Financhill
Sell
10

SPCE Quote, Financials, Valuation and Earnings

Last price:
$2.48
Seasonality move :
2.23%
Day range:
$2.32 - $2.78
52-week range:
$2.18 - $28.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.39x
P/B ratio:
0.29x
Volume:
2.9M
Avg. volume:
2.3M
1-year change:
-88.68%
Market cap:
$94.2M
Revenue:
$7M
EPS (TTM):
-$14.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $238K $3.3M $2.3M $6.8M $7M
Revenue Growth (YoY) -93.71% 1283.19% -29.77% 194.12% 3.47%
 
Cost of Revenues $173K $272K $1.9M $50.5M $90M
Gross Profit $65K $3M $406K -$43.7M -$83M
Gross Profit Margin 27.31% 91.74% 17.56% -643.21% -1179.48%
 
R&D Expenses $154.4M $144.2M $314.2M $295.1M $152.7M
Selling, General & Admin $111.2M $166.8M $175.1M $174.9M $125.5M
Other Inc / (Exp) -$371.8M -$34.5M $58K -$4.1M $538K
Operating Expenses $275.3M $322.6M $500.4M $483.4M $293.6M
Operating Income -$275.3M -$319.5M -$500M -$527.1M -$376.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$644.9M -$352.8M -$499.6M -$501.9M -$346.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $79K $598K $453K $74K
Net Income to Company -$644.9M -$352.9M -$500.2M -$502.3M -$346.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$644.9M -$352.9M -$500.2M -$502.3M -$346.7M
 
Basic EPS (Cont. Ops) -$58.80 -$28.60 -$37.80 -$29.79 -$13.89
Diluted EPS (Cont. Ops) -$58.80 -$28.60 -$37.80 -$29.79 -$13.89
Weighted Average Basic Share $11M $12.4M $13.2M $16.9M $25M
Weighted Average Diluted Share $11M $12.4M $13.2M $16.9M $25M
 
EBITDA -$635.1M -$341.3M -$476.3M -$475.6M -$318.3M
EBIT -$644.8M -$352.8M -$487.4M -$489M -$333.7M
 
Revenue (Reported) $238K $3.3M $2.3M $6.8M $7M
Operating Income (Reported) -$275.3M -$319.5M -$500M -$527.1M -$376.6M
Operating Income (Adjusted) -$644.8M -$352.8M -$487.4M -$489M -$333.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $141K $869K $2.8M $429K
Revenue Growth (YoY) -- -- 516.31% 223.25% -84.73%
 
Cost of Revenues -- $2K $1.2M $24.3M $20.3M
Gross Profit -- $139K -$300K -$21.5M -$19.8M
Gross Profit Margin -- 98.58% -34.52% -766.43% -4625.18%
 
R&D Expenses $37.1M $40.2M $102.6M $53.8M $28.2M
Selling, General & Admin $27.5M $38.3M $47.3M $30.8M $29.7M
Other Inc / (Exp) -$30.1M $72K $51K -$4.3M $59K
Operating Expenses $74.3M $81.4M $153M $88.3M $62.1M
Operating Income -$74.3M -$81.3M -$153.3M -$109.9M -$82M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$104.1M -$80.8M -$150.3M -$103.7M -$76.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$28K $5K $529K $238K -$145K
Net Income to Company -$104.1M -$80.8M -$150.8M -$104M -$76.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$104.1M -$80.8M -$150.8M -$104M -$76.4M
 
Basic EPS (Cont. Ops) -$6.20 -$6.20 -$11.00 -$5.20 -$2.53
Diluted EPS (Cont. Ops) -$6.20 -$6.20 -$11.00 -$5.20 -$2.53
Weighted Average Basic Share $11.8M $12.9M $13.8M $20M $30.3M
Weighted Average Diluted Share $11.8M $12.9M $13.8M $20M $30.3M
 
EBITDA -$441.1M -$77.9M -$144M -$96.9M -$69.2M
EBIT -$443.9M -$80.8M -$147.1M -$100.5M -$73.3M
 
Revenue (Reported) -- $141K $869K $2.8M $429K
Operating Income (Reported) -$74.3M -$81.3M -$153.3M -$109.9M -$82M
Operating Income (Adjusted) -$443.9M -$80.8M -$147.1M -$100.5M -$73.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $2.3M $6.8M $7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.9M $50.5M $90M
Gross Profit $65K $3M $406K -$43.7M -$83M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $154.5M $144.2M $314.2M $295.1M $152.7M
Selling, General & Admin $111.2M $166.8M $175.1M $174.9M $125.5M
Other Inc / (Exp) -$371.8M -$34.5M $58K -$4.1M $538K
Operating Expenses $275.4M $322.6M $500.4M $483.4M $293.6M
Operating Income -$275.4M -$319.5M -$500M -$527.1M -$376.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$645M -$352.8M -$499.6M -$501.9M -$346.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $79K $598K $453K $74K
Net Income to Company -$644.9M -$352.9M -$500.2M -$502.3M -$346.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$645M -$352.9M -$500.2M -$502.3M -$346.7M
 
Basic EPS (Cont. Ops) -$58.40 -$31.50 -$37.80 -$31.33 -$14.55
Diluted EPS (Cont. Ops) -$58.40 -$31.50 -$37.80 -$31.33 -$14.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$635.2M -$341.3M -$476.3M -$475.6M -$318.3M
EBIT -$644.9M -$352.8M -$487.4M -$489M -$333.7M
 
Revenue (Reported) -- -- $2.3M $6.8M $7M
Operating Income (Reported) -$275.4M -$319.5M -$500M -$527.1M -$376.6M
Operating Income (Adjusted) -$644.9M -$352.8M -$487.4M -$489M -$333.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.3M $2.3M $6.8M $7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $272K $1.9M $50.5M $90M --
Gross Profit $3M $406K -$43.7M -$83M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $144.2M $314.2M $295.1M $152.7M --
Selling, General & Admin $166.8M $175.1M $174.9M $125.5M --
Other Inc / (Exp) -$34.5M $58K -$4.1M $538K --
Operating Expenses $322.6M $500.4M $483.4M $293.6M --
Operating Income -$319.5M -$500M -$527.1M -$376.6M --
 
Net Interest Expenses -- $2.8M -- -- --
EBT. Incl. Unusual Items -$352.8M -$499.6M -$501.9M -$346.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79K $598K $453K $74K --
Net Income to Company -$352.9M -$500.2M -$502.3M -$346.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$352.9M -$500.2M -$502.3M -$346.7M --
 
Basic EPS (Cont. Ops) -$31.50 -$37.80 -$31.33 -$14.55 --
Diluted EPS (Cont. Ops) -$31.50 -$37.80 -$31.33 -$14.55 --
Weighted Average Basic Share $49.4M $52.8M $67.4M $99.8M --
Weighted Average Diluted Share $49.4M $52.8M $67.4M $99.8M --
 
EBITDA -$341.3M -$476.3M -$475.6M -$318.3M --
EBIT -$352.8M -$487.4M -$489M -$333.7M --
 
Revenue (Reported) $3.3M $2.3M $6.8M $7M --
Operating Income (Reported) -$319.5M -$500M -$527.1M -$376.6M --
Operating Income (Adjusted) -$352.8M -$487.4M -$489M -$333.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $665.9M $524.5M $302.3M $216.8M $178.6M
Short Term Investments -- $79.4M $606.7M $657.2M $384.6M
Accounts Receivable, Net -- -- -- -- --
Inventory $30.5M $29.7M $24M $16.3M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.5M $19.5M $28.2M $40M $32.4M
Total Current Assets $727.9M $678.6M $1B $950.8M $627.9M
 
Property Plant And Equipment $53.1M $47.5M $53.7M $93.8M $209.1M
Long-Term Investments -- $301.5M $30.4M $71.6M $61.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.9M $41.3M $54.3M $63.3M $62.9M
Total Assets $804M $1.1B $1.1B $1.2B $961.2M
 
Accounts Payable $6M $9.2M $16.3M $32.4M $3.7M
Accrued Expenses $23M $28.8M $35.3M $41.7M $49.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.8M $2.6M $3.2M $13.7M $12.3M
Total Current Liabilities $115M $131.5M $184.1M $185.7M $150M
 
Long-Term Debt -- -- $415.7M $417.9M $420.1M
Capital Leases -- -- -- -- --
Total Liabilities $276.9M $174.6M $659.7M $674M $638.9M
 
Common Stock $23K $26K $28K $2K $3K
Other Common Equity Adj $5K -$1.9M -$7.3M $371K $278K
Common Equity $527.1M $894.3M $480.2M $505.5M $322.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $527.1M $894.3M $480.2M $505.5M $322.3M
 
Total Liabilities and Equity $804M $1.1B $1.1B $1.2B $961.2M
Cash and Short Terms $665.9M $603.9M $909M $874M $563.2M
Total Debt -- -- $415.7M $417.9M $420.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $665.9M $524.5M $302.3M $216.8M $178.6M
Short Term Investments -- $79.4M $606.7M $657.2M $384.6M
Accounts Receivable, Net -- -- -- -- --
Inventory $30.5M $29.7M $24M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.5M $19.5M $28.2M $40M $32.4M
Total Current Assets $727.9M $678.6M $1B $950.8M $627.9M
 
Property Plant And Equipment $53.1M $47.5M $53.7M $93.8M $209.1M
Long-Term Investments -- $301.5M $30.4M $71.6M $61.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.9M $41.3M $54.3M $63.3M $62.9M
Total Assets $804M $1.1B $1.1B $1.2B $961.2M
 
Accounts Payable $6M $9.2M $16.3M $32.4M $3.7M
Accrued Expenses $23M $28.8M $35.3M $41.7M $49.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.8M $2.6M $3.2M $13.7M $12.3M
Total Current Liabilities $115M $131.5M $184.1M $185.7M $150M
 
Long-Term Debt -- -- $415.7M $417.9M $420.1M
Capital Leases -- -- -- -- --
Total Liabilities $276.9M $174.6M $659.7M $674M $638.9M
 
Common Stock $23K $26K $28K $2K $3K
Other Common Equity Adj $5K -$1.9M -$7.3M $371K $278K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $527.1M $894.3M $480.2M $505.5M $322.3M
 
Total Liabilities and Equity $804M $1.1B $1.1B $1.2B $961.2M
Cash and Short Terms $665.9M $603.9M $909M $874M $563.2M
Total Debt -- -- $415.7M $417.9M $420.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$644.9M -$352.9M -$500.2M -$502.3M -$346.7M
Depreciation & Amoritzation $9.8M $11.5M $11.1M $13.4M $15.5M
Stock-Based Compensation $30.3M $61.8M $45.7M $44.3M $29.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $1.4M $815K $5.6M $4.8M --
Cash From Operations -$233.2M -$230.8M -$380.2M -$448.2M -$352.7M
 
Capital Expenditures $17.2M $4.6M $16.5M $44.3M $121.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$387.5M -$286.2M -$116.3M $175.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $425M -- --
Long-Term Debt Repaid -$433K -$450K -$544K -$235K -$193K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.8M -$30.2M -$68.8M -$8.5M -$3.3M
Cash From Financing $436.6M $489.4M $459M $475.4M $134.3M
 
Beginning Cash (CF) $492.7M $679M $550M $342.6M $253.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $186.2M -$128.9M -$207.4M -$89M -$42.7M
Ending Cash (CF) $679M $550M $342.6M $253.6M $210.9M
 
Levered Free Cash Flow -$250.4M -$235.4M -$396.7M -$492.5M -$474.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$104.1M -$80.8M -$150.8M -$104M -$76.4M
Depreciation & Amoritzation $2.8M $2.9M $3.1M $3.6M $4.2M
Stock-Based Compensation $11.7M $13.1M $11.2M $8.7M $5.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $176K -$363K -$1.2M -- --
Cash From Operations -$70.1M -$65.1M -$131.2M -$95.3M -$81M
 
Capital Expenditures $3.5M $2.2M $4.2M $18.4M $35.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$98.9M $36.5M $80.3M $59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$344K -$35K -$102K -$60K -$44K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.5M -$7.6M -$616K -$372K -$1.1M
Cash From Financing -$2.3M -$6.6M $3M -$432K $28M
 
Beginning Cash (CF) $754.8M $720.6M $434.4M $269.1M $204.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$75.9M -$170.6M -$91.7M -$15.5M $6.2M
Ending Cash (CF) $679M $550M $342.6M $253.6M $210.9M
 
Levered Free Cash Flow -$73.6M -$67.3M -$135.4M -$113.7M -$116.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$644.9M -$352.9M -$500.2M -$502.3M -$346.7M
Depreciation & Amoritzation $9.8M $11.5M $11.1M $13.4M $15.5M
Stock-Based Compensation $30.3M $61.8M $45.7M $44.3M $29.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $1.4M $815K $5.6M -- --
Cash From Operations -$233.2M -$230.8M -$380.2M -$448.2M -$352.7M
 
Capital Expenditures $17.2M $4.6M $16.5M $44.3M $121.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$387.5M -$286.2M -$116.3M $175.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $425M -- --
Long-Term Debt Repaid -$433K -$450K -$544K -$235K -$193K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.8M -$30.2M -$68.8M -$8.5M -$3.3M
Cash From Financing $436.6M $489.4M $459M $475.4M $134.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $186.2M -$128.9M -$207.4M -$89M -$42.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$250.4M -$235.4M -$396.7M -$492.5M -$474.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$352.9M -$500.2M -$502.3M -$346.7M --
Depreciation & Amoritzation $11.5M $11.1M $13.4M $15.5M --
Stock-Based Compensation $61.8M $45.7M $44.3M $29.8M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $815K $5.6M -- -- --
Cash From Operations -$230.8M -$380.2M -$448.2M -$352.7M --
 
Capital Expenditures $4.6M $16.5M $44.3M $121.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$387.5M -$286.2M -$116.3M $175.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $425M -- -- --
Long-Term Debt Repaid -$450K -$544K -$235K -$193K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30.2M -$68.8M -$8.5M -$3.3M --
Cash From Financing $489.4M $459M $475.4M $134.3M --
 
Beginning Cash (CF) $2.6B $2B $1.5B $903.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$128.9M -$207.4M -$89M -$42.7M --
Ending Cash (CF) $2.5B $1.8B $1.4B $860.8M --
 
Levered Free Cash Flow -$235.4M -$396.7M -$492.5M -$474.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 14.29% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 11.95% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 10.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock