Financhill
Buy
63

HON Quote, Financials, Valuation and Earnings

Last price:
$192.22
Seasonality move :
12.39%
Day range:
$192.77 - $195.20
52-week range:
$168.99 - $227.74
Dividend yield:
2.27%
P/E ratio:
20.38x
P/S ratio:
3.08x
P/B ratio:
7.32x
Volume:
4.2M
Avg. volume:
4.6M
1-year change:
-9.52%
Market cap:
$122.8B
Revenue:
$38.5B
EPS (TTM):
$9.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.6B $34.4B $35.5B $36.6B $38.5B
Revenue Growth (YoY) -11.08% 5.35% 3.1% 3.37% 5.05%
 
Cost of Revenues $20.5B $21.6B $21.8B $22.4B $23.7B
Gross Profit $12.2B $12.8B $13.6B $14.3B $14.8B
Gross Profit Margin 37.24% 37.15% 38.4% 39.01% 38.34%
 
R&D Expenses $1.3B $1.3B $1.5B $1.5B $1.5B
Selling, General & Admin $4.8B $4.8B $5.2B $5.1B $5.5B
Other Inc / (Exp) $568M $1.3B $228M $519M $185M
Operating Expenses $5.9B $6B $6.4B $6.4B $6.9B
Operating Income $6.3B $6.7B $7.2B $7.9B $7.9B
 
Net Interest Expenses $359M $343M $414M $765M $1.1B
EBT. Incl. Unusual Items $6B $7.2B $6.4B $7.2B $7.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.6B $1.4B $1.5B $1.5B
Net Income to Company $4.8B $5.5B $5B $5.7B $5.7B
 
Minority Interest in Earnings $86M $68M $1M $14M $35M
Net Income to Common Excl Extra Items $4.9B $5.6B $5B $5.7B $5.7B
 
Basic EPS (Cont. Ops) $6.79 $8.01 $7.33 $8.53 $8.76
Diluted EPS (Cont. Ops) $6.72 $7.91 $7.27 $8.47 $8.71
Weighted Average Basic Share $704.1M $692.3M $677.1M $663M $650.9M
Weighted Average Diluted Share $711.2M $700.4M $683.1M $668.2M $655.3M
 
EBITDA $7.3B $8B $8.4B $9B $9.2B
EBIT $6.3B $6.7B $7.2B $7.9B $7.9B
 
Revenue (Reported) $32.6B $34.4B $35.5B $36.6B $38.5B
Operating Income (Reported) $6.3B $6.7B $7.2B $7.9B $7.9B
Operating Income (Adjusted) $6.3B $6.7B $7.2B $7.9B $7.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5B $8.9B $9.2B $9.7B $10.4B
Revenue Growth (YoY) 8.63% 5.62% 2.91% 5.66% 6.99%
 
Cost of Revenues $5.7B $5.9B $5.6B $6B $6.5B
Gross Profit $2.8B $3B $3.6B $3.8B $3.9B
Gross Profit Margin 32.88% 33.88% 38.88% 38.79% 37.79%
 
R&D Expenses -- -- $364M $368M $497M
Selling, General & Admin $1.2B $1.2B $1.3B $1.4B $1.3B
Other Inc / (Exp) $187M $300M $158M $28M --
Operating Expenses $1.1B $1.2B $1.6B $1.7B $1.8B
Operating Income $1.7B $1.8B $2B $2B $2.2B
 
Net Interest Expenses $90M $98M $206M $297M $354M
EBT. Incl. Unusual Items $1.7B $2B $2B $1.8B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $427M $432M $452M $409M $363M
Net Income to Company $1.3B $1.6B $1.5B $1.4B $1.8B
 
Minority Interest in Earnings $16M -$3M $1M $2M $34M
Net Income to Common Excl Extra Items $1.3B $1.5B $1.5B $1.4B $1.9B
 
Basic EPS (Cont. Ops) $1.82 $2.30 $2.29 $2.17 $2.87
Diluted EPS (Cont. Ops) $1.80 $2.28 $2.27 $2.16 $2.86
Weighted Average Basic Share $690.6M $674.1M $662.4M $650.4M $635.3M
Weighted Average Diluted Share $698.9M $679.6M $667M $654.1M $638.8M
 
EBITDA $2B $2.1B $2.3B $2.4B $2.6B
EBIT $1.7B $1.8B $2B $2B $2.2B
 
Revenue (Reported) $8.5B $8.9B $9.2B $9.7B $10.4B
Operating Income (Reported) $1.7B $1.8B $2B $2B $2.2B
Operating Income (Adjusted) $1.7B $1.8B $2B $2B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.6B $34.9B $36.4B $37.8B $40.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.1B $23B $22.6B $23.1B $25.2B
Gross Profit $11.5B $11.9B $13.8B $14.8B $15.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.5B $1.8B
Selling, General & Admin $4.8B $5.2B $5.1B $5.4B $5.5B
Other Inc / (Exp) $1.1B $1.1B -$67M $335M --
Operating Expenses $4.7B $4.9B $6B $6.7B $7.2B
Operating Income $6.8B $7B $7.8B $8.1B $8.3B
 
Net Interest Expenses $358M $350M $707M $969M $1.3B
EBT. Incl. Unusual Items $7.2B $7B $6.8B $7.2B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $1.6B $1.4B $1.5B $1.3B
Net Income to Company $5.5B $5.4B $5.4B $5.7B $6.1B
 
Minority Interest in Earnings $74M $13M $31M $15M $56M
Net Income to Common Excl Extra Items $5.5B $5.4B $5.4B $5.7B $6.2B
 
Basic EPS (Cont. Ops) $7.87 $7.89 $8.13 $8.71 $9.55
Diluted EPS (Cont. Ops) $7.77 $7.82 $8.07 $8.66 $9.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8B $8.2B $9B $9.3B $9.8B
EBIT $6.8B $7B $7.8B $8.1B $8.3B
 
Revenue (Reported) $34.6B $34.9B $36.4B $37.8B $40.7B
Operating Income (Reported) $6.8B $7B $7.8B $8.1B $8.3B
Operating Income (Adjusted) $6.8B $7B $7.8B $8.1B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.7B $26.3B $27.2B $28.4B $30.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.2B $17.3B $16.6B $17.3B $18.8B
Gross Profit $8.5B $9B $10.6B $11.1B $11.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.1B $1.1B $1.4B
Selling, General & Admin $3.6B $4B $3.8B $4.1B $4.1B
Other Inc / (Exp) $953M $769M $474M $290M $103M
Operating Expenses $3.5B $3.7B $4.8B $5.1B $5.4B
Operating Income $5B $5.2B $5.8B $6B $6.4B
 
Net Interest Expenses $263M $270M $563M $767M $970M
EBT. Incl. Unusual Items $5.4B $5.2B $5.7B $5.7B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $1.2B $1.2B $1.2B $1.1B
Net Income to Company $4.1B $3.9B $4.4B $4.4B $4.8B
 
Minority Interest in Earnings $54M -$1M $29M $30M $51M
Net Income to Common Excl Extra Items $4.2B $3.9B $4.4B $4.5B $4.9B
 
Basic EPS (Cont. Ops) $5.93 $5.82 $6.61 $6.79 $7.57
Diluted EPS (Cont. Ops) $5.86 $5.77 $6.56 $6.75 $7.53
Weighted Average Basic Share $2.1B $2B $2B $2B $1.9B
Weighted Average Diluted Share $2.1B $2.1B $2B $2B $1.9B
 
EBITDA $5.9B $6.1B $6.7B $6.9B $7.5B
EBIT $5B $5.2B $5.8B $6B $6.4B
 
Revenue (Reported) $25.7B $26.3B $27.2B $28.4B $30.6B
Operating Income (Reported) $5B $5.2B $5.8B $6B $6.4B
Operating Income (Adjusted) $5B $5.2B $5.8B $6B $6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2B $11.5B $10.1B $8.1B $11B
Short Term Investments $945M $564M $483M $170M $386M
Accounts Receivable, Net $6.8B $6.8B $7.4B $7.5B $7.8B
Inventory $4.5B $5.1B $5.5B $6.2B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6B $1.9B $1.9B $1.7B $1.3B
Total Current Assets $28.2B $25.4B $25B $23.5B $27.9B
 
Property Plant And Equipment $6.3B $6.5B $6.4B $6.7B $7.2B
Long-Term Investments $685M $1.2B $945M $1.5B $2B
Goodwill $16.1B $17.8B $17.5B $18B $21.8B
Other Intangibles $3.6B $3.6B $3.2B $3.2B $6.7B
Other Long-Term Assets $9.4B $10.1B $9.5B $9.6B $10.8B
Total Assets $64.6B $64.5B $62.3B $61.5B $75.2B
 
Accounts Payable $5.8B $6.5B $6.3B $6.8B $6.9B
Accrued Expenses $2.2B $2.2B $3.3B $1.7B $1.8B
Current Portion Of Long-Term Debt $6B $5.3B $4.4B $3.9B $5.6B
Current Portion Of Capital Lease Obligations $187M $185M $192M $196M $199M
Other Current Liabilities -- -- -- -- $408M
Total Current Liabilities $19.2B $19.5B $19.9B $18.5B $21.3B
 
Long-Term Debt $17B $15.1B $15.9B $17.5B $26.4B
Capital Leases -- -- -- -- --
Total Liabilities $46.8B $45.2B $44.9B $45.1B $56B
 
Common Stock $958M $958M $958M $958M $958M
Other Common Equity Adj -$3.4B -$2.9B -$3.5B -$4.1B -$3.5B
Common Equity $17.5B $18.6B $16.7B $15.9B $18.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $248M $680M $629M $585M $542M
Total Equity $17.8B $19.2B $17.3B $16.4B $19.2B
 
Total Liabilities and Equity $64.6B $64.5B $62.3B $61.5B $75.2B
Cash and Short Terms $15.2B $11.5B $10.1B $8.1B $11B
Total Debt $23.2B $16.9B $17.6B $19.3B $27.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.1B $8B $7.9B $10.9B $13.4B
Short Term Investments $1B $516M $164M $275M --
Accounts Receivable, Net $7.2B $7.4B $7.8B $7.9B $8.9B
Inventory $5B $5.5B $6B $6.3B $7.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.7B $1.6B $1.5B --
Total Current Assets $26B $22.5B $23.3B $28.2B $30.7B
 
Property Plant And Equipment $6.5B $6.2B $6.4B $6.9B $7.7B
Long-Term Investments $1.2B $807M $895M $4.2B $1.6B
Goodwill $17B $17B $17.8B $21.3B --
Other Intangibles $3.6B $3.2B $3.3B $5.7B --
Other Long-Term Assets $9.7B $10.7B $9.9B $10.5B --
Total Assets $64.2B $60.3B $61.3B $73.5B $80.9B
 
Accounts Payable $6.1B $6.1B $6.4B $6.6B $7.3B
Accrued Expenses $7.2B $7.2B $7.2B $7.6B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $433M --
Total Current Liabilities $20.2B $18.1B $17.2B $19.5B $22.6B
 
Long-Term Debt $15.2B $13B $17.5B $26.9B $31.1B
Capital Leases -- -- -- -- --
Total Liabilities $46.1B $42B $43.5B $55.5B $63.2B
 
Common Stock $958M $958M $958M $958M $958M
Other Common Equity Adj -$3.2B -$3.3B -$3.6B -$4.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $279M $630M $551M $575M $972M
Total Equity $18.1B $18.3B $17.8B $18B $17.8B
 
Total Liabilities and Equity $64.2B $60.3B $61.3B $73.5B $80.9B
Cash and Short Terms $12.1B $8B $7.9B $10.9B $13.4B
Total Debt $22.3B $14.3B $19.2B $28.6B $31.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.8B $5.5B $5B $5.7B $5.7B
Depreciation & Amoritzation $1B $1.2B $1.2B $1.2B $1.3B
Stock-Based Compensation $168M $217M $188M $202M $194M
Change in Accounts Receivable $669M -$8M -$739M -$42M -$96M
Change in Inventories -$67M -$685M -$440M -$626M -$304M
Cash From Operations $6.2B $6B $5.3B $5.3B $6.1B
 
Capital Expenditures $906M $895M $766M $1B $1.2B
Cash Acquisitions $261M $1.3B $178M $718M $8.9B
Cash From Investing -$987M -$1.1B -$93M -$1.3B -$10.2B
 
Dividends Paid (Ex Special Dividend) $2.6B $2.6B $2.7B $2.9B $2.9B
Special Dividend Paid
Long-Term Debt Issued $20.6B $7.7B $10.6B $16B $24.2B
Long-Term Debt Repaid -$14.7B -$10.1B -$10.3B -$15.4B -$13.4B
Repurchase of Common Stock $3.7B $3.4B $4.2B $3.7B $1.7B
Other Financing Activities -$59M -$81M -$48M $28M $3M
Cash From Financing -$81M -$8.3B -$6.3B -$5.8B $6.8B
 
Beginning Cash (CF) $14.3B $11B $9.6B $7.9B $10.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2B -$3.3B -$1.3B -$1.7B $2.6B
Ending Cash (CF) $19.6B $7.6B $8.1B $6.2B $13.1B
 
Levered Free Cash Flow $5.3B $5.1B $4.5B $4.3B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.6B $1.5B $1.4B $1.8B
Depreciation & Amoritzation $308M $300M $308M $357M $397M
Stock-Based Compensation $56M $50M $39M $45M $36M
Change in Accounts Receivable -$292M $244M $161M -$69M -$117M
Change in Inventories -$245M $44M -$110M -$156M -$100M
Cash From Operations $1.1B $2.1B $1.8B $2B $3.3B
 
Capital Expenditures $208M $184M $249M $279M $374M
Cash Acquisitions $7M -- $55M $2.1B $37M
Cash From Investing -$104M $126M -$45M -$2.8B -$488M
 
Dividends Paid (Ex Special Dividend) $646M $669M $728M $715M $735M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.8B $2.4B $2.7B $7.2B --
Long-Term Debt Repaid -$3.8B -$4.1B -$3.6B -$4.8B --
Repurchase of Common Stock $650M $390M $1B -- $100M
Other Financing Activities -$41M -$24M -$27M -$21M --
Cash From Financing -$9.1B -$2.8B -$2.6B $1.8B -$219M
 
Beginning Cash (CF) $11.1B $7.4B $7.8B $10.6B $12.9B
Foreign Exchange Rate Adjustment -$37M -$231M -$56M $108M --
Additions / Reductions -$340M -$799M -$856M $1.1B $2.6B
Ending Cash (CF) $10.7B $6.4B $6.9B $11.8B $15.5B
 
Levered Free Cash Flow $911M $1.9B $1.6B $1.7B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.5B $5.4B $5.4B $5.7B $6.1B
Depreciation & Amoritzation $1.2B $1.2B $1.2B $1.3B $1.6B
Stock-Based Compensation $222M $208M $173M $207M $195M
Change in Accounts Receivable -$365M -$249M -$423M $84M -$913M
Change in Inventories -$299M -$559M -$498M -$411M -$675M
Cash From Operations $6.2B $5.6B $4.8B $6.8B $7.5B
 
Capital Expenditures $905M $806M $916M $1.1B $1.3B
Cash Acquisitions $1.6B $170M $716M $7B $4B
Cash From Investing -$1.9B $826M -$1.4B -$8.7B -$4.3B
 
Dividends Paid (Ex Special Dividend) $2.6B $2.7B $2.8B $2.9B $3B
Special Dividend Paid
Long-Term Debt Issued $8.1B $6.9B $19B $22.2B --
Long-Term Debt Repaid -$9B -$10.3B -$16B -$12.4B --
Repurchase of Common Stock $4.1B $3.7B $3.6B $2.7B $4.2B
Other Financing Activities -$79M -$52M -$68M $98M --
Cash From Financing -$7.2B -$9.7B -$3.1B $4.7B -$859M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9B -$3.6B $321M $2.9B $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3B $4.8B $3.8B $5.6B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.1B $3.9B $4.4B $4.4B $4.8B
Depreciation & Amoritzation $933M $905M $875M $957M $1.2B
Stock-Based Compensation $172M $163M $148M $153M $154M
Change in Accounts Receivable -$419M -$660M -$344M -$218M -$1B
Change in Inventories -$516M -$390M -$448M -$233M -$604M
Cash From Operations $3.4B $2.9B $2.4B $3.8B $5.2B
 
Capital Expenditures $614M $525M $675M $771M $928M
Cash Acquisitions $1.3B $178M $716M $7B $2.2B
Cash From Investing -$1.3B $540M -$754M -$8.2B -$2.4B
 
Dividends Paid (Ex Special Dividend) $2B $2B $2.1B $2.2B $2.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.1B $5.3B $13.7B $19.9B $15.9B
Long-Term Debt Repaid -$7B -$7.1B -$12.9B -$9.9B -$11.3B
Repurchase of Common Stock $2.5B $2.8B $2.2B $1.2B $3.7B
Other Financing Activities -$74M -$45M -$65M $5M -$35M
Cash From Financing -$5.2B -$6.6B -$3.4B $7.1B -$640M
 
Beginning Cash (CF) $34.2B $25B $23.3B $32B $32.9B
Foreign Exchange Rate Adjustment -$21M -$349M -$61M $47M $167M
Additions / Reductions -$3.2B -$3.5B -$1.9B $2.7B $2.4B
Ending Cash (CF) $31B $21.1B $21.3B $34.7B $35.5B
 
Levered Free Cash Flow $2.8B $2.4B $1.7B $3B $4.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock