Financhill
Sell
43

MATW Quote, Financials, Valuation and Earnings

Last price:
$26.67
Seasonality move :
-0.86%
Day range:
$25.95 - $26.75
52-week range:
$18.50 - $32.00
Dividend yield:
3.78%
P/E ratio:
30.15x
P/S ratio:
0.55x
P/B ratio:
1.70x
Volume:
90K
Avg. volume:
347K
1-year change:
-4.31%
Market cap:
$819.8M
Revenue:
$1.5B
EPS (TTM):
-$0.80
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.9B $1.8B $1.5B
Revenue Growth (YoY) 11.53% 5.47% 6.72% -4.53% -16.6%
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B $1B
Gross Profit $474.9M $477.8M $547.8M $531.9M $492.1M
Gross Profit Margin 28.42% 27.11% 29.13% 29.62% 32.86%
 
R&D Expenses $13.2M $15.5M $15.6M $16M $16.7M
Selling, General & Admin $415.6M $426.7M $447.5M $488.3M $467.2M
Other Inc / (Exp) -$4.1M -$115M -$2.6M -$23.5M --
Operating Expenses $398.1M $399.6M $435M $463.8M $455.7M
Operating Income $76.8M $78.2M $112.8M $68.1M $36.4M
 
Net Interest Expenses $23M $24.6M $50.4M $52M $64.3M
EBT. Incl. Unusual Items $9.2M -$104.2M $40.9M -$69.7M $16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M -$4.4M $1.8M -$10M $40.7M
Net Income to Company $2.9M -$99.8M $39.1M -$59.7M -$24.5M
 
Minority Interest in Earnings -$52K -$54K -$155K -- --
Net Income to Common Excl Extra Items $2.9M -$99.8M $39.1M -$59.7M -$24.5M
 
Basic EPS (Cont. Ops) $0.09 -$3.18 $1.28 -$1.93 -$0.79
Diluted EPS (Cont. Ops) $0.09 -$3.18 $1.26 -$1.93 -$0.79
Weighted Average Basic Share $31.7M $31.4M $30.8M $30.9M $31.1M
Weighted Average Diluted Share $32M $31.4M $31.3M $30.9M $31.1M
 
EBITDA $210.3M $182.3M $209.3M $162.9M $108.2M
EBIT $76.8M $78.2M $112.8M $68.1M $36.4M
 
Revenue (Reported) $1.7B $1.8B $1.9B $1.8B $1.5B
Operating Income (Reported) $76.8M $78.2M $112.8M $68.1M $36.4M
Operating Income (Adjusted) $76.8M $78.2M $112.8M $68.1M $36.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $438.8M $457.1M $480.2M $446.7M $318.8M
Revenue Growth (YoY) 9.95% 4.17% 5.04% -6.97% -28.62%
 
Cost of Revenues $322M $319.4M $333.8M $308.6M $206M
Gross Profit $116.8M $137.8M $146.3M $138.1M $112.8M
Gross Profit Margin 26.62% 30.14% 30.48% 30.92% 35.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $107.6M $124.1M $113.9M $141.2M $121.5M
Other Inc / (Exp) -$362K -$84.1M $479K -$20.8M --
Operating Expenses $103.1M $108M $112.2M $125.8M $118M
Operating Income $13.7M $29.8M $34.1M $12.3M -$5.2M
 
Net Interest Expenses $5.6M $8.7M $15.8M $13.7M $15.8M
EBT. Incl. Unusual Items $80K -$83M $15.3M -$67.5M -$25.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M -$2.1M -$2.4M $680K $2.3M
Net Income to Company -$3.7M -$81M $17.7M -$68.2M -$27.5M
 
Minority Interest in Earnings $8K $2K -$30K -- --
Net Income to Common Excl Extra Items -$3.7M -$81M $17.7M -$68.2M -$27.5M
 
Basic EPS (Cont. Ops) -$0.12 -$2.67 $0.56 -$2.21 -$0.89
Diluted EPS (Cont. Ops) -$0.12 -$2.67 $0.56 -$2.21 -$0.89
Weighted Average Basic Share $31.5M $30.3M $31.5M $30.9M $30.8M
Weighted Average Diluted Share $31.5M $30.3M $31.5M $30.9M $30.8M
 
EBITDA $49.3M $53.7M $58.8M $36.7M $10M
EBIT $13.7M $29.8M $34.1M $12.3M -$5.2M
 
Revenue (Reported) $438.8M $457.1M $480.2M $446.7M $318.8M
Operating Income (Reported) $13.7M $29.8M $34.1M $12.3M -$5.2M
Operating Income (Adjusted) $13.7M $29.8M $34.1M $12.3M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.9B $1.8B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B $1B
Gross Profit $474.9M $477.8M $547.8M $531.9M $492.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $415.6M $426.7M $447.5M $488.3M $467.2M
Other Inc / (Exp) -$4.1M -$115M -$2.6M -$23.5M --
Operating Expenses $398.1M $399.6M $435M $463.8M $455.7M
Operating Income $76.8M $78.2M $112.8M $68.1M $36.4M
 
Net Interest Expenses $23M $24.6M $50.1M $52M $64.3M
EBT. Incl. Unusual Items $9.2M -$104.2M $40.9M -$69.7M $16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M -$4.4M $1.8M -$10M $40.7M
Net Income to Company $2.9M -$99.8M $39.1M -$59.7M -$24.5M
 
Minority Interest in Earnings -$52K -$54K -$155K -- --
Net Income to Common Excl Extra Items $2.9M -$99.8M $39.1M -$59.7M -$24.5M
 
Basic EPS (Cont. Ops) $0.09 -$3.26 $1.26 -$1.93 -$0.79
Diluted EPS (Cont. Ops) $0.09 -$3.26 $1.25 -$1.93 -$0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $210.3M $182.3M $209.3M $162.9M $108.2M
EBIT $76.8M $78.2M $112.8M $68.1M $36.4M
 
Revenue (Reported) $1.7B $1.8B $1.9B $1.8B $1.5B
Operating Income (Reported) $76.8M $78.2M $112.8M $68.1M $36.4M
Operating Income (Adjusted) $76.8M $78.2M $112.8M $68.1M $36.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.8B $1.9B $1.8B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.3B $1B --
Gross Profit $477.8M $547.8M $531.9M $492.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $426.7M $447.5M $488.3M $467.2M --
Other Inc / (Exp) -$115M -$2.6M -$23.5M $59.1M --
Operating Expenses $399.6M $435M $463.8M $455.7M --
Operating Income $78.2M $112.8M $68.1M $36.4M --
 
Net Interest Expenses $24.6M $50.1M $52M $64.3M --
EBT. Incl. Unusual Items -$104.2M $40.9M -$69.7M $16.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.4M $1.8M -$10M $40.7M --
Net Income to Company -$99.8M $39.1M -$59.7M -$24.5M --
 
Minority Interest in Earnings -$54K -$155K -- -- --
Net Income to Common Excl Extra Items -$99.8M $39.1M -$59.7M -$24.5M --
 
Basic EPS (Cont. Ops) -$3.26 $1.26 -$1.93 -$0.79 --
Diluted EPS (Cont. Ops) -$3.26 $1.25 -$1.93 -$0.80 --
Weighted Average Basic Share $125M $123.8M $123.6M $124.2M --
Weighted Average Diluted Share $125.3M $124.9M $124.3M $124.5M --
 
EBITDA $182.3M $209.3M $162.9M $108.2M --
EBIT $78.2M $112.8M $68.1M $36.4M --
 
Revenue (Reported) $1.8B $1.9B $1.8B $1.5B --
Operating Income (Reported) $78.2M $112.8M $68.1M $36.4M --
Operating Income (Adjusted) $78.2M $112.8M $68.1M $36.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $49.2M $71.4M $42.1M $40.8M $32.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $309.8M $221M $282.2M $299M $240.1M
Inventory $189.1M $225.4M $260.4M $237.9M $202.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $76.1M $62.5M $63.6M $54.9M --
Total Current Assets $624.2M $628.6M $648.3M $632.5M $520.2M
 
Property Plant And Equipment $304M $328M $342M $340M $276.2M
Long-Term Investments $49.7M $29.3M $28.1M $23.1M $288.7M
Goodwill $773.8M $675.4M $698.1M $697.1M --
Other Intangibles $261.5M $202.2M $160.5M $126M --
Other Long-Term Assets $34.7M $19M $11.3M $9.6M --
Total Assets $2B $1.9B $1.9B $1.8B $1.7B
 
Accounts Payable $112.7M $121.4M $114.3M $108.4M $98.5M
Accrued Expenses -- -- $22.3M $23.8M --
Current Portion Of Long-Term Debt $4.6M $3.3M $3.7M $6.9M --
Current Portion Of Capital Lease Obligations $25.2M $22.9M $24M $22.6M --
Other Current Liabilities $138.6M $164.5M $121.9M $148.2M --
Total Current Liabilities $354.2M $411.4M $394.6M $434.8M $350.5M
 
Long-Term Debt $816.4M $846.7M $836.7M $809.7M $739.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.4B $1.4B $1.4B $1.2B
 
Common Stock $36.3M $36.3M $36.3M $36.3M $36.3M
Other Common Equity Adj -$192.7M -$190.2M -$174.4M -$168.7M --
Common Equity $636.5M $487.4M $525.7M $437.2M $480.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$145K -$276K -$387K $48K --
Total Equity $636.4M $487.1M $525.3M $437.2M $480.9M
 
Total Liabilities and Equity $2B $1.9B $1.9B $1.8B $1.7B
Cash and Short Terms $49.2M $71.4M $42.1M $40.8M $32.4M
Total Debt $821M $850M $840.4M $816.5M $746.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $49.2M $71.4M $42.1M $40.8M $32.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $309.8M $221M $282.2M $299M $240.1M
Inventory $189.1M $225.4M $260.4M $237.9M $202.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $76.1M $62.5M $63.6M $54.9M --
Total Current Assets $624.2M $628.6M $648.3M $632.5M $520.2M
 
Property Plant And Equipment $304M $328M $342M $340M $276.2M
Long-Term Investments $49.7M $29.3M $28.1M $23.1M $288.7M
Goodwill $773.8M $675.4M $698.1M $697.1M --
Other Intangibles $261.5M $202.2M $160.5M $126M --
Other Long-Term Assets $34.7M $19M $11.3M $9.6M --
Total Assets $2B $1.9B $1.9B $1.8B $1.7B
 
Accounts Payable $112.7M $121.4M $114.3M $108.4M $98.5M
Accrued Expenses -- -- $22.3M $23.8M --
Current Portion Of Long-Term Debt $4.6M $3.3M $3.7M $6.9M --
Current Portion Of Capital Lease Obligations $25.2M $22.9M $24M $22.6M --
Other Current Liabilities $138.6M $164.5M $121.9M $148.2M --
Total Current Liabilities $354.2M $411.4M $394.6M $434.8M $350.5M
 
Long-Term Debt $816.4M $846.7M $836.7M $809.7M $739.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.4B $1.4B $1.4B $1.2B
 
Common Stock $36.3M $36.3M $36.3M $36.3M $36.3M
Other Common Equity Adj -$192.7M -$190.2M -$174.4M -$168.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$145K -$276K -$387K $48K --
Total Equity $636.4M $487.1M $525.3M $437.2M $480.9M
 
Total Liabilities and Equity $2B $1.9B $1.9B $1.8B $1.7B
Cash and Short Terms $49.2M $71.4M $42.1M $40.8M $32.4M
Total Debt $821M $850M $840.4M $816.5M $746.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9M -$99.8M $39.1M -$59.7M -$24.5M
Depreciation & Amoritzation $133.5M $104.1M $96.5M $94.8M $71.7M
Stock-Based Compensation $15.6M $17.4M $17.3M $18.5M $23.1M
Change in Accounts Receivable -$13.4M $74M $26.5M $5.6M $6M
Change in Inventories -$12.8M -$23.5M -$24M $27M $11.7M
Cash From Operations $162.8M $126.9M $79.5M $79.3M -$23.6M
 
Capital Expenditures $34.3M $61.3M $50.6M $45.2M $35.8M
Cash Acquisitions $17.4M $44.5M $15.3M $5.8M $55.8M
Cash From Investing -$14.8M -$80.9M -$58.7M -$47M $159.6M
 
Dividends Paid (Ex Special Dividend) $27.7M $27.7M $28.2M $31.4M $32.8M
Special Dividend Paid
Long-Term Debt Issued $625.6M $777.8M $865.7M $1.2B --
Long-Term Debt Repaid -$702.4M -$742.1M -$884M -$1.3B --
Repurchase of Common Stock $11.9M $41.7M $2.9M $20.6M $12.2M
Other Financing Activities -$6.5M -$3.5M -$912K $48.3M --
Cash From Financing -$121.1M -$37.2M -$50.2M -$35M -$144.3M
 
Beginning Cash (CF) $49.2M $71.4M $42.1M $40.8M $32.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27M $3.1M -$29.3M -$1.3M -$8.4M
Ending Cash (CF) $76.2M $68.8M $12.9M $41M $23.9M
 
Levered Free Cash Flow $128.5M $65.5M $28.9M $34.1M -$59.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M -$81M $17.7M -$68.2M -$27.5M
Depreciation & Amoritzation $35.6M $23.9M $24.7M $24.3M $15.2M
Stock-Based Compensation $2.6M $3.3M $3.7M $4.2M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $56M $42.5M $2.6M $35.9M $10.3M
 
Capital Expenditures $9.8M $20.7M $13.5M $12M $9.4M
Cash Acquisitions $1.8M $44.5M -- -- -$2M
Cash From Investing $8.2M -$41.9M -$5M -$8.3M $6.3M
 
Dividends Paid (Ex Special Dividend) $6.8M $6.9M $7M $7.3M $8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $240.6M $212.4M $253.7M $530.3M --
Long-Term Debt Repaid -$268.3M -$190.5M -$240.5M -$589.4M --
Repurchase of Common Stock $5.7M $7.7M $39K $49K $106K
Other Financing Activities -$2.7M -$758K $1K $35.6M --
Cash From Financing -$41.3M $6.6M $6.2M -$30.9M -$4.8M
 
Beginning Cash (CF) $49.2M $71.4M $42.1M $40.8M $32.4M
Foreign Exchange Rate Adjustment -$733K -$1.9M -$966K $1.4M $209K
Additions / Reductions $22.1M $5.3M $2.8M -$1.9M $12.1M
Ending Cash (CF) $70.6M $74.8M $43.9M $40.3M $44.7M
 
Levered Free Cash Flow $46.1M $21.8M -$10.9M $23.9M $903K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9M -$99.8M $39.1M -$59.7M -$24.5M
Depreciation & Amoritzation $133.5M $104.1M $96.5M $94.8M $71.7M
Stock-Based Compensation $15.6M $17.4M $17.3M $18.5M $23.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $162.8M $126.9M $79.5M $79.3M -$23.6M
 
Capital Expenditures $34.3M $61.3M $50.6M $45.2M $35.8M
Cash Acquisitions $17.4M $44.5M $15.3M $5.8M $55.8M
Cash From Investing -$14.8M -$80.9M -$58.7M -$47M $159.6M
 
Dividends Paid (Ex Special Dividend) $27.7M $27.7M $28.2M $31.4M $32.8M
Special Dividend Paid
Long-Term Debt Issued $625.6M $777.8M $865.7M $1.2B --
Long-Term Debt Repaid -$702.4M -$742.1M -$884M -$1.3B --
Repurchase of Common Stock $11.9M $41.7M $2.9M $20.6M $12.2M
Other Financing Activities -$6.5M -$3.5M -$912K -- --
Cash From Financing -$121.1M -$37.2M -$50.2M -$35M -$144.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27M $3.1M -$29.3M -$1.3M -$8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $128.5M $65.5M $28.9M $34.1M -$59.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$99.8M $39.1M -$59.7M -$24.5M --
Depreciation & Amoritzation $104.1M $96.5M $94.8M $71.7M --
Stock-Based Compensation $17.4M $17.3M $18.5M $23.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $126.9M $79.5M $79.3M -$23.6M --
 
Capital Expenditures $61.3M $50.6M $45.2M $35.8M --
Cash Acquisitions $44.5M $15.3M $5.8M $55.8M --
Cash From Investing -$80.9M -$58.7M -$47M $159.6M --
 
Dividends Paid (Ex Special Dividend) $27.7M $28.2M $31.4M $32.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $777.8M $865.7M $1.2B $928.4M --
Long-Term Debt Repaid -$742.1M -$884M -$1.3B -$998.6M --
Repurchase of Common Stock $41.7M $2.9M $20.6M $12.2M --
Other Financing Activities -$3.5M -$912K $48.3M -$32.3M --
Cash From Financing -$37.2M -$50.2M -$35M -$144.3M --
 
Beginning Cash (CF) $303.8M $168.4M $167M $126.6M --
Foreign Exchange Rate Adjustment -$5.7M $83K $1.4M -$152K --
Additions / Reductions $3.1M -$29.3M -$1.3M -$8.4M --
Ending Cash (CF) $301.1M $139.2M $167.1M $118M --
 
Levered Free Cash Flow $65.5M $28.9M $34.1M -$59.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock