Financhill
Buy
64

SLGN Quote, Financials, Valuation and Earnings

Last price:
$40.87
Seasonality move :
8.39%
Day range:
$40.55 - $40.88
52-week range:
$36.15 - $57.61
Dividend yield:
1.96%
P/E ratio:
13.87x
P/S ratio:
0.68x
P/B ratio:
1.90x
Volume:
260.9K
Avg. volume:
1M
1-year change:
-22.9%
Market cap:
$4.3B
Revenue:
$5.9B
EPS (TTM):
$2.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9B $5.7B $6.4B $6B $5.9B
Revenue Growth (YoY) 9.62% 15.34% 12.94% -6.6% -2.23%
 
Cost of Revenues $4.1B $4.8B $5.4B $5B $4.8B
Gross Profit $867.4M $918.4M $1B $992.6M $1B
Gross Profit Margin 17.62% 16.18% 16.34% 16.58% 17.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377.7M $378.1M $417M $384.4M $438.4M
Other Inc / (Exp) $21.2M -$16.4M -$75.6M -$8.4M -$60.5M
Operating Expenses $355.2M $373.1M $391.8M $384.4M $410M
Operating Income $512.2M $545.3M $656M $608.2M $601.8M
 
Net Interest Expenses $103.8M $108.4M $126.3M $173.3M $166.4M
EBT. Incl. Unusual Items $407.1M $466.3M $474.1M $422.1M $347.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.4M $107.2M $133.3M $96.2M $72M
Net Income to Company $308.7M $359.1M $340.8M $326M $276.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $308.7M $359.1M $340.8M $326M $276.4M
 
Basic EPS (Cont. Ops) $2.79 $3.25 $3.09 $3.00 $2.59
Diluted EPS (Cont. Ops) $2.77 $3.23 $3.07 $2.98 $2.58
Weighted Average Basic Share $110.8M $110.4M $110.5M $108.8M $106.8M
Weighted Average Diluted Share $111.4M $111.2M $111M $109.2M $107.1M
 
EBITDA $731.3M $795.7M $918.8M $871.4M $877.7M
EBIT $512.2M $545.3M $656M $608.2M $601.8M
 
Revenue (Reported) $4.9B $5.7B $6.4B $6B $5.9B
Operating Income (Reported) $512.2M $545.3M $656M $608.2M $601.8M
Operating Income (Adjusted) $512.2M $545.3M $656M $608.2M $601.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2B $1.8B $1.7B $2B
Revenue Growth (YoY) 10.92% 19.34% -8.49% -3.22% 15.11%
 
Cost of Revenues $1.4B $1.7B $1.5B $1.5B $1.7B
Gross Profit $248.2M $307.8M $285.9M $293.3M $327.3M
Gross Profit Margin 15.04% 15.62% 15.86% 16.81% 16.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.3M $96.7M $84.3M $106.4M $122.2M
Other Inc / (Exp) $10M -$2.7M -$6.4M -$19.5M --
Operating Expenses $89.4M $96.7M $84.3M $106.4M $122.2M
Operating Income $158.8M $211.1M $201.6M $186.9M $205M
 
Net Interest Expenses $27M $33.7M $47.3M $41.9M $50M
EBT. Incl. Unusual Items $140.9M $185.7M $146.8M $125.4M $148.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.6M $47M $36.2M $25.4M $36.2M
Net Income to Company $106.3M $138.7M $110.6M $100.1M $113.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106.3M $138.7M $110.6M $100.1M $113.3M
 
Basic EPS (Cont. Ops) $0.96 $1.26 $1.02 $0.94 $1.06
Diluted EPS (Cont. Ops) $0.96 $1.25 $1.02 $0.93 $1.06
Weighted Average Basic Share $110.5M $110.3M $108.4M $106.8M $106.6M
Weighted Average Diluted Share $111.2M $110.7M $108.8M $107.1M $106.8M
 
EBITDA $221M $274.9M $268.2M $253.6M $287.9M
EBIT $158.8M $211.1M $201.6M $186.9M $205M
 
Revenue (Reported) $1.7B $2B $1.8B $1.7B $2B
Operating Income (Reported) $158.8M $211.1M $201.6M $186.9M $205M
Operating Income (Adjusted) $158.8M $211.1M $201.6M $186.9M $205M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $6.4B $6.1B $5.8B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $5.4B $5.1B $4.8B $5.3B
Gross Profit $904.5M $1B $1B $991.3M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377.8M $416.5M $384.3M $411.1M $496.7M
Other Inc / (Exp) $24.8M -$38.1M -$79.8M -$33.2M --
Operating Expenses $379.7M $412.4M $384.3M $411.1M $481M
Operating Income $524.8M $616.5M $622.4M $580.2M $654.7M
 
Net Interest Expenses $106.7M $120.4M $165.4M $164.4M $186.1M
EBT. Incl. Unusual Items $444.9M $527.2M $385M $382.6M $403.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.7M $125.9M $98.9M $86.9M $91.6M
Net Income to Company $334.1M $401.3M $286.1M $295.7M $315.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $334.1M $401.3M $286.1M $295.7M $315.3M
 
Basic EPS (Cont. Ops) $3.03 $3.63 $2.61 $2.77 $2.95
Diluted EPS (Cont. Ops) $3.01 $3.61 $2.60 $2.76 $2.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $765.6M $882.8M $888.1M $841.3M $970.2M
EBIT $524.8M $616.5M $622.4M $580.2M $654.7M
 
Revenue (Reported) $5.5B $6.4B $6.1B $5.8B $6.4B
Operating Income (Reported) $524.8M $616.5M $622.4M $580.2M $654.7M
Operating Income (Adjusted) $524.8M $616.5M $622.4M $580.2M $654.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2B $5B $4.6B $4.4B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $4.1B $3.9B $3.7B $4.1B
Gross Profit $704.6M $815.1M $774M $772.8M $896.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $282.1M $320.5M $287.8M $314.6M $373.1M
Other Inc / (Exp) $24M $2.3M -$13.2M -$38M -$20.8M
Operating Expenses $281.2M $320.5M $287.8M $314.6M $373.1M
Operating Income $423.4M $494.6M $486.2M $458.2M $523.6M
 
Net Interest Expenses $79.9M $91.8M $130.8M $121.9M $141.6M
EBT. Incl. Unusual Items $366.7M $427.6M $338.5M $299M $355.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.6M $111.3M $77M $67.7M $87.4M
Net Income to Company $274M $316.3M $261.5M $231.3M $270.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $274M $316.3M $261.5M $231.3M $270.2M
 
Basic EPS (Cont. Ops) $2.48 $2.86 $2.39 $2.17 $2.53
Diluted EPS (Cont. Ops) $2.47 $2.85 $2.38 $2.16 $2.52
Weighted Average Basic Share $331.1M $331.7M $328.8M $320.3M $320.6M
Weighted Average Diluted Share $333.3M $333.4M $330.1M $321.2M $321.4M
 
EBITDA $605.2M $692.4M $686.9M $656.8M $761.8M
EBIT $423.4M $494.6M $486.2M $458.2M $523.6M
 
Revenue (Reported) $4.2B $5B $4.6B $4.4B $5B
Operating Income (Reported) $423.4M $494.6M $486.2M $458.2M $523.6M
Operating Income (Adjusted) $423.4M $494.6M $486.2M $458.2M $523.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $409.5M $631.4M $585.6M $642.9M $822.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $619.5M $711.3M $658M $599.5M $594.3M
Inventory $677.5M $798.8M $769.4M $940.8M $928.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $92.6M $154.2M $119.7M $165.7M $177.5M
Total Current Assets $1.8B $2.3B $2.1B $2.3B $2.5B
 
Property Plant And Equipment $2B $2.2B $2.1B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $2B $2B $2B $2.3B
Other Intangibles $637.2M $830.8M $763.8M $721M $869.5M
Other Long-Term Assets $492.9M $611.9M $532.8M $561.4M $593.6M
Total Assets $6.5B $7.8B $7.3B $7.6B $8.6B
 
Accounts Payable $802.5M $1.1B $974M $1.1B $1.1B
Accrued Expenses $361M $355M $383.8M $355.6M $419M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.5B
Total Current Liabilities $1.2B $1.5B $1.4B $2.3B $2.2B
 
Long-Term Debt $3.4B $4B $3.5B $2.7B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $6.2B $5.6B $5.7B $6.6B
 
Common Stock $1.8M $1.8M $1.8M $1.8M $1.8M
Other Common Equity Adj -$261M -$259.8M -$345.3M -$251.4M -$353.4M
Common Equity $1.3B $1.6B $1.7B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.6B $1.7B $1.9B $2B
 
Total Liabilities and Equity $6.5B $7.8B $7.3B $7.6B $8.6B
Cash and Short Terms $409.5M $631.4M $585.6M $642.9M $822.9M
Total Debt $3.4B $4B $3.6B $3.6B $4.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $270.6M $243.6M $307.1M $368.5M $389.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $1.3B $1.2B $1.5B
Inventory $762.2M $851.1M $919M $780.4M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $114.9M $113.5M $139.8M $160.2M --
Total Current Assets $2.2B $2.3B $2.7B $2.5B $3.1B
 
Property Plant And Equipment $2B $1.9B $1.9B $2B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill $2B $1.9B $2B $2B --
Other Intangibles $839.3M $757.9M $724.3M $681.5M --
Other Long-Term Assets $524.8M $627.8M $534.8M $566.4M --
Total Assets $7.5B $7.5B $7.8B $7.7B $9.5B
 
Accounts Payable $761M $688.4M $652M $678.5M $851.5M
Accrued Expenses $345.8M $401.7M $365.8M $372.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $1.7B $1.9B $2.3B $2.5B
 
Long-Term Debt $3.2B $3.2B $3.3B $2.6B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $5.8B $6B $5.7B $7.2B
 
Common Stock $1.8M $1.8M $1.8M $1.8M $1.8M
Other Common Equity Adj -$291.2M -$365.4M -$309.6M -$260.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.7B $1.8B $2.1B $2.3B
 
Total Liabilities and Equity $7.5B $7.5B $7.8B $7.7B $9.5B
Cash and Short Terms $270.6M $243.6M $307.1M $368.5M $389.2M
Total Debt $4.1B $3.8B $4.2B $3.8B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $308.7M $359.1M $340.8M $326M $276.4M
Depreciation & Amoritzation $219.1M $250.4M $262.8M $263.2M $275.9M
Stock-Based Compensation $18.8M $20.9M $16.8M $15.6M $15.5M
Change in Accounts Receivable -$49.4M -$81.5M $30.4M $73.7M $37.3M
Change in Inventories $11.4M -$109.5M $5.8M -$162.3M $57.7M
Cash From Operations $602.5M $556.8M $748.4M $482.6M $721.9M
 
Capital Expenditures $224.2M $232.3M $215.8M $226.8M $262.8M
Cash Acquisitions $940.9M $745.7M $2.5M -- $921.6M
Cash From Investing -$1.2B -$976M -$215.6M -$223.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) $53.6M $62.5M $71.9M $78.9M $82.1M
Special Dividend Paid
Long-Term Debt Issued $2.7B $2.8B $834.6M $1.2B $2B
Long-Term Debt Repaid -$1.8B -$2.1B -$1.3B -$1.2B -$1.2B
Repurchase of Common Stock $42.1M $8.6M $45.1M $184M $9.3M
Other Financing Activities -$10.3M -$11.1M -- -- -$8.3M
Cash From Financing $759.9M $648.6M -$569.6M -$211.4M $662.5M
 
Beginning Cash (CF) $409.5M $631.4M $585.6M $642.9M $822.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $205.7M $222M -$45.8M $57.3M $179.9M
Ending Cash (CF) $621.6M $845.9M $530.8M $710.1M $974.6M
 
Levered Free Cash Flow $378.3M $324.6M $532.7M $255.8M $459.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $106.3M $138.7M $110.6M $100.1M $113.3M
Depreciation & Amoritzation $62.2M $67.9M $66.6M $66.7M $82.9M
Stock-Based Compensation $5.3M $4M $4.2M $3.8M $5.2M
Change in Accounts Receivable -$137.6M -$215.9M -$240.9M -$140.2M -$259.4M
Change in Inventories $155.1M $383M $320.1M $235.3M $236.4M
Cash From Operations $203.5M $234.4M $215.7M $313M $340.9M
 
Capital Expenditures $49.4M $43.9M $55.2M $60.6M $80.1M
Cash Acquisitions $718.4M -- -- -- --
Cash From Investing -$772.8M -$41.2M -$53.6M -$60.7M -$81.5M
 
Dividends Paid (Ex Special Dividend) $15.5M $17.6M $19.3M $20.3M $21.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $837.1M $66M $125.3M $63M --
Long-Term Debt Repaid -$142.5M -$461.7M -$100.9M -$398M --
Repurchase of Common Stock $35K -- $153M -- $59.3M
Other Financing Activities -$4K -- -- -- --
Cash From Financing $679.1M -$187.5M -$86.4M -$194.7M -$188.5M
 
Beginning Cash (CF) $270.6M $243.6M $307.1M $368.5M $389.2M
Foreign Exchange Rate Adjustment -$4.1M -$10M -$5.2M $8.1M $773K
Additions / Reductions $105.7M -$4.2M $70.5M $65.7M $71.7M
Ending Cash (CF) $372.2M $229.4M $372.5M $442.3M $461.7M
 
Levered Free Cash Flow $154.1M $190.5M $160.5M $252.4M $260.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $334.1M $401.3M $286.1M $295.7M $315.3M
Depreciation & Amoritzation $240.8M $270.4M $261.6M $261.1M $315.4M
Stock-Based Compensation $20.5M $18.2M $15.3M $16M $16.7M
Change in Accounts Receivable -$153.7M -$125.3M -$148.8M $97.3M -$209.3M
Change in Inventories -$69.8M -$123M -$54.9M $151.4M -$160.4M
Cash From Operations $478.3M $445.1M $269.9M $864.8M $371.8M
 
Capital Expenditures $232M $221.5M $226.9M $245.4M $306.5M
Cash Acquisitions $718.4M $28.6M $1.2M -- $921.6M
Cash From Investing -$947.3M -$248.4M -$224.6M -$242.4M -$1.2B
 
Dividends Paid (Ex Special Dividend) $60.2M $69.8M $77.3M $80.9M $85.1M
Special Dividend Paid
Long-Term Debt Issued $1.7B $2B $1.1B $907.3M --
Long-Term Debt Repaid -$975.3M -$2.2B -$868M -$1.4B --
Repurchase of Common Stock $37.5M $39.4M $189.7M $7.8M $67.7M
Other Financing Activities -$4.9M -- -- -- --
Cash From Financing $546.2M -$203.8M $8.6M -$564.8M $853.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.8M -$27M $63.5M $61.4M $20.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $246.3M $223.6M $42.9M $619.4M $65.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $274M $316.3M $261.5M $231.3M $270.2M
Depreciation & Amoritzation $181.8M $201.9M $200.7M $198.6M $238.2M
Stock-Based Compensation $15.6M $12.9M $11.3M $11.7M $12.9M
Change in Accounts Receivable -$415.3M -$459.1M -$638.3M -$614.6M -$861.2M
Change in Inventories -$78.7M -$92.2M -$152.9M $160.8M -$57.4M
Cash From Operations -$5.8M -$117.5M -$596M -$213.9M -$564M
 
Capital Expenditures $173M $162.3M $173.5M $192M $235.8M
Cash Acquisitions $718.4M $1.3M -- -- --
Cash From Investing -$889.2M -$161.6M -$170.6M -$189.1M -$227.3M
 
Dividends Paid (Ex Special Dividend) $47M $54.3M $59.7M $61.8M $64.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $819.7M $1.1B $802.4M $1.4B
Long-Term Debt Repaid -$748.3M -$816.5M -$397.4M -$598.7M -$760.7M
Repurchase of Common Stock $8.6M $39.4M $183.9M $7.7M $66.2M
Other Financing Activities -$4.9M -- -- -- -$85M
Cash From Financing $761.9M -$90.6M $487.6M $134.2M $325.4M
 
Beginning Cash (CF) $625.5M $751M $1B $979.9M $1.1B
Foreign Exchange Rate Adjustment -$5.8M -$18.1M $502K -$5.6M $32.2M
Additions / Reductions -$138.9M -$387.8M -$278.5M -$274.4M -$433.7M
Ending Cash (CF) $480.8M $345.1M $766.8M $699.9M $658.2M
 
Levered Free Cash Flow -$178.8M -$279.8M -$769.5M -$405.9M -$799.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock