Financhill
Sell
44

NNBR Quote, Financials, Valuation and Earnings

Last price:
$1.43
Seasonality move :
0.01%
Day range:
$1.42 - $1.49
52-week range:
$1.10 - $3.52
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.17x
P/B ratio:
1.47x
Volume:
125.8K
Avg. volume:
459.4K
1-year change:
-44.23%
Market cap:
$72.8M
Revenue:
$464.3M
EPS (TTM):
-$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $427.5M $477.6M $498.7M $489.3M $464.3M
Revenue Growth (YoY) -12.66% 11.71% 4.43% -1.9% -5.11%
 
Cost of Revenues $343.6M $436.2M $468.3M $465.3M $440.1M
Gross Profit $83.9M $41.4M $30.4M $24M $24.2M
Gross Profit Margin 19.63% 8.67% 6.1% 4.9% 5.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.1M $51.5M $49.6M $47.4M $49.5M
Other Inc / (Exp) -$108.7M -$774K $5.1M -$8.9M $5.3M
Operating Expenses $108.5M $50.4M $51.5M $45.8M $51.7M
Operating Income -$24.5M -$9M -$21.1M -$21.8M -$27.5M
 
Net Interest Expenses $18.9M $12.6M $15.5M $23M $23.1M
EBT. Incl. Unusual Items -$152.1M -$22.4M -$31.1M -$53.7M -$45.4M
Earnings of Discontinued Ops. $38.9M $1.2M -- -- --
Income Tax Expense -$9M -$1.8M $1.6M $2.3M $2.4M
Net Income to Company -$100.6M -$13.2M -$26.1M -$50.2M -$38.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$100.6M -$14.4M -$26.1M -$50.2M -$38.3M
 
Basic EPS (Cont. Ops) -$2.68 -$0.82 -$0.83 -$1.35 -$1.11
Diluted EPS (Cont. Ops) -$2.68 -$0.82 -$0.83 -$1.35 -$1.11
Weighted Average Basic Share $42.2M $44M $44.7M $46.7M $48.7M
Weighted Average Diluted Share $42.2M $44M $44.7M $46.7M $48.7M
 
EBITDA -$87.5M $37.2M $26.1M $24.3M $17.8M
EBIT -$133.2M -$9M -$21.1M -$21.8M -$27.5M
 
Revenue (Reported) $427.5M $477.6M $498.7M $489.3M $464.3M
Operating Income (Reported) -$24.5M -$9M -$21.1M -$21.8M -$27.5M
Operating Income (Adjusted) -$133.2M -$9M -$21.1M -$21.8M -$27.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $117.2M $127.3M $124.4M $113.6M $103.9M
Revenue Growth (YoY) 3.06% 8.57% -2.24% -8.72% -8.54%
 
Cost of Revenues $110.2M $119.2M $116.1M $108M $95.5M
Gross Profit $7M $8.1M $8.3M $5.6M $8.4M
Gross Profit Margin 5.97% 6.34% 6.69% 4.94% 8.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2M $10.2M $11.7M $10.3M $11.1M
Other Inc / (Exp) $4.3M $1.3M $1.9M $5.5M --
Operating Expenses $11.6M $10.2M $11.1M $9.4M $10.7M
Operating Income -$4.6M -$2.1M -$2.7M -$3.8M -$2.2M
 
Net Interest Expenses $3.5M $3.9M $6.2M $5.6M $5.7M
EBT. Incl. Unusual Items -$3.8M -$4.7M -$7M -$3.8M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375K -$1.1M -$245K $903K $815K
Net Income to Company -$3.4M -$2.2M -$5.1M -$2.6M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$2.2M -$5.1M -$2.6M -$6.7M
 
Basic EPS (Cont. Ops) -$0.13 -$0.11 -$0.18 -$0.13 -$0.23
Diluted EPS (Cont. Ops) -$0.13 -$0.11 -$0.18 -$0.13 -$0.23
Weighted Average Basic Share $44.5M $44.7M $47.5M $49M $49.6M
Weighted Average Diluted Share $44.5M $44.7M $47.5M $49M $49.6M
 
EBITDA $7M $9.1M $8.8M $7.1M $6.8M
EBIT -$4.6M -$2.1M -$2.7M -$3.8M -$2.2M
 
Revenue (Reported) $117.2M $127.3M $124.4M $113.6M $103.9M
Operating Income (Reported) -$4.6M -$2.1M -$2.7M -$3.8M -$2.2M
Operating Income (Adjusted) -$4.6M -$2.1M -$2.7M -$3.8M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $486.2M $491.1M $494.7M $470.3M $424M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $438.5M $453.7M $473.2M $444.6M $400M
Gross Profit $47.7M $37.4M $21.6M $25.7M $24M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.2M $49.6M $47M $48.7M $46.7M
Other Inc / (Exp) -$10M $6.9M $177K -$2.6M --
Operating Expenses $53.9M $51.3M $46.5M $44.3M $49.4M
Operating Income -$6.2M -$13.8M -$24.9M -$18.6M -$25.4M
 
Net Interest Expenses $11M $14.2M $21.6M $23.8M $22M
EBT. Incl. Unusual Items -$36.1M -$21.2M -$45.9M -$45.1M -$47.9M
Earnings of Discontinued Ops. $162.9M $1.2M -- -- --
Income Tax Expense -$1.6M $370K $1.5M $2.1M $4.1M
Net Income to Company $133.7M -$13.6M -$41.6M -$37.8M -$42.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.2M -$14.8M -$41.6M -$37.8M -$42.4M
 
Basic EPS (Cont. Ops) -$2.60 -$0.57 -$1.18 -$1.10 -$1.23
Diluted EPS (Cont. Ops) $2.65 -$0.57 -$1.18 -$1.10 -$1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $40.2M $31.5M $23M $28M $11.5M
EBIT -$6.2M -$13.8M -$24.9M -$18.6M -$25.4M
 
Revenue (Reported) $486.2M $491.1M $494.7M $470.3M $424M
Operating Income (Reported) -$6.2M -$13.8M -$24.9M -$18.6M -$25.4M
Operating Income (Adjusted) -$6.2M -$13.8M -$24.9M -$18.6M -$25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $367.2M $380.7M $376.7M $357.8M $317.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $309.7M $350.5M $355.3M $334.6M $294.5M
Gross Profit $57.5M $30.3M $21.4M $23.2M $23M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.3M $38.5M $35.8M $37.1M $34.3M
Other Inc / (Exp) -$3.4M $4.3M -$604K $5.7M -$219K
Operating Expenses $62.7M $40.3M $35.3M $33.8M $31.5M
Operating Income -$5.2M -$10.1M -$13.9M -$10.7M -$8.5M
 
Net Interest Expenses $9.1M $10.7M $16.9M $17.7M $16.5M
EBT. Incl. Unusual Items -$17.7M -$16.5M -$31.3M -$22.7M -$25.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$612K $1.5M $1.4M $1.2M $2.9M
Net Income to Company -$13.7M -$14.1M -$29.6M -$17.3M -$21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.7M -$14.1M -$29.6M -$17.3M -$21.5M
 
Basic EPS (Cont. Ops) -$0.76 -$0.49 -$0.85 -$0.60 -$0.72
Diluted EPS (Cont. Ops) -$0.76 -$0.49 -$0.85 -$0.60 -$0.72
Weighted Average Basic Share $131.6M $134M $139.2M $145.6M $148.1M
Weighted Average Diluted Share $131.6M $134M $139.2M $145.6M $148.1M
 
EBITDA $21.2M $23.9M $20.8M $24.5M $18.3M
EBIT -$13.6M -$10.1M -$13.9M -$10.7M -$8.5M
 
Revenue (Reported) $367.2M $380.7M $376.7M $357.8M $317.5M
Operating Income (Reported) -$5.2M -$10.1M -$13.9M -$10.7M -$8.5M
Operating Income (Adjusted) -$13.6M -$10.1M -$13.9M -$10.7M -$8.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $48.1M $28.7M $12.8M $21.9M $18.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $84.6M $71.4M $74.1M $65.5M $61.5M
Inventory $62.5M $75M $80.7M $71.6M $61.9M
Prepaid Expenses -- $2.2M $2.8M $2.5M $2.9M
Other Current Assets $11.1M $7.2M $9.1M $9.2M $10.5M
Total Current Assets $215.2M $196.3M $191.7M $182.6M $167.6M
 
Property Plant And Equipment $274M $255.5M $244.4M $229.2M $201.4M
Long-Term Investments $27M $34.3M $32.8M $32.7M $35M
Goodwill -- -- -- -- --
Other Intangibles $103.1M $88.7M $72.9M $58.7M $44.4M
Other Long-Term Assets $5.7M $4.2M $5.3M $7M $7.3M
Total Assets $625M $579.1M $546.1M $510.9M $456.9M
 
Accounts Payable $37.4M $36.7M $45.9M $45.5M $38.9M
Accrued Expenses $21.3M $17.7M $11.7M $15.5M $19.9M
Current Portion Of Long-Term Debt $4.9M $3.1M $3.3M $3.9M $5M
Current Portion Of Capital Lease Obligations $4.8M $5.7M $5.3M $5.7M $6M
Other Current Liabilities $31.3M $8.7M $11.7M $10.5M $13.4M
Total Current Liabilities $103.2M $74M $78.8M $81.6M $83.9M
 
Long-Term Debt $79M $202.3M $204.6M $201.1M $191.4M
Capital Leases -- -- -- -- --
Total Liabilities $370.8M $301.1M $295.2M $308.1M $288.9M
 
Common Stock $427K $430K $439K $473K $499K
Other Common Equity Adj -$33.7M -$31.9M -$37.1M -$37.8M -$48.2M
Common Equity $254.2M $224.2M $186.3M $125M $74.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $254.2M $278M $251M $202.8M $168M
 
Total Liabilities and Equity $625M $579.1M $546.1M $510.9M $456.9M
Cash and Short Terms $48.1M $28.7M $12.8M $21.9M $18.1M
Total Debt $83.9M $205.4M $210.6M $207.1M $200M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.6M $12.6M $21.8M $12.4M $12.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $84M $83.5M $73.2M $64.4M $63M
Inventory $75.3M $84.2M $70.9M $69.6M $63.5M
Prepaid Expenses -- -- $3.8M $4.1M $3.9M
Other Current Assets $11.8M $12.8M $11.3M $10.4M --
Total Current Assets $207.5M $204.1M $193.3M $173.9M $169.9M
 
Property Plant And Equipment $259.9M $241.2M $229.3M $213.8M $198.1M
Long-Term Investments $30.8M $29.6M $29.1M $39.8M $39.5M
Goodwill -- -- -- -- --
Other Intangibles $92.3M $78M $62.2M $47.8M --
Other Long-Term Assets $4.1M $5.8M $6.7M $6.6M --
Total Assets $594.7M $557.6M $520.7M $483.1M $451M
 
Accounts Payable $44M $45.1M $49.3M $45M $46.7M
Accrued Expenses $18.9M $13M $13.2M $15M --
Current Portion Of Long-Term Debt $3.4M $3.2M $6.7M $8.1M --
Current Portion Of Capital Lease Obligations $5.5M $5M $5.4M $5.8M --
Other Current Liabilities $12M $11.4M $13.5M $14.1M --
Total Current Liabilities $85.1M $78.6M $88.5M $88.6M $90.9M
 
Long-Term Debt $203.7M $205.5M $193.7M $183.3M $192.1M
Capital Leases -- -- -- -- --
Total Liabilities $318.5M $301.1M $302.7M $287.2M $294M
 
Common Stock $430K $439K $473K $499K $502K
Other Common Equity Adj -$32.6M -$43M -$42.3M -$40.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $276.2M $256.6M $218M $195.9M $156.9M
 
Total Liabilities and Equity $594.7M $557.6M $520.7M $483.1M $451M
Cash and Short Terms $24.6M $12.6M $21.8M $12.4M $12.2M
Total Debt $212.6M $208.6M $200.4M $194M $201.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$100.6M -$13.2M -$26.1M -$50.2M -$38.3M
Depreciation & Amoritzation $45.7M $46.2M $47.2M $46.1M $45.3M
Stock-Based Compensation $4.2M $3.2M $4.4M $2.8M $3.1M
Change in Accounts Receivable $10.8M $13.7M -$4.9M $9.1M -$2.8M
Change in Inventories $5.1M -$13M -$6.7M $10M $4.2M
Cash From Operations $15.5M $15.6M $7.7M $29.3M $11.1M
 
Capital Expenditures $23.8M $18.2M $18M $20.5M $18.3M
Cash Acquisitions $743.2M $3.9M -- -- --
Cash From Investing $719.3M -$36.1M -$17.5M -$17.6M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $66.2M $171M $46M $64.6M $88.6M
Long-Term Debt Repaid -$777.3M -$93.7M -$48M -$65.4M -$96M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$12.5M -$3.2M -$2.1M -$5.8M
Cash From Financing -$714.9M $2.6M -$5.2M -$2.9M -$13.2M
 
Beginning Cash (CF) $31.7M $28.7M $12.8M $21.9M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M -$19.5M -$15.8M $9.1M -$3.8M
Ending Cash (CF) $48.1M $7.7M -$3.9M $31.2M $13.8M
 
Levered Free Cash Flow -$8.2M -$2.6M -$10.2M $8.8M -$7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M -$2.2M -$5.1M -$2.6M -$6.7M
Depreciation & Amoritzation $11.6M $11.2M $11.6M $10.8M $9.1M
Stock-Based Compensation $931K $307K $1.2M $811K $737K
Change in Accounts Receivable -$2.5M -$2.4M $5.4M $4.8M $7.1M
Change in Inventories -$1.2M -$728K $5.8M -$731K -$511K
Cash From Operations -$207K -$127K $15.2M $5M $11.2M
 
Capital Expenditures $3.5M $4.3M $4.1M $6.3M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$4.3M -$4M $10.7M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $12M $17M $13M --
Long-Term Debt Repaid -$10.9M -$8.7M -$20.8M -$29.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$873K $334K -$943K --
Cash From Financing -$2.4M $2.5M -$3.5M -$17.2M -$6.8M
 
Beginning Cash (CF) $24.6M $12.6M $21.8M $12.4M $12.2M
Foreign Exchange Rate Adjustment -$1.9M -$689K -$334K $218K $390K
Additions / Reductions -$6.9M -$2.6M $7.5M -$1.3M $2.7M
Ending Cash (CF) $15.8M $9.2M $28.9M $11.4M $15.3M
 
Levered Free Cash Flow -$3.7M -$4.4M $11.2M -$1.3M $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $133.7M -$13.6M -$41.6M -$37.8M -$42.4M
Depreciation & Amoritzation $46.4M $45.3M $47.9M $46.6M $36.9M
Stock-Based Compensation $3.2M $4.5M $2.6M $3.1M $3.2M
Change in Accounts Receivable $6.1M -$2.1M $11.1M $4.8M $1.6M
Change in Inventories -$12.3M -$11M $14.3M -$1.6M $6.7M
Cash From Operations $1.9M $7.2M $34.3M $9.8M $13.8M
 
Capital Expenditures $17.8M $17.7M $20.2M $19.6M $14M
Cash Acquisitions $3.9M -- -- -- --
Cash From Investing $704M -$17M -$17.4M -$2.3M -$12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $167.5M $37M $69.6M $72.2M --
Long-Term Debt Repaid -$848.9M -$32.3M -$75.3M -$85.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.2M -$3.7M -$2.2M -$4.3M --
Cash From Financing -$754.3M -$521K -$7.8M -$17.3M -$2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.5M -$12.1M $9.2M -$9.3M -$234K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.9M -$10.5M $14M -$9.7M -$215K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.7M -$14.1M -$29.6M -$17.3M -$21.5M
Depreciation & Amoritzation $34.9M $34M $34.6M $35.2M $26.8M
Stock-Based Compensation $2.6M $3.9M $2.1M $2.3M $2.4M
Change in Accounts Receivable $136K -$15.7M $335K -$4M $506K
Change in Inventories -$13.3M -$11.3M $9.7M -$1.9M $533K
Cash From Operations $5.7M -$2.7M $23.9M $4.4M $7.1M
 
Capital Expenditures $14.6M $14M $16.3M $15.4M $11.1M
Cash Acquisitions -$3.9M -- -- -- --
Cash From Investing -$32.7M -$13.6M -$13.4M $1.9M -$9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $166M $32M $55.6M $63.2M $144.8M
Long-Term Debt Repaid -$89.6M -$28.2M -$55.5M -$75.3M -$136.8M
Repurchase of Common Stock -$122.4M -- -- -- --
Other Financing Activities -$11.2M -$2.4M -$1.3M -$3.5M -$6.5M
Cash From Financing $4.5M $1.4M -$1.2M -$15.6M -$5.3M
 
Beginning Cash (CF) $115.8M $48.4M $46.7M $46.8M $33.5M
Foreign Exchange Rate Adjustment -$1.1M -$1.3M -$287K -$124K $1.5M
Additions / Reductions -$24.3M -$16.1M $9M -$9.5M -$5.9M
Ending Cash (CF) $90.4M $30.9M $55.4M $37.2M $29M
 
Levered Free Cash Flow -$8.9M -$16.7M $7.6M -$11M -$3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Is Progressive a Good Stock to Own?
Is Progressive a Good Stock to Own?

After faring well for multiple years, shares of property and…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
72
AVAV alert for Jan 20

AeroVironment, Inc. [AVAV] is down 15.83% over the past day.

Buy
84
IREN alert for Jan 20

IREN Ltd. [IREN] is down 6.17% over the past day.

Buy
71
TLN alert for Jan 20

Talen Energy Corp. [TLN] is down 4.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock