Financhill
Buy
51

GEF Quote, Financials, Valuation and Earnings

Last price:
$69.36
Seasonality move :
-1.22%
Day range:
$68.70 - $69.76
52-week range:
$48.23 - $70.89
Dividend yield:
3.17%
P/E ratio:
77.88x
P/S ratio:
0.90x
P/B ratio:
1.38x
Volume:
184.1K
Avg. volume:
266.5K
1-year change:
13.39%
Market cap:
$4B
Revenue:
$4.3B
EPS (TTM):
$0.89
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $4.3B
Revenue Growth (YoY) -- -- -- -- -21.25%
 
Cost of Revenues -- -- -- -- $3.3B
Gross Profit -- -- -- -- $950.7M
Gross Profit Margin -- -- -- -- 22.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $656.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $656.6M
Operating Income -- -- -- -- $294.1M
 
Net Interest Expenses -- -- -- -- $68.7M
EBT. Incl. Unusual Items -- -- -- -- $113.1M
Earnings of Discontinued Ops. -- -- -- -- $899.9M
Income Tax Expense -- -- -- -- $70.7M
Net Income to Company -- -- -- -- $863.1M
 
Minority Interest in Earnings -- -- -- -- $25.2M
Net Income to Common Excl Extra Items -- -- -- -- $41.7M
 
Basic EPS (Cont. Ops) -- -- -- -- -$1.92
Diluted EPS (Cont. Ops) -- -- -- -- -$1.92
Weighted Average Basic Share -- -- -- -- $58.1M
Weighted Average Diluted Share -- -- -- -- $58.1M
 
EBITDA -- -- -- -- $552.5M
EBIT -- -- -- -- $294.1M
 
Revenue (Reported) -- -- -- -- $4.3B
Operating Income (Reported) -- -- -- -- $294.1M
Operating Income (Adjusted) -- -- -- -- $294.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $701.3M
Revenue Growth (YoY) -- -- -- -- -50.51%
 
Cost of Revenues -- -- -- -- $541.7M
Gross Profit -- -- -- -- $159.6M
Gross Profit Margin -- -- -- -- 22.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $126M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $126M
Operating Income -- -- -- -- $33.6M
 
Net Interest Expenses -- -- -- -- $11.2M
EBT. Incl. Unusual Items -- -- -- -- -$9.6M
Earnings of Discontinued Ops. -- -- -- -- $763.4M
Income Tax Expense -- -- -- -- $26.8M
Net Income to Company -- -- -- -- $724.8M
 
Minority Interest in Earnings -- -- -- -- $4.7M
Net Income to Common Excl Extra Items -- -- -- -- -$38.6M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.74
Diluted EPS (Cont. Ops) -- -- -- -- -$0.74
Weighted Average Basic Share -- -- -- -- $58.2M
Weighted Average Diluted Share -- -- -- -- $58.2M
 
EBITDA -- -- -- -- $72.8M
EBIT -- -- -- -- $33.6M
 
Revenue (Reported) -- -- -- -- $701.3M
Operating Income (Reported) -- -- -- -- $33.6M
Operating Income (Adjusted) -- -- -- -- $33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3.5B
Gross Profit -- -- -- -- $981.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $623.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $623.3M
Operating Income -- -- -- -- $358.6M
 
Net Interest Expenses -- -- -- -- $103.8M
EBT. Incl. Unusual Items -- -- -- -- $151.9M
Earnings of Discontinued Ops. -- -- -- -- $788.1M
Income Tax Expense -- -- -- -- $76.2M
Net Income to Company -- -- -- -- $863.1M
 
Minority Interest in Earnings -- -- -- -- $23.1M
Net Income to Common Excl Extra Items -- -- -- -- $75M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.89
Diluted EPS (Cont. Ops) -- -- -- -- $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $595.5M
EBIT -- -- -- -- $358.6M
 
Revenue (Reported) -- -- -- -- $4.5B
Operating Income (Reported) -- -- -- -- $358.6M
Operating Income (Adjusted) -- -- -- -- $358.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $6.4B $5.4B $5.1B $5.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $4.2B $4B $4.6B --
Gross Profit $1.3B $1.2B $1B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $582.8M $552.7M $613.8M $780.8M --
Other Inc / (Exp) -$112.3M $5.1M -$8M -$51.6M --
Operating Expenses $582.8M $547.6M $602.6M $780.8M --
Operating Income $688.6M $632.9M $409.7M $489.8M --
 
Net Interest Expenses $62.6M $92.2M $103M $144.4M --
EBT. Incl. Unusual Items $515.1M $544.5M $303.7M $238.7M --
Earnings of Discontinued Ops. -- -- $9.1M $788.1M --
Income Tax Expense $118.5M $139.6M $22.2M $95.1M --
Net Income to Company $401.3M $408.4M $293.2M $938.7M --
 
Minority Interest in Earnings $19.6M $17.5M $26.7M $28.5M --
Net Income to Common Excl Extra Items $401.3M $408.4M $284.1M $143.8M --
 
Basic EPS (Cont. Ops) $6.42 $6.73 $4.47 $1.99 --
Diluted EPS (Cont. Ops) $6.39 $6.68 $4.45 $1.98 --
Weighted Average Basic Share $238M $232.3M $230.6M $290.1M --
Weighted Average Diluted Share $238.9M $234.1M $231.6M $290.9M --
 
EBITDA $939M $890.7M $664.3M $794.6M --
EBIT $688.6M $632.9M $409.7M $489.8M --
 
Revenue (Reported) $6.4B $5.4B $5.1B $5.9B --
Operating Income (Reported) $688.6M $632.9M $409.7M $489.8M --
Operating Income (Adjusted) $688.6M $632.9M $409.7M $489.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- $256.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $655.3M
Inventory -- -- -- -- $336.8M
Prepaid Expenses -- -- -- -- $55.6M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $1.4B
 
Property Plant And Equipment -- -- -- -- $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $5.8B
 
Accounts Payable -- -- -- -- $429.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $1.1B
 
Long-Term Debt -- -- -- -- $1.1B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $2.7B
 
Common Stock -- -- -- -- $247.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $129.8M
Total Equity -- -- -- -- $3B
 
Total Liabilities and Equity -- -- -- -- $5.8B
Cash and Short Terms -- -- -- -- $256.7M
Total Debt -- -- -- -- $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- $256.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $655.3M
Inventory -- -- -- -- $336.8M
Prepaid Expenses -- -- -- -- $55.6M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $1.4B
 
Property Plant And Equipment -- -- -- -- $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $5.8B
 
Accounts Payable -- -- -- -- $429.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $1.1B
 
Long-Term Debt -- -- -- -- $1.1B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $2.7B
 
Common Stock -- -- -- -- $247.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $129.8M
Total Equity -- -- -- -- $3B
 
Total Liabilities and Equity -- -- -- -- $5.8B
Cash and Short Terms $140.9M $160.5M $150M -- $256.7M
Total Debt -- -- -- -- $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $863.1M
Depreciation & Amoritzation -- -- -- -- $236.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $1.9M
Change in Inventories -- -- -- -- -$10.5M
Cash From Operations -- -- -- -- $58.6M
 
Capital Expenditures -- -- -- -- $143.8M
Cash Acquisitions -- -- -- -- $43.3M
Cash From Investing -- -- -- -- $1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $101.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$1.7B
 
Beginning Cash (CF) -- -- -- -- $256.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $59M
Ending Cash (CF) -- -- -- -- $360.4M
 
Levered Free Cash Flow -- -- -- -- -$85.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $724.8M
Depreciation & Amoritzation -- -- -- -- $39.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $33.7M
Change in Inventories -- -- -- -- $2.5M
Cash From Operations -- -- -- -- -$244.7M
 
Capital Expenditures -- -- -- -- $34.9M
Cash Acquisitions -- -- -- -- -$900K
Cash From Investing -- -- -- -- $1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $7.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$1.5B
 
Beginning Cash (CF) -- -- -- -- $256.7M
Foreign Exchange Rate Adjustment -- -- -- -- $2M
Additions / Reductions -- -- -- -- -$28.5M
Ending Cash (CF) -- -- -- -- $230.2M
 
Levered Free Cash Flow -- -- -- -- -$279.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $863.1M
Depreciation & Amoritzation -- -- -- -- $236.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $1.9M
Change in Inventories -- -- -- -- -$10.5M
Cash From Operations -- -- -- -- $58.6M
 
Capital Expenditures -- -- -- -- $143.8M
Cash Acquisitions -- -- -- -- $43.3M
Cash From Investing -- -- -- -- $1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $101.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $59M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$85.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $401.3M $408.4M $293.2M $938.7M --
Depreciation & Amoritzation $253.9M $264.4M $219.7M $304.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$144.8M $217.3M -$61.2M $40.5M --
Change in Inventories -$111.4M $119.3M $4.7M $9.5M --
Cash From Operations $508.2M $732.6M $372.3M $245.8M --
 
Capital Expenditures $162.5M $202.6M $222.2M $185.3M --
Cash Acquisitions $6M $451.3M $666.5M $44.5M --
Cash From Investing -$10.7M -$563.4M -$881.3M $1.7B --
 
Dividends Paid (Ex Special Dividend) $109.4M $116M $119.6M $132.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5B $2.4B $2.8B $1.7B --
Long-Term Debt Repaid -$4.6B -$2.3B -$2.1B -$1.9B --
Repurchase of Common Stock $75M $75M -- -- --
Other Financing Activities -$53M -$37.6M -$39.8M -$31.1M --
Cash From Financing -$406.6M -$121.4M $553.4M -$1.9B --
 
Beginning Cash (CF) $480.5M $624.3M $750.4M $1.2B --
Foreign Exchange Rate Adjustment -$63.7M -$17.6M -$7.9M $32.9M --
Additions / Reductions $27.2M $30.2M $36.5M $62.5M --
Ending Cash (CF) $444M $636.9M $779M $1.3B --
 
Levered Free Cash Flow $345.7M $530M $150.1M $60.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock