Financhill
Sell
29

SPCE Quote, Financials, Valuation and Earnings

Last price:
$6.12
Seasonality move :
-4.4%
Day range:
$5.88 - $6.36
52-week range:
$5.27 - $54.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.50x
P/B ratio:
0.48x
Volume:
2.9M
Avg. volume:
2.1M
1-year change:
-87.08%
Market cap:
$176.1M
Revenue:
$6.8M
EPS (TTM):
-$17.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.8M $238K $3.3M $2.3M $6.8M
Revenue Growth (YoY) 32.71% -93.71% 1283.19% -29.77% 194.12%
 
Cost of Revenues $2M $173K $272K $1.9M $50.5M
Gross Profit $1.8M $65K $3M $406K -$43.7M
Gross Profit Margin 47% 27.31% 91.74% 17.56% -643.21%
 
R&D Expenses $132.9M $154.4M $144.2M $314.2M $295.1M
Selling, General & Admin $82.2M $111.2M $166.8M $175.1M $174.9M
Other Inc / (Exp) -$4.1M -$371.8M -$34.5M $58K -$4.1M
Operating Expenses $215M $275.3M $322.6M $500.4M $483.4M
Operating Income -$213.3M -$275.3M -$319.5M -$500M -$527.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$215.1M -$644.9M -$352.8M -$499.6M -$501.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62K $6K $79K $598K $453K
Net Income to Company -$215.1M -$644.9M -$352.9M -$500.2M -$502.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$215.1M -$644.9M -$352.9M -$500.2M -$502.3M
 
Basic EPS (Cont. Ops) -$22.20 -$58.80 -$28.60 -$37.80 -$29.80
Diluted EPS (Cont. Ops) -$22.20 -$58.80 -$28.60 -$37.80 -$29.80
Weighted Average Basic Share $9.7M $11M $12.4M $13.2M $16.9M
Weighted Average Diluted Share $9.7M $11M $12.4M $13.2M $16.9M
 
EBITDA -$206.3M -$635.1M -$341.3M -$476.3M -$475.6M
EBIT -$213.3M -$644.8M -$352.8M -$487.4M -$489M
 
Revenue (Reported) $3.8M $238K $3.3M $2.3M $6.8M
Operating Income (Reported) -$213.3M -$275.3M -$319.5M -$500M -$527.1M
Operating Income (Adjusted) -$213.3M -$644.8M -$352.8M -$487.4M -$489M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $2.6M $767K $1.7M $402K
Revenue Growth (YoY) -- -- -70.27% 125.29% -76.74%
 
Cost of Revenues -- $207K $590K $25.6M $19.9M
Gross Profit -- $2.4M $177K -$23.9M -$19.5M
Gross Profit Margin -- 91.98% 23.08% -1384.26% -4843.78%
 
R&D Expenses $46.1M $34.3M $97.4M $44.8M $23.9M
Selling, General & Admin $30.9M $48.3M $46.1M $42.2M $34M
Other Inc / (Exp) -$15.3M $34.5M -$203K $86K $163K
Operating Expenses $77M $85.5M $145.7M $90.4M $62.3M
Operating Income -$77M -$83.1M -$145.6M -$114.3M -$81.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$92M -$48.3M -$145.5M -$104.6M -$74.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $25K $21K $53K $105K
Net Income to Company -$92.1M -$48.4M -$145.6M -$104.6M -$74.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$92.1M -$48.4M -$145.6M -$104.6M -$74.5M
 
Basic EPS (Cont. Ops) -$8.20 -$6.50 -$11.00 -$5.57 -$2.66
Diluted EPS (Cont. Ops) -$8.20 -$6.50 -$11.00 -$5.57 -$2.66
Weighted Average Basic Share $11.3M $12.7M $13.2M $18.8M $28M
Weighted Average Diluted Share $11.3M $12.8M $13.2M $18.8M $28M
 
EBITDA -$74.5M -$45.4M -$140M -$98M -$66.9M
EBIT -$77M -$48.3M -$142.2M -$101.3M -$71.2M
 
Revenue (Reported) -- $2.6M $767K $1.7M $402K
Operating Income (Reported) -$77M -$83.1M -$145.6M -$114.3M -$81.7M
Operating Income (Adjusted) -$77M -$48.3M -$142.2M -$101.3M -$71.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $1.6M $4.9M $9.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $739K $27.4M $94.1M
Gross Profit -- $2.9M $845K -$22.5M -$84.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $141.1M $251.8M $343.9M $178.3M
Selling, General & Admin -- $156M $166.1M $191.3M $126.6M
Other Inc / (Exp) -$345.8M -$64.6M $79K $215K -$3.8M
Operating Expenses $409.1M $315.5M $428.8M $548M $319.9M
Operating Income -$407.3M -$312.6M -$428M -$570.6M -$404.5M
 
Net Interest Expenses $7.8M -- $2.2M -- --
EBT. Incl. Unusual Items -$760.9M -$376.2M -$430.1M -$548.4M -$373.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $46K $74K $744K $457K
Net Income to Company -$760.9M -$376.2M -$430.1M -$549.2M -$374.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$761M -$376.2M -$430.1M -$549.2M -$374.3M
 
Basic EPS (Cont. Ops) -$73.50 -$31.50 -$33.00 -$37.13 -$17.22
Diluted EPS (Cont. Ops) -$73.50 -$31.50 -$33.00 -$37.13 -$17.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$400.3M -$704.5M -$410.3M -$522.7M -$346M
EBIT -$407.3M -$715.9M -$421.1M -$535.6M -$360.9M
 
Revenue (Reported) -- -- $1.6M $4.9M $9.4M
Operating Income (Reported) -$407.3M -$312.6M -$428M -$570.6M -$404.5M
Operating Income (Adjusted) -$407.3M -$715.9M -$421.1M -$535.6M -$360.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $238K $3.2M $1.4M $4M $6.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $173K $270K $737K $26.2M $69.8M
Gross Profit $65K $2.9M $706K -$22.2M -$63.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.4M $104M $211.6M $241.3M $124.4M
Selling, General & Admin $83.7M $128.5M $127.8M $144M $95.8M
Other Inc / (Exp) -$341.8M -$34.5M $7K $164K $479K
Operating Expenses $201.1M $241.1M $347.4M $395M $231.5M
Operating Income -$201M -$238.3M -$346.7M -$417.2M -$294.7M
 
Net Interest Expenses -- -- $2.8M -- --
EBT. Incl. Unusual Items -$540.8M -$272M -$349.3M -$398.1M -$270.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34K $74K $69K $215K $219K
Net Income to Company -$540.8M -$272.1M -$349.3M -$398.4M -$270.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$540.9M -$272.1M -$349.3M -$398.4M -$270.3M
 
Basic EPS (Cont. Ops) -$52.20 -$25.30 -$26.80 -$26.13 -$12.02
Diluted EPS (Cont. Ops) -$52.20 -$25.30 -$26.80 -$26.13 -$12.02
Weighted Average Basic Share $32M $36.5M $39M $47.4M $69.5M
Weighted Average Diluted Share $32M $36.5M $39M $47.4M $69.5M
 
EBITDA -$194M -$263.4M -$332.4M -$378.8M -$249.1M
EBIT -$201M -$272M -$340.3M -$388.5M -$260.4M
 
Revenue (Reported) $238K $3.2M $1.4M $4M $6.6M
Operating Income (Reported) -$201M -$238.3M -$346.7M -$417.2M -$294.7M
Operating Income (Adjusted) -$201M -$272M -$340.3M -$388.5M -$260.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $480.4M $665.9M $524.5M $302.3M $216.8M
Short Term Investments -- -- $79.4M $606.7M $657.2M
Accounts Receivable, Net $461K -- -- -- --
Inventory $31.9M $30.5M $29.7M $24M $16.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.7M $18.5M $19.5M $28.2M $23.7M
Total Current Assets $541.7M $727.9M $678.6M $1B $950.8M
 
Property Plant And Equipment $61.2M $53.1M $47.5M $53.7M $93.8M
Long-Term Investments -- -- $301.5M $30.4M $71.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $22.9M $41.3M $54.3M $63.3M
Total Assets $605.5M $804M $1.1B $1.1B $1.2B
 
Accounts Payable $7M $6M $9.2M $16.3M $32.4M
Accrued Expenses $22.3M $23M $28.8M $35.3M $18.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.4M -- -- -- --
Other Current Liabilities -- $2.8M $2.6M $3.2M $4.5M
Total Current Liabilities $115.8M $115M $131.5M $184.1M $185.7M
 
Long-Term Debt -- -- -- $415.7M $417.9M
Capital Leases -- -- -- -- --
Total Liabilities $262.3M $276.9M $174.6M $659.7M $674M
 
Common Stock $20K $23K $26K $28K $40K
Other Common Equity Adj $59K $5K -$1.9M -$7.3M $371K
Common Equity $343.2M $527.1M $894.3M $480.2M $505.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $343.2M $527.1M $894.3M $480.2M $505.5M
 
Total Liabilities and Equity $605.5M $804M $1.1B $1.1B $1.2B
Cash and Short Terms $480.4M $665.9M $603.9M $909M $874M
Total Debt -- -- -- $415.7M $417.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $741.6M $702.6M $394M $231M $172.4M
Short Term Investments -- $29.4M $606.7M $766M $478.7M
Accounts Receivable, Net $363K -- -- -- --
Inventory $25.1M $29.3M $22.9M $17.1M --
Prepaid Expenses $9.3M -- -- -- --
Other Current Assets $234K $9M $22.1M $24.1M $29.8M
Total Current Assets $789.9M $788.4M $1.1B $1.1B $713.2M
 
Property Plant And Equipment $73M $48.1M $48.9M $74.1M $181.2M
Long-Term Investments -- $256.7M $69.1M $53.1M $60.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.2M $24.4M $55.2M $64.6M $61.5M
Total Assets $866M $1.1B $1.3B $1.3B $1B
 
Accounts Payable $8.5M $8M $19.9M $28M $8.1M
Accrued Expenses $22.1M $23.3M $43.4M $20.5M $47.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.3M $2.4M $3.3M $4.3M $15.9M
Total Current Liabilities $116M $118.5M $170.6M $180.1M $157.9M
 
Long-Term Debt -- -- $415.2M $417.3M $419.6M
Capital Leases -- -- -- -- --
Total Liabilities $139.8M $147.7M $645.6M $668.6M $650.3M
 
Common Stock $23K $25K $27K $40K $3K
Other Common Equity Adj $53K -$421K -$10.4M -$1.3M $1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $726.2M $969.9M $613.5M $599.4M $366M
 
Total Liabilities and Equity $866M $1.1B $1.3B $1.3B $1B
Cash and Short Terms $741.6M $732M $1B $997.1M $651.1M
Total Debt -- -- $415.2M $417.3M $419.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$215.1M -$644.9M -$352.9M -$500.2M -$502.3M
Depreciation & Amoritzation $7M $9.8M $11.5M $11.1M $13.4M
Stock-Based Compensation $2.5M $30.3M $61.8M $45.7M $44.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$8.6M $1.4M $815K $5.6M $4.8M
Cash From Operations -$209.1M -$233.2M -$230.8M -$380.2M -$448.2M
 
Capital Expenditures $13.9M $17.2M $4.6M $16.5M $44.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.9M -$17.2M -$387.5M -$286.2M -$116.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $425M --
Long-Term Debt Repaid -$104K -$433K -$450K -$544K -$235K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $558.1M -$25.8M -$30.2M -$68.8M -$8.5M
Cash From Financing $634.3M $436.6M $489.4M $459M $475.4M
 
Beginning Cash (CF) $81.4M $492.7M $679M $550M $342.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $411.4M $186.2M -$128.9M -$207.4M -$89M
Ending Cash (CF) $492.7M $679M $550M $342.6M $253.6M
 
Levered Free Cash Flow -$223M -$250.4M -$235.4M -$396.7M -$492.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$92.1M -$48.4M -$145.6M -$104.6M -$74.5M
Depreciation & Amoritzation $2.5M $2.9M $2.2M $3.3M $4.3M
Stock-Based Compensation $8.6M $12.2M $11.5M $10.8M $7.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $3.2M $660K $11M -- --
Cash From Operations -$55M -$52.2M -$96M -$91.5M -$79.3M
 
Capital Expenditures $3.7M $805K $6M $13.3M $38.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$286.9M $62.9M -$245.3M $32.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40K -$346K -$376K -$59K -$41K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19.8M -$10.5M -$1.8M -$2.8M -$650K
Cash From Financing $440.4M $495.1M $97.4M $207.8M $36.4M
 
Beginning Cash (CF) $373.2M $564.7M $370.1M $398M $214.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $381.7M $156M $64.3M -$129M -$10.1M
Ending Cash (CF) $754.8M $720.6M $434.4M $269.1M $204.7M
 
Levered Free Cash Flow -$58.7M -$53M -$102.1M -$104.8M -$118M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$760.9M -$376.2M -$430.1M -$549.2M -$374.3M
Depreciation & Amoritzation $14M $11.4M $10.9M $12.8M $14.9M
Stock-Based Compensation $21.1M $60.5M $47.6M $46.8M $32.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$7.4M $1.4M $6.5M -- --
Cash From Operations -$370.4M -$235.7M -$314.1M -$484.1M -$367M
 
Capital Expenditures $27.5M $6M $14.5M $30.1M $104.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66.6M -$292.1M -$421.6M -$160.1M $196.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $425M -- --
Long-Term Debt Repaid -$193K -$759K -$477K -$277K -$209K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $536.8M -$27M -$75.9M -$8.7M -$2.6M
Cash From Financing $1.1B $493.7M $449.4M $478.9M $105.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $673.9M -$34.2M -$286.3M -$165.3M -$64.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$397.9M -$241.7M -$328.6M -$514.3M -$471.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$540.8M -$272.1M -$349.3M -$398.4M -$270.3M
Depreciation & Amoritzation $7M $8.6M $8M $9.7M $11.3M
Stock-Based Compensation $18.6M $48.7M $34.5M $35.6M $24M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $1.2M $1.2M $6.8M -- --
Cash From Operations -$163.1M -$165.6M -$249M -$352.9M -$271.7M
 
Capital Expenditures $13.7M $2.5M $12.3M $25.9M $86.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.7M -$288.6M -$322.6M -$196.5M $116.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $425M -- --
Long-Term Debt Repaid -$89K -$415K -$442K -$175K -$149K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.3M -$22.5M -$68.2M -$8.1M -$2.2M
Cash From Financing $438.8M $495.9M $456M $475.9M $106.3M
 
Beginning Cash (CF) $1.3B $1.9B $1.6B $1.2B $698.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $262.1M $41.7M -$115.7M -$73.6M -$48.9M
Ending Cash (CF) $1.6B $1.9B $1.4B $1.1B $649.9M
 
Levered Free Cash Flow -$176.7M -$168.1M -$261.3M -$378.8M -$357.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock