Financhill
Sell
43

AIRT Quote, Financials, Valuation and Earnings

Last price:
$21.29
Seasonality move :
8.43%
Day range:
$19.34 - $20.95
52-week range:
$12.53 - $30.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.21x
P/B ratio:
8.22x
Volume:
22.5K
Avg. volume:
17.8K
1-year change:
29%
Market cap:
$57.8M
Revenue:
$286.8M
EPS (TTM):
-$0.87
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $236.8M $175.1M $177.1M $247.3M $286.8M
Revenue Growth (YoY) 9.88% -26.04% 1.12% 39.67% 15.98%
 
Cost of Revenues $189.7M $143.5M $137.7M $198.5M $230.3M
Gross Profit $47.1M $31.7M $39.4M $48.8M $56.5M
Gross Profit Margin 19.87% 18.09% 22.24% 19.74% 19.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.8M $34.3M $29.8M $42.8M $51.1M
Other Inc / (Exp) $44K -$4.6M $8.8M -$6.9M $484K
Operating Expenses $39.8M $34.3M $29.8M $45.4M $54M
Operating Income $7.3M -$2.6M $9.6M $3.4M $2.5M
 
Net Interest Expenses $4.7M $4.6M $4.9M $7.9M $6.9M
EBT. Incl. Unusual Items $2.6M -$11.8M $13.4M -$11.4M -$4M
Earnings of Discontinued Ops. $8.1M $4K -- -- --
Income Tax Expense -$544K -$3.4M $1.2M $432K $729K
Net Income to Company $3.2M -$8.4M $12.2M -$11.8M -$4.7M
 
Minority Interest in Earnings -$3.6M $1.1M -$1.3M -$510K -$2.1M
Net Income to Common Excl Extra Items $7.7M -$7.3M $10.9M -$12.3M -$6.8M
 
Basic EPS (Cont. Ops) $2.74 -$2.53 $3.79 -$4.32 -$2.42
Diluted EPS (Cont. Ops) $2.73 -$2.53 $3.78 -$4.32 -$2.42
Weighted Average Basic Share $2.8M $2.9M $2.9M $2.8M $2.8M
Weighted Average Diluted Share $2.8M $2.9M $2.9M $2.8M $2.8M
 
EBITDA $12.8M -$4.3M $20.1M $741K $5.5M
EBIT $7.1M -$7.4M $18.2M -$3.4M $2.7M
 
Revenue (Reported) $236.8M $175.1M $177.1M $247.3M $286.8M
Operating Income (Reported) $7.3M -$2.6M $9.6M $3.4M $2.5M
Operating Income (Adjusted) $7.1M -$7.4M $18.2M -$3.4M $2.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.6M $43.2M $60.7M $79M $81.2M
Revenue Growth (YoY) -29.77% 21.44% 40.36% 30.12% 2.88%
 
Cost of Revenues $30.2M $33.9M $48.4M $65.4M $63.1M
Gross Profit $5.4M $9.3M $12.3M $13.5M $18.1M
Gross Profit Margin 15.17% 21.55% 20.32% 17.12% 22.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1M $8.6M $10.7M $12.8M $14.2M
Other Inc / (Exp) -$136K $8.5M $1.4M -$29K $1.6M
Operating Expenses $9.1M $8.6M $10.7M $12.8M $14.2M
Operating Income -$3.7M $704K $1.7M $761K $3.9M
 
Net Interest Expenses $1.1M $1.2M $2M $1.9M $2.2M
EBT. Incl. Unusual Items -$4.9M $8M -$1.9M -$1.1M $3.3M
Earnings of Discontinued Ops. $4K -- -- -- --
Income Tax Expense -$1.5M $38K -$572K $487K $336K
Net Income to Company -$3.4M $8M -$1.3M -$1.6M $3M
 
Minority Interest in Earnings $433K -$448K $104K -$1K -$443K
Net Income to Common Excl Extra Items -$2.9M $7.6M -$1.2M -$1.6M $2.5M
 
Basic EPS (Cont. Ops) -$1.01 $2.62 -$0.43 -$0.57 $0.91
Diluted EPS (Cont. Ops) -$1.01 $2.60 -$0.43 -$0.57 $0.91
Weighted Average Basic Share $2.9M $2.9M $2.9M $2.8M $2.8M
Weighted Average Diluted Share $2.9M $2.9M $2.9M $2.8M $2.8M
 
EBITDA -$2.7M $9.5M $1.1M $1.4M $6.4M
EBIT -$3.8M $9.2M $88K $732K $5.5M
 
Revenue (Reported) $35.6M $43.2M $60.7M $79M $81.2M
Operating Income (Reported) -$3.7M $704K $1.7M $761K $3.9M
Operating Income (Adjusted) -$3.8M $9.2M $88K $732K $5.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $211.5M $182.8M $208.4M $286.2M $284.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $172.3M $146.2M $161.6M $235.4M $222.2M
Gross Profit $39.1M $36.5M $46.8M $50.8M $61.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.3M $34.5M $35.5M $45.1M $53.8M
Other Inc / (Exp) -$2.7M $5.2M $843K -$4.3M $3.4M
Operating Expenses $37.3M $34.5M $35.5M $48.5M $57.5M
Operating Income $1.8M $2.1M $11.3M $2.3M $4.4M
 
Net Interest Expenses $3.9M $4.5M $6.7M $7.8M $7.4M
EBT. Incl. Unusual Items -$4.7M $2.7M $2.5M -$9.8M $384K
Earnings of Discontinued Ops. -$220K -- -- -- --
Income Tax Expense -$1.7M -$1.5M $756K $1.5M $438K
Net Income to Company -$3M $4.2M $1.8M -$11.3M -$54K
 
Minority Interest in Earnings -$369K $78K -$1.3M -$487K -$2.4M
Net Income to Common Excl Extra Items -$3.6M $4.3M $419K -$11.8M -$2.5M
 
Basic EPS (Cont. Ops) -$1.27 $1.50 $0.14 -$4.15 -$0.87
Diluted EPS (Cont. Ops) -$1.28 $1.48 $0.13 -$4.15 -$0.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.7M $9M $12.1M $1.7M $10.6M
EBIT -$1.1M $7M $9M -$2M $7.5M
 
Revenue (Reported) $211.5M $182.8M $208.4M $286.2M $284.1M
Operating Income (Reported) $1.8M $2.1M $11.3M $2.3M $4.4M
Operating Income (Adjusted) -$1.1M $7M $9M -$2M $7.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $72.6M $80.2M $111.6M $150.4M $147.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.9M $62.7M $86.6M $123.5M $114.7M
Gross Profit $12.7M $17.5M $24.9M $26.9M $33M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.6M $16.8M $22.4M $24.6M $28.8M
Other Inc / (Exp) $37K $9.8M $1.8M $1.3M $4.2M
Operating Expenses $16.6M $16.8M $22.4M $25.5M $29.7M
Operating Income -$4M $703K $2.5M $1.4M $3.3M
 
Net Interest Expenses $2.2M $2.1M $3.8M $3.7M $4.1M
EBT. Incl. Unusual Items -$6.2M $8.4M -$2.5M -$937K $3.4M
Earnings of Discontinued Ops. $4K -- -- -- --
Income Tax Expense -$1.8M $33K -$380K $698K $407K
Net Income to Company -$4.3M $8.3M -$2.1M -$1.6M $3M
 
Minority Interest in Earnings $548K -$486K -$527K -$505K -$810K
Net Income to Common Excl Extra Items -$3.8M $7.8M -$2.7M -$2.1M $2.2M
 
Basic EPS (Cont. Ops) -$1.30 $2.72 -$0.93 -$0.76 $0.79
Diluted EPS (Cont. Ops) -$1.30 $2.70 -$0.93 -$0.76 $0.79
Weighted Average Basic Share $5.8M $5.8M $5.7M $5.6M $5.5M
Weighted Average Diluted Share $5.8M $5.8M $5.7M $5.6M $5.5M
 
EBITDA -$2.2M $11.2M $3.2M $4.1M $9.2M
EBIT -$3.9M $10.5M $1.3M $2.7M $7.5M
 
Revenue (Reported) $72.6M $80.2M $111.6M $150.4M $147.7M
Operating Income (Reported) -$4M $703K $2.5M $1.4M $3.3M
Operating Income (Adjusted) -$3.9M $10.5M $1.3M $2.7M $7.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $6M $11M $5.6M $5.8M $7.1M
Short Term Investments $1.7M $1.4M $859K -- --
Accounts Receivable, Net $13.1M $6.5M $19.7M $27.2M $22.9M
Inventory $60.6M $72M $75.2M $71.1M $60.7M
Prepaid Expenses -- -- -- $2.5M $2.4M
Other Current Assets $5.3M $4.1M $10.1M $3.3M $4.6M
Total Current Assets $98.5M $105.8M $128.2M $116.6M $102.9M
 
Property Plant And Equipment $41.3M $18.4M $43.1M $33.2M $32.5M
Long-Term Investments $5.2M $4.5M $9.9M $13.2M $16.7M
Goodwill $4.2M $4.2M $10.1M $10.6M $10.5M
Other Intangibles -- $1.6M $13.3M $12.1M $11M
Other Long-Term Assets $2.2M $6.3M $3M $3.9M $3.6M
Total Assets $151.4M $140.8M $207.6M $189.6M $177.2M
 
Accounts Payable $10.9M $8.3M $9.4M $10.4M $15.1M
Accrued Expenses $13M $12.8M $13.4M $10.7M $12.6M
Current Portion Of Long-Term Debt $42.7M $5.6M $6.5M $38.7M $14.4M
Current Portion Of Capital Lease Obligations $1.2M $1.4M $1.4M $1.7M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.7M $28.2M $30.9M $64.3M $46.8M
 
Long-Term Debt $43.1M $81.9M $129.3M $86.3M $98.6M
Capital Leases -- -- -- -- --
Total Liabilities $120.3M $119.4M $171.1M $163.9M $158.4M
 
Common Stock $756K $756K $756K $757K $758K
Other Common Equity Adj -- -- -- -- --
Common Equity $24M $13.7M $24.6M $11.9M $4.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.1M $7.6M $11.9M $13.8M $14M
Total Equity $31.1M $21.3M $36.5M $25.7M $18.8M
 
Total Liabilities and Equity $151.4M $140.8M $207.6M $189.6M $177.2M
Cash and Short Terms $7.6M $12.4M $6.5M $5.8M $7.1M
Total Debt $85.8M $87.5M $135.8M $125.1M $112.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.3M $2.5M $7.1M $5M $8.6M
Short Term Investments $2.2M $2.7M $788K -- --
Accounts Receivable, Net $10.3M $16.8M $22.6M $26.6M $30.8M
Inventory $71M $82.6M $87.6M $54.5M $51.3M
Prepaid Expenses -- -- -- -- $2.2M
Other Current Assets $4.8M $5.3M $12.9M $9.8M $5M
Total Current Assets $105.3M $119M $146.5M $98.3M $102.6M
 
Property Plant And Equipment $32.3M $18.3M $42.7M $33.2M $50.7M
Long-Term Investments $3.9M $5.7M $11.6M $14.2M $17.6M
Goodwill $4.2M $4.2M $10.1M $10.5M $10.7M
Other Intangibles -- -- $10.7M $11.4M $10.7M
Other Long-Term Assets $2.7M $8.4M $4.4M $4.3M $2.8M
Total Assets $148.4M $155.6M $225.9M $171.8M $197.1M
 
Accounts Payable $9.1M $11.1M $13.2M $12.4M $15.5M
Accrued Expenses $12.3M $8.4M $13.6M $12.3M $10.7M
Current Portion Of Long-Term Debt $46.4M $1.3M $44.7M $23.9M $13M
Current Portion Of Capital Lease Obligations $1.3M $1.4M $1.3M $1.9M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $69.1M $22.2M $73.2M $50.8M $45.1M
 
Long-Term Debt $44.3M $93.4M $108M $84.2M $118.4M
Capital Leases -- -- -- -- --
Total Liabilities $122.7M $125.4M $191.7M $148.5M $181M
 
Common Stock $756K $756K $757K $758K $758K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6M $8.4M $11.3M $13.4M $9M
Total Equity $25.7M $30.3M $34.2M $23.3M $16.1M
 
Total Liabilities and Equity $148.4M $155.6M $225.9M $171.8M $197.1M
Cash and Short Terms $6.4M $5.2M $7.9M $5M $8.6M
Total Debt $90.6M $94.7M $152.7M $108.1M $131.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $3.2M -$8.4M $12.2M -$11.8M -$4.7M
Depreciation & Amoritzation $5.7M $3.1M $1.9M $4.2M $2.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.2M $6.1M -$12.7M -$6.3M $4M
Change in Inventories -$29.6M -$129K -$17.6M $10.2M $9.1M
Cash From Operations -$25.1M -$1.8M -$33.1M $16.9M $17.2M
 
Capital Expenditures $38.7M $6M $1.6M $1.2M $1.1M
Cash Acquisitions -$3.3M -$536K -$19.6M -$5.6M -$4.6M
Cash From Investing $8.6M $2.5M -$33.4M -$6.2M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $210.6M $133.9M $133.6M $150M $149.1M
Long-Term Debt Repaid -$195.3M -$132.8M -$88.4M -$160.8M -$170.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4M -$2.3M $2.7M -$1.5M -$1.5M
Cash From Financing $19.2M $71K $59.3M -$12.4M -$13.9M
 
Beginning Cash (CF) $12.5M $15.6M $15.9M $8.4M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $768K -$7.2M -$1.6M $769K
Ending Cash (CF) $15.6M $15.9M $8.4M $7.1M $7.8M
 
Levered Free Cash Flow -$63.8M -$7.8M -$34.6M $15.7M $16.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.4M $8M -$1.3M -$1.6M $3M
Depreciation & Amoritzation $1.1M $323K $1M $699K $949K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$368K -$5.9M -$8M $4.6M -$8.2M
Change in Inventories -$1.3M -$6.8M -$6.4M $9.9M $6.4M
Cash From Operations -$2.3M -$13.9M -$11.4M $12.4M $2.9M
 
Capital Expenditures $1.1M $706K $420K $153K $14.8M
Cash Acquisitions -- -- -$307K -$578K --
Cash From Investing -$67K -$927K -$716K $177K -$16.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.1M $27.3M $40.7M $31.5M $48.5M
Long-Term Debt Repaid -$6.5M -$21.2M -$28M -$44.6M -$34.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M $3.6M -$494K -$44K -$49K
Cash From Financing -$1.4M $9.6M $12.2M -$13.2M $13.8M
 
Beginning Cash (CF) $16.7M $11.4M $9.5M $6.4M $8.7M
Foreign Exchange Rate Adjustment -$55K $100K -$111K $65K -$34K
Additions / Reductions -$3.7M -$5.3M $53K -$563K $513K
Ending Cash (CF) $12.9M $6.3M $9.5M $5.9M $9.2M
 
Levered Free Cash Flow -$3.4M -$14.6M -$11.8M $12.3M -$11.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3M $4.2M $1.8M -$11.3M -$54K
Depreciation & Amoritzation $3.8M $2.1M $3M $3.7M $3.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7.3M -$6.8M -$4.9M -$2.8M -$4.8M
Change in Inventories -$37.4M -$8.3M -$21.7M $41.1M $1.2M
Cash From Operations -$31.3M -$19M -$24.3M $46.8M $4.3M
 
Capital Expenditures $22.3M $5.1M $1.5M $944K $15.7M
Cash Acquisitions -$2.8M -$1.6M -$19.7M -$5.4M -$3.6M
Cash From Investing $6.1M $755K -$32.8M -$4.2M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $181.2M $143.5M $168.9M $139M $162.6M
Long-Term Debt Repaid -$169.2M -$139.6M -$113.9M -$184.1M -$153.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.1M $6.6M -$5.7M -$1.2M -$1.6M
Cash From Financing $10.6M $11.8M $60.6M -$46.4M $15.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.7M -$6.4M $3.5M -$3.9M $3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$53.6M -$24M -$25.8M $45.8M -$11.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.3M $8.3M -$2.1M -$1.6M $3M
Depreciation & Amoritzation $1.8M $703K $1.9M $1.4M $1.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.2M -$10.6M -$2.8M $637K -$8.2M
Change in Inventories -$1.9M -$10.1M -$14.2M $16.7M $8.8M
Cash From Operations -$5.6M -$22.8M -$13.9M $15.9M $3M
 
Capital Expenditures $1.8M $842K $791K $557K $15.2M
Cash Acquisitions -- -$1.1M -$1.2M -$995K --
Cash From Investing -$615K -$2.4M -$1.8M $156K -$14.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.8M $41.4M $76.7M $65.7M $79.2M
Long-Term Debt Repaid -$27.1M -$33.9M -$59.4M -$82.7M -$66.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M $7.9M -$518K -$225K -$349K
Cash From Financing $3.7M $15.4M $16.8M -$17.2M $12.5M
 
Beginning Cash (CF) $32.2M $27.4M $17.9M $13.5M $16.5M
Foreign Exchange Rate Adjustment -$127K $51K $62K $9K -$2K
Additions / Reductions -$2.6M -$9.7M $1M -$1.2M $1.3M
Ending Cash (CF) $29.5M $17.7M $19M $12.3M $17.9M
 
Levered Free Cash Flow -$7.4M -$23.6M -$14.7M $15.3M -$12.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock