Financhill
Sell
27

SPCE Quote, Financials, Valuation and Earnings

Last price:
$3.31
Seasonality move :
-7.44%
Day range:
$3.28 - $3.64
52-week range:
$2.18 - $6.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
85.76x
P/B ratio:
0.93x
Volume:
4.5M
Avg. volume:
4.7M
1-year change:
-46.22%
Market cap:
$211.1M
Revenue:
$7M
EPS (TTM):
-$7.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $238K $3.3M $2.3M $6.8M $7M
Revenue Growth (YoY) -93.71% 1283.19% -29.77% 194.12% 3.47%
 
Cost of Revenues $10M $11.8M $13M $63.9M $105.5M
Gross Profit -$9.7M -$8.5M -$10.7M -$57.1M -$98.5M
Gross Profit Margin -4082.35% -258.14% -462.46% -839.81% -1399.3%
 
R&D Expenses $154.5M $144.3M $314.2M $295.1M $152.7M
Selling, General & Admin $116.6M $173.2M $175.1M $174.9M $125.5M
Other Inc / (Exp) -$371.8M -$34.5M $58K -$4.1M $538K
Operating Expenses $265.6M $310.8M $489.3M $470M $278.2M
Operating Income -$275.3M -$319.3M -$500M -$527.1M -$376.6M
 
Net Interest Expenses $33K $26K $12.1M $12.9M $12.9M
EBT. Incl. Unusual Items -$644.9M -$352.8M -$499.6M -$501.9M -$346.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $79K $598K $453K $74K
Net Income to Company -$644.9M -$352.9M -$500.2M -$502.3M -$346.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$644.9M -$352.9M -$500.2M -$502.3M -$346.7M
 
Basic EPS (Cont. Ops) -$58.86 -$28.50 -$37.90 -$29.79 -$13.89
Diluted EPS (Cont. Ops) -$58.86 -$28.50 -$37.90 -$29.79 -$13.89
Weighted Average Basic Share $11M $12.4M $13.2M $16.9M $25M
Weighted Average Diluted Share $11M $12.4M $13.2M $16.9M $25M
 
EBITDA -$265.5M -$307.8M -$488.9M -$513.7M -$361.2M
EBIT -$275.3M -$319.3M -$500M -$527.1M -$376.6M
 
Revenue (Reported) $238K $3.3M $2.3M $6.8M $7M
Operating Income (Reported) -$275.3M -$319.3M -$500M -$527.1M -$376.6M
Operating Income (Adjusted) -$275.3M -$319.3M -$500M -$527.1M -$376.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6M $767K $1.7M $402K $365K
Revenue Growth (YoY) -- -70.27% 125.29% -76.74% -9.2%
 
Cost of Revenues $3.1M $2.8M $28.9M $24.2M $23.6M
Gross Profit -$527K -$2M -$27.2M -$23.8M -$23.2M
Gross Profit Margin -20.43% -265.58% -1574.42% -5923.63% -6369.59%
 
R&D Expenses $34.3M $97.4M $44.8M $23.9M $15M
Selling, General & Admin $49.9M $46.1M $42.2M $34M $28M
Other Inc / (Exp) $34.5M -$203K $86K $163K --
Operating Expenses $82.6M $143.5M $87.1M $57.9M $40.5M
Operating Income -$83.1M -$145.6M -$114.3M -$81.7M -$63.8M
 
Net Interest Expenses $6K $3.3M $3.2M $3.2M $3.3M
EBT. Incl. Unusual Items -$48.3M -$145.5M -$104.6M -$74.4M -$64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25K $21K $53K $105K --
Net Income to Company -$48.4M -$145.6M -$104.6M -$74.5M -$64.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.4M -$145.6M -$104.6M -$74.5M -$64.4M
 
Basic EPS (Cont. Ops) -$3.80 -$11.03 -$5.57 -$2.66 -$1.09
Diluted EPS (Cont. Ops) -$6.49 -$11.03 -$5.57 -$2.66 -$1.09
Weighted Average Basic Share $12.7M $13.2M $18.8M $28M $59.3M
Weighted Average Diluted Share $12.8M $13.2M $18.8M $28M $59.3M
 
EBITDA -$80.2M -$143.3M -$111M -$77.4M -$59.6M
EBIT -$83.1M -$145.6M -$114.3M -$81.7M -$63.8M
 
Revenue (Reported) $2.6M $767K $1.7M $402K $365K
Operating Income (Reported) -$83.1M -$145.6M -$114.3M -$81.7M -$63.8M
Operating Income (Adjusted) -$83.1M -$145.6M -$114.3M -$81.7M -$63.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2M $1.6M $4.9M $9.4M $1.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7M $11.6M $40.2M $109M $91.5M
Gross Profit -$8.6M -$10M -$35.3M -$99.6M -$89.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $144.2M $251.8M $343.9M $178.3M $96.6M
Selling, General & Admin $166.1M $167.7M $191.3M $126.6M $120.1M
Other Inc / (Exp) -$64.6M $79K $215K -$3.8M --
Operating Expenses $304M $417.9M $535.2M $304.9M $214.3M
Operating Income -$312.6M -$428M -$570.6M -$404.5M -$304.1M
 
Net Interest Expenses $28K $8.9M $12.9M $12.9M $13M
EBT. Incl. Unusual Items -$376.2M -$430.1M -$548.4M -$373.9M -$292.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46K $74K $744K $457K -$134K
Net Income to Company -$376.2M -$430.1M -$549.2M -$374.3M -$292.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$376.2M -$430.1M -$549.2M -$374.3M -$292.6M
 
Basic EPS (Cont. Ops) -$31.48 -$33.07 -$37.15 -$17.33 -$7.47
Diluted EPS (Cont. Ops) -$34.18 -$33.07 -$37.15 -$17.33 -$7.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$301.1M -$417.1M -$557.7M -$389.6M -$287.4M
EBIT -$312.6M -$428M -$570.6M -$404.5M -$304.1M
 
Revenue (Reported) $3.2M $1.6M $4.9M $9.4M $1.7M
Operating Income (Reported) -$312.6M -$428M -$570.6M -$404.5M -$304.1M
Operating Income (Adjusted) -$312.6M -$428M -$570.6M -$404.5M -$304.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2M $1.4M $4M $6.6M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9M $8.7M $35.9M $81M $67M
Gross Profit -$5.8M -$7.3M -$31.9M -$74.4M -$65.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $104M $211.6M $241.3M $124.4M $68.4M
Selling, General & Admin $133.3M $127.8M $144M $95.8M $90.4M
Other Inc / (Exp) -$34.5M $7K $164K $479K $74K
Operating Expenses $232.5M $339.4M $385.3M $220.2M $156.3M
Operating Income -$238.3M -$346.7M -$417.2M -$294.7M -$222.2M
 
Net Interest Expenses $20K $8.9M $9.6M $9.7M $9.7M
EBT. Incl. Unusual Items -$272M -$349.3M -$398.1M -$270.1M -$216.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74K $69K $215K $219K $11K
Net Income to Company -$272.1M -$349.3M -$398.4M -$270.3M -$216.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$272.1M -$349.3M -$398.4M -$270.3M -$216.2M
 
Basic EPS (Cont. Ops) -$22.69 -$26.80 -$26.18 -$12.13 -$4.95
Diluted EPS (Cont. Ops) -$25.38 -$26.80 -$26.18 -$12.13 -$4.95
Weighted Average Basic Share $36.5M $39M $47.4M $69.5M $140.3M
Weighted Average Diluted Share $36.5M $39M $47.4M $69.5M $140.3M
 
EBITDA -$229.6M -$338.7M -$407.5M -$283.4M -$209.6M
EBIT -$238.3M -$346.7M -$417.2M -$294.7M -$222.2M
 
Revenue (Reported) $3.2M $1.4M $4M $6.6M $1.2M
Operating Income (Reported) -$238.3M -$346.7M -$417.2M -$294.7M -$222.2M
Operating Income (Adjusted) -$238.3M -$346.7M -$417.2M -$294.7M -$222.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $679M $629.4M $949.3M $910.8M $595.5M
Short Term Investments -- $79.4M $606.7M $657.2M $384.6M
Accounts Receivable, Net $470K -- -- -- --
Inventory $30.5M $29.7M $24M $16.3M --
Prepaid Expenses $17.9M -- -- -- --
Other Current Assets $18.5M $19.5M $28.2M $40M $32.4M
Total Current Assets $727.9M $678.6M $1B $950.8M $627.9M
 
Property Plant And Equipment $72.7M $83M $102.1M $152.3M $267.2M
Long-Term Investments -- $301.5M $30.4M $71.6M $61.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.9M $41.3M $54.3M $63.3M $62.9M
Total Assets $804M $1.1B $1.1B $1.2B $961.2M
 
Accounts Payable $6M $9.2M $16.3M $32.4M $3.7M
Accrued Expenses $23M $28.8M $35.3M $41.7M $49.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.8M $2.6M $3.2M $13.7M $12.3M
Total Current Liabilities $115M $131.5M $184.1M $185.7M $150M
 
Long-Term Debt $24.5M $40M $472.4M $486.8M $487.5M
Capital Leases -- -- -- -- --
Total Liabilities $276.9M $174.6M $659.7M $674M $638.9M
 
Common Stock $23K $26K $28K $40K $3K
Other Common Equity Adj $5K -$1.9M -$7.3M $371K $278K
Common Equity $527.1M $894.3M $480.2M $505.5M $322.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $527.1M $894.3M $480.2M $505.5M $322.3M
 
Total Liabilities and Equity $804M $1.1B $1.1B $1.2B $961.2M
Cash and Short Terms $679M $629.4M $949.3M $910.8M $595.5M
Total Debt $24.8M $40.3M $472.4M $486.8M $487.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $750.1M $1B $1B $683.5M $423.6M
Short Term Investments $29.4M $606.7M $766M $478.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory $29.3M $22.9M $17.1M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $22.1M $24.1M $29.8M --
Total Current Assets $788.4M $1.1B $1.1B $713.2M $459M
 
Property Plant And Equipment $66.7M $98.2M $133.6M $239M $388.4M
Long-Term Investments $256.7M $69.1M $53.1M $60.4M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $24.4M $55.2M $64.6M $61.5M --
Total Assets $1.1B $1.3B $1.3B $1B $853.5M
 
Accounts Payable $8M $19.9M $28M $8.1M $9.4M
Accrued Expenses $23.3M $43.4M $20.5M $47.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.4M $3.3M $4.3M $15.9M --
Total Current Liabilities $118.5M $170.6M $180.1M $157.9M $160M
 
Long-Term Debt $23.6M $472M $486.9M $487.4M $466.3M
Capital Leases -- -- -- -- --
Total Liabilities $147.7M $645.6M $668.6M $650.3M $627.6M
 
Common Stock $25K $27K $40K $3K $6K
Other Common Equity Adj -$421K -$10.4M -$1.3M $1.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $969.9M $613.5M $599.4M $366M $225.9M
 
Total Liabilities and Equity $1.1B $1.3B $1.3B $1B $853.5M
Cash and Short Terms $750.1M $1B $1B $683.5M $423.6M
Total Debt $24M $472M $486.9M $487.4M $466.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$644.9M -$352.9M -$500.2M -$502.3M -$346.7M
Depreciation & Amoritzation $9.8M $11.5M $11.1M $13.4M $15.5M
Stock-Based Compensation $30.3M $61.8M $45.7M $44.3M $29.8M
Change in Accounts Receivable -$944K -- -- -- --
Change in Inventories $1.4M $815K $5.6M $4.8M --
Cash From Operations -$233.2M -$230.8M -$380.2M -$448.2M -$352.7M
 
Capital Expenditures $17.2M $4.6M $16.5M $44.3M $121.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$387.5M -$286.2M -$116.3M $175.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $425M -- --
Long-Term Debt Repaid -$433K -$450K -$544K -$235K -$193K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.8M -$30.2M -$68.8M -$8.5M -$3.3M
Cash From Financing $436.6M $489.4M $459M $475.4M $134.3M
 
Beginning Cash (CF) $679M $550M $342.6M $253.6M $210.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $186.2M -$128.9M -$207.4M -$89M -$42.7M
Ending Cash (CF) $865.2M $421.1M $135.2M $164.6M $168.2M
 
Levered Free Cash Flow -$250.4M -$235.4M -$396.7M -$492.5M -$474.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.4M -$145.6M -$104.6M -$74.5M -$64.4M
Depreciation & Amoritzation $2.9M $2.2M $3.3M $4.3M $4.1M
Stock-Based Compensation $12.2M $11.5M $10.8M $7.6M $4.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $660K $11M -$1.8M -- --
Cash From Operations -$52.2M -$96M -$91.5M -$79.3M -$56.3M
 
Capital Expenditures $805K $6M $13.3M $38.7M $51.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$286.9M $62.9M -$245.3M $32.8M -$767K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$346K -$376K -$59K -$41K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.5M -$1.8M -$2.8M -$650K --
Cash From Financing $495.1M $97.4M $207.8M $36.4M $22.1M
 
Beginning Cash (CF) $720.6M $434.4M $269.1M $204.7M $158.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156M $64.3M -$129M -$10.1M -$34.9M
Ending Cash (CF) $876.6M $498.7M $140.1M $194.6M $123.9M
 
Levered Free Cash Flow -$53M -$102.1M -$104.8M -$118M -$107.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$376.2M -$430.1M -$549.2M -$374.3M -$292.6M
Depreciation & Amoritzation $11.4M $10.9M $12.8M $14.9M $16.7M
Stock-Based Compensation $60.5M $47.6M $46.8M $32.7M $20M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $1.4M $6.5M $2.8M -- --
Cash From Operations -$235.7M -$314.1M -$484.1M -$367M -$268.7M
 
Capital Expenditures $6M $14.5M $30.1M $104.5M $191.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$292.1M -$421.6M -$160.1M $196.7M $89.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $425M -- -- --
Long-Term Debt Repaid -$759K -$477K -$277K -$209K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$27M -$75.9M -$8.7M -$2.6M --
Cash From Financing $493.7M $449.4M $478.9M $105.9M $133.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.2M -$286.3M -$165.3M -$64.3M -$45.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$241.7M -$328.6M -$514.3M -$471.5M -$460.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$272.1M -$349.3M -$398.4M -$270.3M -$216.2M
Depreciation & Amoritzation $8.6M $8M $9.7M $11.3M $12.5M
Stock-Based Compensation $48.7M $34.5M $35.6M $24M $14.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $1.2M $6.8M $4M -- --
Cash From Operations -$165.6M -$249M -$352.9M -$271.7M -$187.7M
 
Capital Expenditures $2.5M $12.3M $25.9M $86.1M $155.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$288.6M -$322.6M -$196.5M $116.4M $29.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $425M -- -- --
Long-Term Debt Repaid -$415K -$442K -$175K -$149K -$98K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.5M -$68.2M -$8.1M -$2.2M -$2.7M
Cash From Financing $495.9M $456M $475.9M $106.3M $105.7M
 
Beginning Cash (CF) $1.9B $1.4B $1.1B $649.9M $524.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.7M -$115.7M -$73.6M -$48.9M -$52.1M
Ending Cash (CF) $2B $1.3B $1B $601M $472.6M
 
Levered Free Cash Flow -$168.1M -$261.3M -$378.8M -$357.8M -$343.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock