Financhill
Sell
44

PLAG Quote, Financials, Valuation and Earnings

Last price:
$2.07
Seasonality move :
41%
Day range:
$2.05 - $2.07
52-week range:
$0.47 - $3.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.80x
P/B ratio:
1.28x
Volume:
2.9K
Avg. volume:
287.6K
1-year change:
-8.57%
Market cap:
$19.4M
Revenue:
$6.7M
EPS (TTM):
-$2.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6M $37.8M $44.8M $17.7M $6.7M
Revenue Growth (YoY) 228.86% 937.92% 18.51% -60.54% -61.89%
 
Cost of Revenues $2.4M $33.9M $40.4M $17.2M $7M
Gross Profit $1.3M $3.8M $4.4M $475.2K -$267.4K
Gross Profit Margin 34.88% 10.18% 9.72% 2.69% -3.97%
 
R&D Expenses -- $808.4K $402.7K $54.9K $57.1K
Selling, General & Admin $4.1M $9.3M $9.2M $9.9M $7.4M
Other Inc / (Exp) -$8.4M -$3.1M -$9.4M -$11.5M --
Operating Expenses $4.1M $10.1M $9.6M $7M $6.4M
Operating Income -$2.8M -$6.2M -$5.3M -$6.6M -$6.7M
 
Net Interest Expenses $23.4K $646.6K $633.8K $10.7K $70.5K
EBT. Incl. Unusual Items -$11.2M -$9.9M -$15.3M -$18.2M -$7.5M
Earnings of Discontinued Ops. $150.9K -- -$9.2M -$2.6M $128.1K
Income Tax Expense -- $56.4K $1.5M $35.3K --
Net Income to Company -$11.1M -$10M -$25.8M -$15.6M -$7.6M
 
Minority Interest in Earnings -- -$250.6K -$153K -- --
Net Income to Common Excl Extra Items -$11.1M -$10M -$16.7M -$18.2M -$7.5M
 
Basic EPS (Cont. Ops) -$1.09 -$3.93 -$4.34 -$2.86 -$1.01
Diluted EPS (Cont. Ops) -$1.09 -$3.93 -$4.34 -$2.86 -$1.01
Weighted Average Basic Share $10.1M $2.5M $6M $7.3M $7.3M
Weighted Average Diluted Share $10.1M $2.5M $6M $7.3M $7.3M
 
EBITDA -$10.7M -$3.8M -$3.8M -$5.5M -$5.6M
EBIT -$11.2M -$6.2M -$5.3M -$6.6M -$6.7M
 
Revenue (Reported) $3.6M $37.8M $44.8M $17.7M $6.7M
Operating Income (Reported) -$2.8M -$6.2M -$5.3M -$6.6M -$6.7M
Operating Income (Adjusted) -$11.2M -$6.2M -$5.3M -$6.6M -$6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5M $10.3M $3.5M $1.5M $771.6K
Revenue Growth (YoY) 604.54% 20.98% -65.68% -58.53% -47.18%
 
Cost of Revenues $7.1M $9.6M $4M $1.4M $799.4K
Gross Profit $1.4M $693.2K -$440.9K $38.6K -$27.8K
Gross Profit Margin 15.92% 6.75% -12.52% 2.64% -3.6%
 
R&D Expenses $12.7K $79K $62K $13.9K $17.4K
Selling, General & Admin $3.7M $2.7M $1.4M $1.2M $3.4M
Other Inc / (Exp) $79.2K $11.4K $3.5K -- --
Operating Expenses $3.7M $2.8M $899.9K $443.8K $3.3M
Operating Income -$2.3M -$2.1M -$1.3M -$405.2K -$3.4M
 
Net Interest Expenses $139.6K $160.6K $123.2K $20.5K $48.5K
EBT. Incl. Unusual Items -$2.4M -$2.3M -$1.5M -$329.2K -$3.4M
Earnings of Discontinued Ops. -- -- $214.4K -$856.2K -$8.7M
Income Tax Expense -- $37.6K $33.4K -- $11.3K
Net Income to Company -$2.4M -$2.3M -$1.4M -$90.7K -$3.2M
 
Minority Interest in Earnings -$129.7K -$139.9K -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.3M -$1.5M -$329.2K -$3.4M
 
Basic EPS (Cont. Ops) -$0.79 -$0.31 -$0.18 -$0.16 -$1.67
Diluted EPS (Cont. Ops) -$0.80 -$0.31 -$0.18 -$0.16 -$1.67
Weighted Average Basic Share $2.9M $7M $7.3M $7.3M $7.3M
Weighted Average Diluted Share $2.9M $7M $7.3M $7.3M $7.3M
 
EBITDA -$1.7M -$2.1M -$767.2K -$347.9K -$3.3M
EBIT -$2.3M -$2.1M -$1.3M -$405.2K -$3.4M
 
Revenue (Reported) $8.5M $10.3M $3.5M $1.5M $771.6K
Operating Income (Reported) -$2.3M -$2.1M -$1.3M -$405.2K -$3.4M
Operating Income (Adjusted) -$2.3M -$2.1M -$1.3M -$405.2K -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.8M $60M $23.4M $6.1M $4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $55.4M $21.8M $5.1M $4.2M
Gross Profit $2.3M $4.6M $1.6M $947.1K -$249.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.9K $924.5K $447.6K $117K --
Selling, General & Admin $9.6M $9.6M $6M $9.6M $8.6M
Other Inc / (Exp) -$8M -$3.1M -$20.4M -- --
Operating Expenses $9.6M $10.5M $5.9M $5.8M $7.9M
Operating Income -$7.3M -$5.9M -$4.2M -$4.8M -$8.2M
 
Net Interest Expenses $249.1K $790.7K $514.4K $175.4K $108.2K
EBT. Incl. Unusual Items -$7.5M -$9.8M -$25.2M -$5.2M -$8M
Earnings of Discontinued Ops. $301.8K -- -$9.1M -$4.9M -$9.1M
Income Tax Expense $100 $231.4K $1.4M -$76.8K $11.3K
Net Income to Company -$7.2M -$10M -$35.7M -$2.3M -$7.9M
 
Minority Interest in Earnings -$326K -$106.4K $28.7K -- --
Net Income to Common Excl Extra Items -$7.5M -$10M -$26.6M -$5.1M -$8M
 
Basic EPS (Cont. Ops) -$3.89 -$2.76 -$4.93 -$1.38 -$2.34
Diluted EPS (Cont. Ops) -$3.30 -$2.76 -$4.93 -$1.38 -$2.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.5M -$4.4M -$2.2M -$4.8M -$8.1M
EBIT -$7.3M -$5.9M -$4.2M -$4.8M -$8.2M
 
Revenue (Reported) $16.8M $60M $23.4M $6.1M $4M
Operating Income (Reported) -$7.3M -$5.9M -$4.2M -$4.8M -$8.2M
Operating Income (Adjusted) -$7.3M -$5.9M -$4.2M -$4.8M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.6M $37.8M $16.4M $3.9M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.8M $35.2M $16.6M $4M $3M
Gross Profit $1.8M $2.6M -$130.6K -$164.7K -$464.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.9K $150.9K $195.9K $43.3K $53.8K
Selling, General & Admin $6.8M $7.2M $4M $3.7M $4.8M
Other Inc / (Exp) $316.5K $303.7K -$10.7M $3K --
Operating Expenses $6.9M $7.3M $3.5M $1.8M $4.3M
Operating Income -$5M -$4.7M -$3.7M -$1.9M -$4.8M
 
Net Interest Expenses $342.7K $488.3K $368.9K $47K $108.2K
EBT. Incl. Unusual Items -$5.1M -$4.9M -$14.8M -$1.8M -$4.9M
Earnings of Discontinued Ops. -- -- $130.7K -$2.1M -$8.8M
Income Tax Expense $150 $175.1K $112.1K -- $11.3K
Net Income to Company -$5.1M -$5.1M -$14.9M -$1.6M -$4.7M
 
Minority Interest in Earnings $66.6K -$181.8K -- -- --
Net Income to Common Excl Extra Items -$4.9M -$5.1M -$14.9M -$1.8M -$4.9M
 
Basic EPS (Cont. Ops) -$0.92 -$0.88 -$2.03 -$0.55 -$1.88
Diluted EPS (Cont. Ops) -$0.93 -$0.88 -$2.03 -$0.55 -$1.88
Weighted Average Basic Share $43.3M $16.6M $21.8M $21.8M $21.8M
Weighted Average Diluted Share $43.3M $16.6M $21.8M $21.8M $21.8M
 
EBITDA -$3M -$3.9M -$2.3M -$1.4M -$4.2M
EBIT -$4.8M -$4.7M -$3.7M -$1.9M -$4.8M
 
Revenue (Reported) $15.6M $37.8M $16.4M $3.9M $2.5M
Operating Income (Reported) -$5M -$4.7M -$3.7M -$1.9M -$4.8M
Operating Income (Adjusted) -$4.8M -$4.7M -$3.7M -$1.9M -$4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4M $1.1M $93.5K $237.2K $195.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $835.4K $3.8M $3M $3M $2M
Inventory $2.3M $7.8M $4.2M $6.6M $1.9M
Prepaid Expenses $5.9M $5.7M $6M $978.8K $826.1K
Other Current Assets -- -- -- -- --
Total Current Assets $13.5M $27.3M $13.8M $22.4M $7.2M
 
Property Plant And Equipment $4.6M $23.5M $22.6M $12.3M $11.1M
Long-Term Investments -- $10.9M $16.5M $2.3M $1.6M
Goodwill $2.3M $18.2M $4.7M $4.7M --
Other Intangibles $1.5M $4.2M $3.1M $2.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $22M $86M $60.7M $42.6M $25.4M
 
Accounts Payable $1.3M $6.2M $3.5M $3M $3.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $436.2K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $34.4M $19.6M $23.2M $13.3M
 
Long-Term Debt -- $380.3K $287.2K -- $411K
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $34.8M $20.1M $23.2M $13.7M
 
Common Stock $11.8K $35.6K $72.1K $7.3K $7.3K
Other Common Equity Adj $7M $7.7M $4.7M $4.4M --
Common Equity $18.3M $46.9M $40.6M $19.4M $11.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4.3M -- -- --
Total Equity $18.3M $51.3M $40.6M $19.4M $11.7M
 
Total Liabilities and Equity $22M $86M $60.7M $42.6M $25.4M
Cash and Short Terms $3.4M $1.1M $93.5K $237.2K $195.2K
Total Debt -- $380.3K $287.2K -- $411K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $755K $311.1K $313.5K $227.5K $63.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $2.3M $2.8M $3.7M $73.2K
Inventory $7.9M $8.2M $13.4M $4.6M $2.7M
Prepaid Expenses $7M $6.2M $966.2K $1M $248.5K
Other Current Assets -- -- -- -- --
Total Current Assets $28.7M $24.8M $18.6M $13.1M $6.9M
 
Property Plant And Equipment $23.5M $26.3M $20.5M $19.1M $4.6M
Long-Term Investments $7.3M $16.5M $2.8M $2.3M --
Goodwill $16.7M $25.4M $4.7M -- --
Other Intangibles $4.2M $3.6M $2.8M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $81.6M $97.6M $49.4M $41.9M $12.3M
 
Accounts Payable $4.3M $7.4M $3.4M $3.8M $2.6M
Accrued Expenses $5.7M -- -- -- --
Current Portion Of Long-Term Debt -- $6M -- -- --
Current Portion Of Capital Lease Obligations $170.1K $200.4K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.9M $34.5M $23.7M $22.1M $12.4M
 
Long-Term Debt $802.2K $569.5K $278.6K $4.2M $421.4K
Capital Leases -- -- -- -- --
Total Liabilities $26.8M $35.1M $24.2M $26.4M $12.9M
 
Common Stock $29.7K $72.1K $72.1K $7.3K $7.3K
Other Common Equity Adj $7.5M $4.2M $4.1M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.7M $1.5M -- -- --
Total Equity $54.8M $62.5M $25.2M $15.5M -$573.5K
 
Total Liabilities and Equity $81.6M $97.6M $49.4M $41.9M $12.3M
Cash and Short Terms $755K $311.1K $313.5K $227.5K $63.8K
Total Debt $8.2M $569.5K $278.6K $4.2M $421.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.1M -$10M -$25.8M -$15.6M -$7.6M
Depreciation & Amoritzation $449.1K $2.5M $1.5M $1.1M $1M
Stock-Based Compensation $1.8M $1.2M -- -- --
Change in Accounts Receivable -$1.5M -$4.8M -$526K -$2.7M -$1M
Change in Inventories -$296K -$1.3M -- $1.8M $2.6M
Cash From Operations -$3.5M -$519.4K -$9M -$5.3M $928.6K
 
Capital Expenditures $852.8K $1.5M -- $26.4K $7.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$852.8K -$11.8M -$3.9M $2.5M -$5.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $3M -- --
Long-Term Debt Repaid -- -$2M -$3.2M -$78.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -- -- $3M --
Cash From Financing $238.4K $8.9M $10.8M $2.9M -$972.1K
 
Beginning Cash (CF) $7.3M $1.1M $93.5K $237.2K $195.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M -$2.3M -$1M $143.7K -$42.1K
Ending Cash (CF) $3.4M -$35.2K $43K $447.7K $159.9K
 
Levered Free Cash Flow -$4.4M -$2M -$9M -$5.3M $921.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$2.3M -$1.4M -$90.7K -$3.2M
Depreciation & Amoritzation $631.5K $179K $573.7K $57.3K $56.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.1M $1.1M $189.5K -$16.2K $50.8K
Change in Inventories -$4.1M $67.7K -$2.1M $634.4K $245.6K
Cash From Operations -$3.5M -$2M -$2M $948K $697.5K
 
Capital Expenditures -$268.4K -- $50.1K $100 --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.5M $582.4K -$50.1K -$100 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$103.4K -$19.5K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2K $1M $1.5M -- --
Cash From Financing -$4.1M $928.2K $1.5M -$1.2M -$1.3M
 
Beginning Cash (CF) $755K $311.1K $313.5K $227.5K $63.8K
Foreign Exchange Rate Adjustment $47.2K $429.5K $157.1K -$63.3K $225.4K
Additions / Reductions -$690.6K -$67.6K -$399.7K -$301K -$377.5K
Ending Cash (CF) $111.6K $673K $70.9K -$136.8K -$88.4K
 
Levered Free Cash Flow -$3.3M -$2M -$2.1M $947.9K $697.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.2M -$10M -$35.7M -$2.3M -$7.9M
Depreciation & Amoritzation $1.8M $1.9M $2M $14.5K $42.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.2M -$4.4M -$2.6M -$2.9M -$161.1K
Change in Inventories -$4.2M $2.7M -$2.7M $5.5M $2.3M
Cash From Operations -$11.4M $2.3M -$3M -$606.9K -$449K
 
Capital Expenditures $487.8K $1.5M $70.9K -$37K -$16K
Cash Acquisitions $3.9K -- -- -- --
Cash From Investing -$482.9K -$15M $2.1M -$234.1K $12.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.6M $750.6K $694.6K -- --
Cash From Financing $6.4M $10.4M $1.1M $948.1K $334.3K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M -$443.9K $2.4K -$74.1K -$115.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.8M $803.7K -$3.1M -$569.9K -$433K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.1M -$5.1M -$14.9M -$1.6M -$4.7M
Depreciation & Amoritzation $1.7M $1.2M $1.7M $579K $556.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.8M $2.2M $196.9K -$42.9K -$28K
Change in Inventories -$4.4M -$421K -$3.1M $555.3K $67.7K
Cash From Operations -$12.4M -$10.2M -$4.2M $434.8K -$1.3M
 
Capital Expenditures $42.3K -- $70.9K $7.6K $2.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42.4K -$3.3M $2.7M -$6.3K -$2.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.4M --
Long-Term Debt Repaid -- -$677.6K -$59K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $141.5K $892.1K $1.6M -$1.6M --
Cash From Financing $9.8M $11.3M $1.5M -$412.4K $1.2M
 
Beginning Cash (CF) $5.6M $2M $1.3M $1.2M $1.7M
Foreign Exchange Rate Adjustment $575.7K $1.3M $233.8K -$14.1K $13.3K
Additions / Reductions -$3.2M -$820.3K $220K $2.2K -$116.5K
Ending Cash (CF) $3M $2.5M $1.7M $1.2M $1.6M
 
Levered Free Cash Flow -$12.4M -$10.2M -$4.3M $427.2K -$1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.51% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock