Financhill
Sell
46

PKG Quote, Financials, Valuation and Earnings

Last price:
$225.93
Seasonality move :
3.81%
Day range:
$225.80 - $228.98
52-week range:
$159.57 - $250.82
Dividend yield:
2.2%
P/E ratio:
26.47x
P/S ratio:
2.49x
P/B ratio:
4.78x
Volume:
767.1K
Avg. volume:
712K
1-year change:
35.37%
Market cap:
$20.4B
Revenue:
$7.8B
EPS (TTM):
$8.58
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7B $6.7B $7.7B $8.5B $7.8B
Revenue Growth (YoY) -0.72% -4.4% 16.1% 9.67% -7.97%
 
Cost of Revenues $5.3B $5.3B $5.9B $6.4B $6.1B
Gross Profit $1.6B $1.4B $1.9B $2.1B $1.7B
Gross Profit Margin 23.61% 20.57% 24.23% 24.66% 21.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $557.6M $539.6M $576.8M $608.6M $580.9M
Other Inc / (Exp) -$40.6M -$103.6M -$35.1M -$46.8M -$50.6M
Operating Expenses $557.6M $539.6M $576.8M $608.6M $580.9M
Operating Income $1.1B $829.8M $1.3B $1.5B $1.1B
 
Net Interest Expenses $128.8M $93.5M $152.4M $70.4M $53.3M
EBT. Incl. Unusual Items $917M $632.7M $1.1B $1.4B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $220.6M $171.7M $267.6M $335M $248.9M
Net Income to Company $696.4M $461M $841.1M $1B $765.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $696.4M $461M $841.1M $1B $765.2M
 
Basic EPS (Cont. Ops) $7.36 $4.86 $8.87 $11.08 $8.52
Diluted EPS (Cont. Ops) $7.34 $4.84 $8.83 $11.03 $8.48
Weighted Average Basic Share $93.8M $94.1M $94.1M $92.3M $89.1M
Weighted Average Diluted Share $94.1M $94.4M $94.5M $92.7M $89.5M
 
EBITDA $1.4B $1.1B $1.7B $1.9B $1.6B
EBIT $1B $726.2M $1.3B $1.4B $1.1B
 
Revenue (Reported) $7B $6.7B $7.7B $8.5B $7.8B
Operating Income (Reported) $1.1B $829.8M $1.3B $1.5B $1.1B
Operating Income (Adjusted) $1B $726.2M $1.3B $1.4B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $2B $2.1B $1.9B $2.2B
Revenue Growth (YoY) -3.26% 18.09% 6.29% -8.93% 12.73%
 
Cost of Revenues $1.3B $1.5B $1.6B $1.5B $1.7B
Gross Profit $345.4M $510.7M $518.4M $412.7M $505.2M
Gross Profit Margin 20.39% 25.53% 24.39% 21.32% 23.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $127.1M $144.5M $145.2M $144.2M $162M
Other Inc / (Exp) -$8.2M -$8.4M -$9.3M -$11.7M -$14.9M
Operating Expenses $127.1M $144.5M $145.2M $144.2M $162M
Operating Income $218.3M $366.2M $373.2M $268.5M $343.2M
 
Net Interest Expenses $24.4M $23.9M $16.5M $12.3M $9.7M
EBT. Incl. Unusual Items $185.7M $333.9M $347.4M $244.5M $318.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.6M $83.2M $84.9M $61.3M $80.5M
Net Income to Company $139.1M $250.8M $262.5M $183.2M $238.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139.1M $250.7M $262.5M $183.2M $238.1M
 
Basic EPS (Cont. Ops) $1.47 $2.64 $2.81 $2.04 $2.65
Diluted EPS (Cont. Ops) $1.46 $2.63 $2.80 $2.03 $2.64
Weighted Average Basic Share $94.2M $94.3M $92.8M $89.1M $89.1M
Weighted Average Diluted Share $94.5M $94.7M $93.2M $89.5M $89.5M
 
EBITDA $310.6M $463.4M $477.9M $386.2M $461M
EBIT $210.1M $357.8M $363.9M $256.8M $328.3M
 
Revenue (Reported) $1.7B $2B $2.1B $1.9B $2.2B
Operating Income (Reported) $218.3M $366.2M $373.2M $268.5M $343.2M
Operating Income (Adjusted) $210.1M $357.8M $363.9M $256.8M $328.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.7B $7.4B $8.5B $7.8B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $5.7B $6.4B $6.1B $6.5B
Gross Profit $1.4B $1.7B $2.2B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $546.3M $566.1M $604.1M $587.7M $604M
Other Inc / (Exp) -$103.5M -$40.1M -$42.2M -$51.9M -$57.3M
Operating Expenses $546.3M $566.1M $604.1M $587.7M $604M
Operating Income $873.2M $1.1B $1.5B $1.2B $1.1B
 
Net Interest Expenses $129.9M $96.7M $135.3M $57.4M $40.8M
EBT. Incl. Unusual Items $639.8M $993.6M $1.4B $1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $166.1M $245.5M $334M $254.5M $248.2M
Net Income to Company $473.6M $748.2M $1B $787.6M $773.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $473.7M $748.1M $1B $787.6M $773.1M
 
Basic EPS (Cont. Ops) $5.01 $7.87 $11.03 $8.73 $8.62
Diluted EPS (Cont. Ops) $4.97 $7.85 $10.98 $8.69 $8.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.5B $1.9B $1.6B $1.6B
EBIT $769.7M $1.1B $1.5B $1.1B $1.1B
 
Revenue (Reported) $6.7B $7.4B $8.5B $7.8B $8.2B
Operating Income (Reported) $873.2M $1.1B $1.5B $1.2B $1.1B
Operating Income (Adjusted) $769.7M $1.1B $1.5B $1.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.9B $5.7B $6.5B $5.9B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.3B $4.9B $4.6B $4.9B
Gross Profit $1B $1.4B $1.6B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $409.3M $435.8M $463M $442M $461.2M
Other Inc / (Exp) -$90.4M -$26.9M -$34M -$38.9M -$49.6M
Operating Expenses $409.3M $435.8M $463M $442M $461.2M
Operating Income $626.9M $927.4M $1.2B $846.8M $852.1M
 
Net Interest Expenses $69.1M $72.3M $55.1M $42.3M $29.7M
EBT. Incl. Unusual Items $467.4M $828.2M $1.1B $765.6M $772.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.9M $203.7M $270.1M $189.6M $188.9M
Net Income to Company $337.4M $624.6M $818.2M $576M $584M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $337.5M $624.5M $818.2M $576M $583.9M
 
Basic EPS (Cont. Ops) $3.57 $6.57 $8.74 $6.41 $6.51
Diluted EPS (Cont. Ops) $3.54 $6.55 $8.70 $6.38 $6.48
Weighted Average Basic Share $282.1M $282.7M $278.6M $267.2M $267.2M
Weighted Average Diluted Share $283.2M $283.9M $279.9M $268.4M $268.4M
 
EBITDA $845.5M $1.2B $1.5B $1.2B $1.2B
EBIT $536.5M $900.5M $1.1B $807.9M $802.5M
 
Revenue (Reported) $4.9B $5.7B $6.5B $5.9B $6.2B
Operating Income (Reported) $626.9M $927.4M $1.2B $846.8M $852.1M
Operating Income (Adjusted) $536.5M $900.5M $1.1B $807.9M $802.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $679.5M $974.6M $618.7M $320M $648M
Short Term Investments $87.9M $105.6M $86.1M $85.2M $493.5M
Accounts Receivable, Net $845.6M $832.4M $1.1B $1B $1B
Inventory $794.1M $787.9M $902.5M $977.3M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.8M $44.7M $47M $58.3M $62.3M
Total Current Assets $2.5B $2.8B $2.7B $2.5B $3.3B
 
Property Plant And Equipment $3.4B $3.4B $3.8B $4.2B $4.1B
Long-Term Investments $58.1M $42.7M $60M $64.9M $64.1M
Goodwill $918.7M $863.5M $923.5M $922.4M $922.4M
Other Intangibles $338.8M $295.9M $308.4M $267.9M $229.6M
Other Long-Term Assets $55.8M $53.2M $44.9M $42M $67.2M
Total Assets $7.2B $7.4B $7.8B $8B $8.7B
 
Accounts Payable $351.9M $387M $452.4M $410.4M $402.4M
Accrued Expenses $56M $50.9M $59M $66.4M $60.8M
Current Portion Of Long-Term Debt -- -- -- -- $399.6M
Current Portion Of Capital Lease Obligations $64.1M $70.5M $68.8M $74.1M $80.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $723.8M $782.6M $884.8M $875.5M $1.3B
 
Long-Term Debt $2.5B $2.5B $2.5B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.2B $4.2B $4.3B $4.7B
 
Common Stock $900K $900K $900K $900K $900K
Other Common Equity Adj -$159.5M -$144.5M -$75.2M -$102.4M -$70.9M
Common Equity $3.1B $3.2B $3.6B $3.7B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $3.2B $3.6B $3.7B $4B
 
Total Liabilities and Equity $7.2B $7.4B $7.8B $8B $8.7B
Cash and Short Terms $767.4M $1.1B $704.8M $405.2M $1.1B
Total Debt $2.5B $2.5B $2.5B $2.5B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $949.1M $1.7B $648.7M $573.2M $676.6M
Short Term Investments $101.2M $88.3M $77.7M $104M $95M
Accounts Receivable, Net $864.6M $1.1B $1.1B $1B $1.2B
Inventory $777.6M $880.1M $994.9M $986.1M $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.2M $55.4M $67.3M $64.8M $191.8M
Total Current Assets $2.7B $3.8B $2.9B $2.8B $3.2B
 
Property Plant And Equipment $3.4B $3.6B $4.1B $4.1B $4.2B
Long-Term Investments $45.2M $57.8M $67.1M $49.3M $69.7M
Goodwill $863.5M $863.5M $922.4M $922.4M $922.4M
Other Intangibles $305.4M $267.7M $277.4M $239.2M $201.3M
Other Long-Term Assets $52.2M $45.8M $70M $51M $76.4M
Total Assets $7.4B $8.6B $8.3B $8.2B $8.8B
 
Accounts Payable $352.1M $499.1M $485.3M $405.9M $459.9M
Accrued Expenses $69.9M $77.8M $77.9M $67.9M $200.7M
Current Portion Of Long-Term Debt -- $698.1M -- $399.5M --
Current Portion Of Capital Lease Obligations $69.6M $68.9M $74.3M $79.1M $83.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $775.4M $1.6B $963.4M $1.3B $1.1B
 
Long-Term Debt $2.5B $2.5B $2.5B $2.1B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $5B $4.4B $4.3B $4.5B
 
Common Stock $900K $1M $900K $900K $900K
Other Common Equity Adj -$150.9M -$136.8M -$73.8M -$96.7M -$67M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.6B $4B $3.9B $4.3B
 
Total Liabilities and Equity $7.4B $8.6B $8.3B $8.2B $8.8B
Cash and Short Terms $1.1B $1.8B $726.4M $677.2M $771.6M
Total Debt $2.5B $3.2B $2.5B $2.5B $2.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $696.4M $461M $841.1M $1B $765.2M
Depreciation & Amoritzation -- -- $417.5M $456.8M $517.7M
Stock-Based Compensation $30.4M $30M $35.5M $35.6M $40M
Change in Accounts Receivable $56.4M $13.2M -$227.2M $39.3M -$1.4M
Change in Inventories $1.4M $6.3M -$105.5M -$75.2M -$35.8M
Cash From Operations $1.2B $1B $1.1B $1.5B $1.3B
 
Capital Expenditures $399.5M $421.2M $605.1M $824.2M $469.7M
Cash Acquisitions -- -- -$194.9M -- --
Cash From Investing -$546.6M -$426.1M -$794.4M -$833.7M -$875.1M
 
Dividends Paid (Ex Special Dividend) -$298.7M -$299.6M -$379.8M -$420.3M -$448.9M
Special Dividend Paid
Long-Term Debt Issued $889M -- $690.2M -- $397.1M
Long-Term Debt Repaid -$923.4M -$1.5M -$757.7M -$1.7M -$1.9M
Repurchase of Common Stock -$8.2M -$10.5M -$205.9M -$538M -$57.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$342.8M -$311.6M -$655.6M -$960M -$112M
 
Beginning Cash (CF) $361.5M $679.5M $974.6M $618.7M $320M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $318M $295.1M -$355.9M -$298.7M $328M
Ending Cash (CF) $679.5M $974.6M $618.7M $320M $648M
 
Levered Free Cash Flow $807.9M $611.6M $489M $670.8M $845.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $139.1M $250.8M $262.5M $183.2M $238.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $6M $6.8M $7.1M $7.7M $10.4M
Change in Accounts Receivable -$47.3M -$91.4M $87M -$21.2M -$70.8M
Change in Inventories $56.9M -$52.9M -$41.1M $6.1M -$32.4M
Cash From Operations $298.2M $283.6M $430.6M $339.5M $327.1M
 
Capital Expenditures $102.3M $149.7M $179.6M $89.8M $146.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$127.1M -$144.8M -$183.8M -$88.9M $249.3M
 
Dividends Paid (Ex Special Dividend) -$74.9M -$95M -$117.2M -$112.4M -$112.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $696.3M -- -- --
Long-Term Debt Repaid -$300K -$400K -$400K -$500K -$400.4M
Repurchase of Common Stock -$100K -$1.4M -$147.8M -$41.6M -$700K
Other Financing Activities -- -- -- -- --
Cash From Financing -$75.3M $591.9M -$265.4M -$154.5M -$513.4M
 
Beginning Cash (CF) $853.3M $972.2M $667.3M $477.1M $613.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.8M $730.7M -$18.6M $96.1M $63M
Ending Cash (CF) $949.1M $1.7B $648.7M $573.2M $676.6M
 
Levered Free Cash Flow $195.9M $133.9M $251M $249.7M $180.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $473.6M $748.2M $1B $787.6M $773.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $29.7M $33.1M $37.3M $39.4M $47.1M
Change in Accounts Receivable $67.7M -$208.2M -$28.4M $67.5M -$170.8M
Change in Inventories $28.7M -$102.5M -$106M $8.8M -$75.8M
Cash From Operations $1.1B $974.5M $1.5B $1.4B $1.2B
 
Capital Expenditures $389.2M $533.9M $816M $575.7M $609.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$534.2M -$535.2M -$1B -$582.9M -$618.5M
 
Dividends Paid (Ex Special Dividend) -$299.4M -$359.8M -$399.4M -$452.8M -$448.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$923.4M -$1.6M -$757.8M -$1.8M -$401.9M
Repurchase of Common Stock -$10.6M -$11.9M -$351.3M -$437.9M -$24.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$345.9M $314.5M -$1.5B -$892.5M -$479.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $210.8M $753.8M -$1.1B -$75.5M $103.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $701.7M $440.6M $649.6M $824.2M $591.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $337.4M $624.6M $818.2M $576M $584M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $23.8M $26.9M $28.7M $32.5M $39.6M
Change in Accounts Receivable -$19M -$240.4M -$41.6M -$13.4M -$182.8M
Change in Inventories $16.5M -$92.3M -$92.8M -$8.8M -$48.8M
Cash From Operations $761.7M $703.4M $1.1B $979.8M $865.8M
 
Capital Expenditures $253.5M $366.2M $577.1M $328.6M $468.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$255.9M -$365M -$581.9M -$331.1M -$74.5M
 
Dividends Paid (Ex Special Dividend) -$224.6M -$284.8M -$304.4M -$336.9M -$336.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $696.3M -- -- --
Long-Term Debt Repaid -$1.1M -$1.2M -$1.3M -$1.4M -$401.4M
Repurchase of Common Stock -$10.5M -$11.9M -$157.3M -$57.2M -$24.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$236.2M $389.9M -$463M -$395.5M -$762.7M
 
Beginning Cash (CF) $2.3B $2.9B $1.9B $1.2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $269.6M $728.3M $30M $253.2M $28.6M
Ending Cash (CF) $2.6B $3.7B $1.9B $1.4B $2B
 
Levered Free Cash Flow $508.2M $337.2M $497.8M $651.2M $397.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock