Financhill
Sell
40

CCK Quote, Financials, Valuation and Earnings

Last price:
$98.47
Seasonality move :
11.99%
Day range:
$98.26 - $100.12
52-week range:
$75.98 - $109.48
Dividend yield:
1.05%
P/E ratio:
12.30x
P/S ratio:
0.96x
P/B ratio:
3.80x
Volume:
1.5M
Avg. volume:
1.9M
1-year change:
6.97%
Market cap:
$11.5B
Revenue:
$11.8B
EPS (TTM):
$8.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4B $11.5B $13B $12B $11.8B
Revenue Growth (YoY) -19.57% 22.16% 13.12% -7.39% -1.53%
 
Cost of Revenues $7.7B $9.6B $11.1B $10B $9.7B
Gross Profit $1.7B $1.8B $1.8B $2B $2.1B
Gross Profit Margin 17.68% 15.98% 14.02% 16.65% 17.72%
 
R&D Expenses $48M $47M $34M $33M $32M
Selling, General & Admin $533M $583M $556M $582M $597M
Other Inc / (Exp) -$71M -$1.5B $41M -$205M -$381M
Operating Expenses $533M $583M $556M $582M $597M
Operating Income $1.1B $1.2B $1.3B $1.4B $1.5B
 
Net Interest Expenses $290M $253M $284M $436M $452M
EBT. Incl. Unusual Items $725M -$419M $1.1B $795M $743M
Earnings of Discontinued Ops. $155M -$53M -- -- --
Income Tax Expense $199M -$57M $243M $222M $183M
Net Income to Company $688M -$411M $855M $587M $560M
 
Minority Interest in Earnings $108M $148M $128M $137M $136M
Net Income to Common Excl Extra Items $532M -$359M $855M $587M $560M
 
Basic EPS (Cont. Ops) $4.34 -$3.52 $6.02 $3.77 $3.56
Diluted EPS (Cont. Ops) $4.30 -$3.52 $5.99 $3.76 $3.55
Weighted Average Basic Share $133.5M $130.4M $120.9M $119.4M $119.2M
Weighted Average Diluted Share $134.6M $130.4M $121.4M $119.7M $119.4M
 
EBITDA $1.5B $1.7B $1.7B $1.9B $1.9B
EBIT $1.1B $1.2B $1.3B $1.4B $1.5B
 
Revenue (Reported) $9.4B $11.5B $13B $12B $11.8B
Operating Income (Reported) $1.1B $1.2B $1.3B $1.4B $1.5B
Operating Income (Adjusted) $1.1B $1.2B $1.3B $1.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3.3B $3.1B $3.1B $3.2B
Revenue Growth (YoY) 18.17% 10.94% -5.87% 0.62% 3.96%
 
Cost of Revenues $2.5B $2.8B $2.5B $2.5B $2.6B
Gross Profit $453M $415M $528M $583M $617M
Gross Profit Margin 15.45% 12.75% 17.24% 18.92% 19.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148M $122M $129M $146M $155M
Other Inc / (Exp) $12M -$20M -$39M -$513M --
Operating Expenses $148M $122M $129M $146M $155M
Operating Income $305M $293M $399M $437M $462M
 
Net Interest Expenses $66M $76M $111M $119M $101M
EBT. Incl. Unusual Items $285M $203M $252M -$177M $322M
Earnings of Discontinued Ops. -$85M -- -- -- --
Income Tax Expense $74M $55M $62M -$39M $84M
Net Income to Company $131M $158M $200M -$132M $239M
 
Minority Interest in Earnings $29M $31M $41M $43M $25M
Net Income to Common Excl Extra Items $216M $158M $200M -$132M $239M
 
Basic EPS (Cont. Ops) $0.79 $1.06 $1.33 -$1.47 $1.86
Diluted EPS (Cont. Ops) $0.79 $1.06 $1.33 -$1.47 $1.85
Weighted Average Basic Share $128.7M $119.7M $119.5M $119.3M $115.2M
Weighted Average Diluted Share $129.7M $120.2M $119.7M $119.3M $115.7M
 
EBITDA $418M $408M $523M $551M $578M
EBIT $305M $293M $399M $437M $462M
 
Revenue (Reported) $2.9B $3.3B $3.1B $3.1B $3.2B
Operating Income (Reported) $305M $293M $399M $437M $462M
Operating Income (Adjusted) $305M $293M $399M $437M $462M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.8B $13B $12.2B $11.8B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $11.2B $10.3B $9.7B $9.9B
Gross Profit $1.9B $1.9B $1.9B $2.1B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $577M $564M $574M $595M $615M
Other Inc / (Exp) $22M -$1.5B -$125M -$693M --
Operating Expenses $577M $564M $574M $595M $615M
Operating Income $1.3B $1.3B $1.3B $1.5B $1.6B
 
Net Interest Expenses $273M $244M $413M $457M $411M
EBT. Incl. Unusual Items $1.1B -$374M $796M $365M $1.4B
Earnings of Discontinued Ops. -$26M -$9M -- -- --
Income Tax Expense $341M -$124M $188M $114M $336M
Net Income to Company $737M -$227M $631M $246M $1.1B
 
Minority Interest in Earnings $143M $136M $124M $148M $128M
Net Income to Common Excl Extra Items $761M -$218M $631M $246M $1.1B
 
Basic EPS (Cont. Ops) $4.46 -$2.63 $4.25 $0.82 $8.11
Diluted EPS (Cont. Ops) $4.43 -$2.65 $4.24 $0.81 $8.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.8B $1.8B $1.9B $2.1B
EBIT $1.3B $1.3B $1.3B $1.5B $1.6B
 
Revenue (Reported) $10.8B $13B $12.2B $11.8B $12.1B
Operating Income (Reported) $1.3B $1.3B $1.3B $1.5B $1.6B
Operating Income (Adjusted) $1.3B $1.3B $1.3B $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.3B $9.9B $9.1B $8.9B $9.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9B $8.5B $7.6B $7.4B $7.5B
Gross Profit $1.4B $1.4B $1.5B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $438M $419M $437M $450M $468M
Other Inc / (Exp) $47M $65M -$101M -$589M -$61M
Operating Expenses $438M $419M $437M $450M $468M
Operating Income $993M $1B $1.1B $1.1B $1.3B
 
Net Interest Expenses $203M $194M $323M $344M $303M
EBT. Incl. Unusual Items $867M $912M $652M $222M $887M
Earnings of Discontinued Ops. -$44M -- -- -- --
Income Tax Expense $285M $218M $163M $55M $208M
Net Income to Company $549M $733M $509M $168M $682M
 
Minority Interest in Earnings $107M $95M $91M $102M $94M
Net Income to Common Excl Extra Items $592M $733M $509M $168M $682M
 
Basic EPS (Cont. Ops) $3.33 $5.25 $3.50 $0.55 $5.08
Diluted EPS (Cont. Ops) $3.31 $5.22 $3.49 $0.54 $5.06
Weighted Average Basic Share $395.4M $364.3M $358.1M $358.5M $347.2M
Weighted Average Diluted Share $398.5M $366.2M $358.9M $358.9M $348.5M
 
EBITDA $1.3B $1.3B $1.4B $1.5B $1.6B
EBIT $993M $1B $1.1B $1.1B $1.3B
 
Revenue (Reported) $8.3B $9.9B $9.1B $8.9B $9.2B
Operating Income (Reported) $993M $1B $1.1B $1.1B $1.3B
Operating Income (Adjusted) $993M $1B $1.1B $1.1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $592M $639M $1.4B $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.6B $1.5B $1.4B $1.4B
Inventory $1.3B $1.7B $2B $1.6B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $202M $243M $252M $191M $197M
Total Current Assets $4.9B $4.5B $4.7B $4.8B $4.2B
 
Property Plant And Equipment $3.8B $4.2B $4.8B $5.3B $5.1B
Long-Term Investments $36M $213M $249M $200M $160M
Goodwill $3.1B $3B $3B $3.1B $3B
Other Intangibles $1.8B $1.5B $1.4B $1.3B $1B
Other Long-Term Assets $2.3B $84M $122M $193M $181M
Total Assets $16.7B $13.9B $14.3B $15B $13.8B
 
Accounts Payable $2.1B $2.9B $2.8B $2.5B $2.4B
Accrued Expenses $701M $704M $686M $673M $609M
Current Portion Of Long-Term Debt $171M $210M $185M $775M $146M
Current Portion Of Capital Lease Obligations $43M $42M $44M $45M $47M
Other Current Liabilities $1B $46M $35M $20M $14M
Total Current Liabilities $4.3B $4.1B $3.9B $4.2B $3.5B
 
Long-Term Debt $8.2B $6.2B $7B $6.9B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $14.1B $11.5B $12B $12.2B $10.6B
 
Common Stock $929M $929M $600M $604M $594M
Other Common Equity Adj -$3.2B -$1.9B -$1.9B -$1.7B -$1.5B
Common Equity $2.2B $1.9B $1.8B $2.4B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $406M $418M $438M $454M $472M
Total Equity $2.6B $2.3B $2.3B $2.9B $3.2B
 
Total Liabilities and Equity $16.7B $13.9B $14.3B $15B $13.8B
Cash and Short Terms $1.2B $592M $639M $1.4B $1B
Total Debt $8.4B $6.3B $7.1B $7.6B $6.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.3B $452M $902M $1.8B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.8B $1.5B $1.3B $1.5B
Inventory $1.7B $2.2B $1.7B $1.6B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $304M $274M $230M $230M --
Total Current Assets $6.1B $5B $4.5B $5.1B $4.8B
 
Property Plant And Equipment $4B $4.5B $5.1B $5.2B $5.2B
Long-Term Investments $48M $149M $83M $36M $2M
Goodwill $3.1B $2.8B $3B $3.1B --
Other Intangibles $1.6B $1.3B $1.2B $1.1B --
Other Long-Term Assets $1.2B $599M $537M $589M --
Total Assets $16B $14.2B $14.3B $15.1B $14.6B
 
Accounts Payable $2.5B $2.9B $2.2B $2.5B $2.6B
Accrued Expenses $1B $904M $873M $873M --
Current Portion Of Long-Term Debt $1.9B $177M $825M $838M --
Current Portion Of Capital Lease Obligations $42M $41M $44M $46M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $4B $4B $4.2B $4.1B
 
Long-Term Debt $6.2B $6.9B $6.4B $6.8B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $12.1B $11.5B $12.1B $11.1B
 
Common Stock $929M $929M $604M $599M $579M
Other Common Equity Adj -$2.6B -$2B -$1.7B -$1.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $443M $469M $487M $513M $483M
Total Equity $2.9B $2.1B $2.8B $3B $3.5B
 
Total Liabilities and Equity $16B $14.2B $14.3B $15.1B $14.6B
Cash and Short Terms $2.3B $452M $902M $1.8B $1.3B
Total Debt $8.2B $7B $7.2B $7.6B $6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $688M -$411M $855M $587M $560M
Depreciation & Amoritzation $481M $463M $460M $499M $448M
Stock-Based Compensation $32M $33M $29M $31M $42M
Change in Accounts Receivable -$186M -$590M $29M $98M $65M
Change in Inventories -$2M -$609M -$299M $463M $102M
Cash From Operations $1.3B $905M $803M $1.5B $1.5B
 
Capital Expenditures $587M $816M $839M $793M $403M
Cash Acquisitions -- -- $31M $126M --
Cash From Investing -$533M $1.5B -$642M -$872M -$350M
 
Dividends Paid (Ex Special Dividend) -- $105M $106M $115M $119M
Special Dividend Paid
Long-Term Debt Issued $110M $144M $3.3B $1.2B $897M
Long-Term Debt Repaid -$269M -$1.8B -$2.3B -$839M -$2B
Repurchase of Common Stock $66M $950M $722M $12M $217M
Other Financing Activities -$43M -$211M -$140M -$143M -$134M
Cash From Financing -$241M -$2.9B -$25M $116M -$1.5B
 
Beginning Cash (CF) $1.2B $592M $639M $1.4B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $575M -$645M $46M $761M -$384M
Ending Cash (CF) $1.8B -$166M $595M $2.2B $594M
 
Levered Free Cash Flow $728M $89M -$36M $728M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $131M $158M $200M -$132M $239M
Depreciation & Amoritzation $113M $115M $124M $114M $116M
Stock-Based Compensation $10M $7M $10M $12M $11M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $76M -$62M $539M $554M $580M
 
Capital Expenditures $187M $297M $160M $76M $92M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.1B -$282M -$142M -$65M -$77M
 
Dividends Paid (Ex Special Dividend) $26M $27M $29M $30M $30M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $45M $2.4B $27M $690M --
Long-Term Debt Repaid -$29M -$2.2B -$98M -$727M --
Repurchase of Common Stock $448M $122M $1M $110M $105M
Other Financing Activities -$37M -$36M -$35M -$13M --
Cash From Financing -$490M $270M -$136M -$190M -$253M
 
Beginning Cash (CF) $2.3B $452M $902M $1.8B $1.3B
Foreign Exchange Rate Adjustment -$25M -- -$2M $23M -$10M
Additions / Reductions $1.7B -$74M $259M $322M $240M
Ending Cash (CF) $4B $378M $1.2B $2.2B $1.5B
 
Levered Free Cash Flow -$111M -$359M $379M $478M $488M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $737M -$227M $631M $246M $1.1B
Depreciation & Amoritzation $473M $457M $486M $471M $444M
Stock-Based Compensation $36M $29M $33M $36M $47M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $794M $1.5B $1.6B $1.7B
 
Capital Expenditures $766M $911M $846M $433M $330M
Cash Acquisitions -- $31M -- $126M --
Cash From Investing $1.6B -$696M -$750M -$560M -$263M
 
Dividends Paid (Ex Special Dividend) $79M $106M $112M $119M $119M
Special Dividend Paid
Long-Term Debt Issued $77M $3B $997M $1.4B --
Long-Term Debt Repaid -$270M -$4B -$627M -$1.1B --
Repurchase of Common Stock $753M $927M $12M $117M $414M
Other Financing Activities -$105M -$213M -$122M -$146M --
Cash From Financing -$1.2B -$1.8B -$292M -$109M -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$1.9B $450M $931M -$555M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $485M -$117M $655M $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $549M $733M $509M $168M $682M
Depreciation & Amoritzation $352M $346M $372M $344M $340M
Stock-Based Compensation $27M $23M $27M $32M $37M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $245M $134M $832M $897M $1B
 
Capital Expenditures $512M $607M $614M $254M $181M
Cash Acquisitions -- $31M -- -- --
Cash From Investing $1.8B -$412M -$520M -$208M -$121M
 
Dividends Paid (Ex Special Dividend) $79M $80M $86M $90M $90M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80M $3B $685M $834M $960M
Long-Term Debt Repaid -$66M -$2.3B -$569M -$831M -$1B
Repurchase of Common Stock $745M $722M $12M $117M $314M
Other Financing Activities -$69M -$71M -$53M -$56M -$75M
Cash From Financing -$913M $232M -$35M -$260M -$680M
 
Beginning Cash (CF) $3.7B $1.4B $2B $4.6B $3.2B
Foreign Exchange Rate Adjustment -$34M -$95M -$14M $4M $20M
Additions / Reductions $1.1B -$141M $263M $433M $262M
Ending Cash (CF) $4.7B $1.2B $2.3B $5B $3.5B
 
Levered Free Cash Flow -$267M -$473M $218M $643M $862M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock