
Other Long-Term Assets $38M $40.6M $175.9M $348.7M $328.4M
Total Assets $4B $2.6B $3.1B $4B $3.6B
 
Accounts Payable $117M $133M $132.8M $131.9M $154.6M
Accrued Expenses $72.3M $77.4M $119.8M $138M $98.9M
Current Portion Of Long-Term Debt -- -- $459K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $360.4M $339.8M $1.2B $1.8B $1.6B
Total Current Liabilities $565.6M $562.9M $1.4B $2.1B $1.8B
 
Long-Term Debt $2.4B $920.6M $236.4M $207.2M $122.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $2B $2.3B $3B $2.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $5.2M $1.2M $49.4M $40.8M
Total Equity $469.6M $604.9M $747.7M $935M $1.1B
 
Total Liabilities and Equity $4B $2.6B $3.1B $4B $3.6B
Cash and Short Terms $141.4M $132.7M $361.5M $562.1M $388.1M
Total Debt $2.5B $931.8M $236.9M $207.5M $122.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $79.5M $83.5M $132.4M $206.2M $154M
Depreciation & Amoritzation $66.2M $65.3M $60.5M $53.8M $56.6M
Stock-Based Compensation $779K $887K $1.5M $1.3M $1.6M
Change in Accounts Receivable $10.9M $8.7M -$33.2M -$710K $4.8M
Change in Inventories -$12.5M $12.2M -$48.3M -$41.1M $19.2M
Cash From Operations $110.2M $324.1M $77.8M -$210.2M $21.2M
 
Capital Expenditures $39.8M $23.2M $52.3M $47.5M $51.5M
Cash Acquisitions -$45.6M -$3.5M $16M $95.1M $65.9M
Cash From Investing -$275M -$1.9B $1.5B -$176.6M -$142.2M
 
Dividends Paid (Ex Special Dividend) -- -$40M -$9.6M -$9.6M -$9.6M
Special Dividend Paid
Long-Term Debt Issued -- $2.1B -- -- $11.1M
Long-Term Debt Repaid -$69.8M -$55.1M -$1.9B -$381.8M -$26.6M
Repurchase of Common Stock -$6.7M -$20.5M -$45M -$45M -$20M
Other Financing Activities $42.6M -$400.5M $466.5M $733.6M $509.7M
Cash From Financing -$36.1M $1.6B -$1.4B $297.2M $464.6M
 
Beginning Cash (CF) $347.3M $137.9M $135.8M $325.4M $234.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$200.9M -$823K $190.2M -$89.6M $343.6M
Ending Cash (CF) $137.9M $135.8M $325.4M $234.4M $577.9M
 
Levered Free Cash Flow $70.4M $300.9M $25.4M -$257.8M -$30.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $34.7M $22.1M $36.4M $27.9M $36.9M
Depreciation & Amoritzation $16.3M $15M $12.7M $14.7M $15M
Stock-Based Compensation $333K $399K $369K $599K $765K
Change in Accounts Receivable -$11.7M -$17.9M $7.8M $20.3M $2.1M
Change in Inventories -$1.6M -$11.9M -$266K $8.9M -$5M
Cash From Operations $36.4M $43.9M $42.3M $66.2M $101.8M
 
Capital Expenditures $4.5M $5.6M $11.7M $13.1M $37.3M
Cash Acquisitions -- -- -$35M -- --
Cash From Investing $1.7M $1.1B -$58.3M -$24.8M -$53.7M
 
Dividends Paid (Ex Special Dividend) -- -$2.4M -$2.4M -$2.4M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $93.8M -- -- $2.1M --
Long-Term Debt Repaid -$28.7M -$1.3B -$58.2M -$5.4M $40.4M
Repurchase of Common Stock -- -$9.7M -$9.9M -$4.9M -$63.9M
Other Financing Activities -$69.1M $78.6M $245.4M $178.9M -$63.9M
Cash From Financing -$4M -$1.3B $175M $168.2M -$89.8M
 
Beginning Cash (CF) $105.6M $224.3M $201.6M $353.2M $428.8M
Foreign Exchange Rate Adjustment $98K $1.1M $894K -$648K $1.1M
Additions / Reductions $34.1M -$92.7M $159M $209.6M -$41.7M
Ending Cash (CF) $139.7M $132.7M $361.5M $562.1M $388.1M
 
Levered Free Cash Flow $31.8M $38.3M $30.6M $53.1M $64.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.2M $188.1M $162.6M $184.4M $239.3M
Depreciation & Amoritzation $65.9M $61.8M $55.5M $55M $59M
Stock-Based Compensation $734K $1.4M $1.2M $1.4M $2.3M
Change in Accounts Receivable $40.3M -$102.7M $55.3M $11.2M -$6.7M
Change in Inventories -$4.9M -$26.3M -$52.5M $3.7M $4.8M
Cash From Operations $350.3M $88.5M -$39.8M -$140M $377.7M
 
Capital Expenditures $28.9M $27.2M $63M $54M $70.5M
Cash Acquisitions -$3.5M $16M $107.1M $53.9M --
Cash From Investing -$2.1B $1.5B $91M -$259.6M $28.8M
 
Dividends Paid (Ex Special Dividend) -$40M -$7.2M -$9.6M -$9.6M -$9.5M
Special Dividend Paid
Long-Term Debt Issued $2.2B -- -- -- --
Long-Term Debt Repaid -$44.1M -$1.5B -$812.7M -$36.2M -$87M
Repurchase of Common Stock -- -$58.8M -$48.1M -$23.4M -$107.2M
Other Financing Activities -$310.5M $100.7M $930.1M $663.9M -$382.8M
Cash From Financing $1.8B -$1.5B $179.4M $601.7M -$582.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.2M -$5.1M $230.7M $202M -$175.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $321.4M $61.3M -$102.7M -$194.1M $307.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8M $102.9M $133.1M $111.3M $196.6M
Depreciation & Amoritzation $48.7M $45.2M $40.2M $41.4M $43.8M
Stock-Based Compensation $589K $1.1M $842K $1M $1.7M
Change in Accounts Receivable -$2M -$113.4M -$25M -$13M -$24.5M
Change in Inventories $4.1M -$34.4M -$38.6M $6.2M -$8.2M
Cash From Operations $294.6M $59M -$58.5M $11.7M $368.2M
 
Capital Expenditures $15.6M $19.6M $30.2M $36.7M $55.7M
Cash Acquisitions -$3.5M $16M $107.1M $65.9M --
Cash From Investing -$2B $1.3B -$85.6M -$168.7M $2.3M
 
Dividends Paid (Ex Special Dividend) -$40M -$7.2M -$7.2M -$7.2M -$7.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2B -- -- $6.9M --
Long-Term Debt Repaid -$35.1M -$1.5B -$367M -$21.3M -$81.7M
Repurchase of Common Stock -- -$38.3M -$41.3M -$19.7M -$106.9M
Other Financing Activities -$367.3M $133.9M $597.5M $527.8M -$364.7M
Cash From Financing $1.7B -$1.4B $181.9M $486.4M -$560.4M
 
Beginning Cash (CF) $637.8M $560.4M $728.4M $892.7M $1.5B
Foreign Exchange Rate Adjustment $182K -$337K -$1.6M -$1.7M $148K
Additions / Reductions $1.6M -$2.7M $37.8M $329.4M -$190M
Ending Cash (CF) $639.6M $557.3M $764.6M $1.2B $1.3B
 
Levered Free Cash Flow $279M $39.5M -$88.7M -$25M $312.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.77% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 15% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock