Financhill
Sell
32

DOCS Quote, Financials, Valuation and Earnings

Last price:
$43.83
Seasonality move :
3.76%
Day range:
$43.25 - $44.62
52-week range:
$43.25 - $85.21
Dividend yield:
0%
P/E ratio:
34.72x
P/S ratio:
14.14x
P/B ratio:
7.48x
Volume:
3.1M
Avg. volume:
2.9M
1-year change:
-25.18%
Market cap:
$8.2B
Revenue:
$570.4M
EPS (TTM):
$1.25
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $206.9M $343.5M $419.1M $475.4M $570.4M
Revenue Growth (YoY) 77.77% 66.05% 21.98% 13.45% 19.98%
 
Cost of Revenues $31.2M $39.8M $53.5M $50.7M $55.9M
Gross Profit $175.7M $303.8M $365.6M $424.8M $514.5M
Gross Profit Margin 84.92% 88.42% 87.24% 89.34% 90.2%
 
R&D Expenses $43.9M $62.4M $80.2M $82M $93M
Selling, General & Admin $78.5M $127.9M $160.3M $171M $191.4M
Other Inc / (Exp) $4.2M -$1.7M -$1.2M -$8.3M -$2.4M
Operating Expenses $121.9M $190.2M $239.7M $252M $283.7M
Operating Income $53.8M $113.5M $125.9M $172.8M $230.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $57.8M $114M $133.2M $185.2M $263.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M -$40.8M $20.3M $37.6M $40.4M
Net Income to Company $50.2M $154.8M $112.8M $147.6M $223.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.6M $133.3M $112.8M $147.6M $223.2M
 
Basic EPS (Cont. Ops) $0.12 $0.81 $0.58 $0.78 $1.19
Diluted EPS (Cont. Ops) $0.12 $0.70 $0.53 $0.72 $1.11
Weighted Average Basic Share $181.7M $163.6M $193.2M $190.2M $186.8M
Weighted Average Diluted Share $181.7M $191.2M $213.4M $205.7M $201.2M
 
EBITDA $59.9M $119.7M $138.2M $183M $241.4M
EBIT $53.8M $113.5M $125.9M $172.8M $230.8M
 
Revenue (Reported) $206.9M $343.5M $419.1M $475.4M $570.4M
Operating Income (Reported) $53.8M $113.5M $125.9M $172.8M $230.8M
Operating Income (Adjusted) $53.8M $113.5M $125.9M $172.8M $230.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $79.4M $102.2M $113.6M $136.8M $168.5M
Revenue Growth (YoY) 75.89% 28.78% 11.18% 20.44% 23.16%
 
Cost of Revenues $9M $13.2M $12.8M $13.7M $16.4M
Gross Profit $70.4M $89M $100.9M $123.2M $152.1M
Gross Profit Margin 88.72% 87.07% 88.77% 90.01% 90.25%
 
R&D Expenses $15.5M $19.1M $20M $23.2M $30.2M
Selling, General & Admin $30M $37.8M $39.2M $44.5M $58.2M
Other Inc / (Exp) $420K -$511K -$7.9M -$2.4M --
Operating Expenses $45.4M $56.9M $59.1M $67.5M $84.2M
Operating Income $25M $32.1M $41.8M $55.7M $67.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $25.4M $33M $39.7M $62.2M $72.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.7M $6.7M $9.1M $18M $10.9M
Net Income to Company $36.1M $26.3M $30.6M $44.2M $62.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.1M $26.3M $30.6M $44.2M $62.1M
 
Basic EPS (Cont. Ops) $0.19 $0.14 $0.16 $0.24 $0.33
Diluted EPS (Cont. Ops) $0.19 $0.12 $0.15 $0.22 $0.31
Weighted Average Basic Share $187M $193.1M $193.1M $186.3M $187.7M
Weighted Average Diluted Share $187M $213.9M $209M $200.4M $200.7M
 
EBITDA $26.4M $35.2M $44.9M $58.3M $71.4M
EBIT $25M $32.1M $41.8M $55.7M $67.9M
 
Revenue (Reported) $79.4M $102.2M $113.6M $136.8M $168.5M
Operating Income (Reported) $25M $32.1M $41.8M $55.7M $67.9M
Operating Income (Adjusted) $25M $32.1M $41.8M $55.7M $67.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $277.4M $384.4M $448.3M $516.8M $621.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.8M $49.1M $53.1M $52M $60.9M
Gross Profit $244.6M $335.2M $395.2M $464.9M $560.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.7M $71.8M $83.9M $85.9M $104.2M
Selling, General & Admin $101.3M $145.9M $168.5M $177.1M $209.4M
Other Inc / (Exp) $4.8M -$2.7M -$8.7M -$2.7M --
Operating Expenses $154M $217.7M $251.5M $261.9M $309M
Operating Income $90.6M $117.5M $143.7M $203M $251.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $95.7M $119.2M $151.9M $226.3M $285.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.4M -$21.8M $28.7M $52.2M $32.3M
Net Income to Company $101.1M $141.1M $123.1M $174.1M $253M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63M $141.4M $123.1M $174.1M $253M
 
Basic EPS (Cont. Ops) $0.34 $0.74 $0.64 $0.93 $1.35
Diluted EPS (Cont. Ops) $0.34 $0.71 $0.58 $0.87 $1.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $98.1M $126.7M $156.4M $213.2M $263.2M
EBIT $90.6M $117.5M $143.7M $203M $251.4M
 
Revenue (Reported) $277.4M $384.4M $448.3M $516.8M $621.3M
Operating Income (Reported) $90.6M $117.5M $143.7M $203M $251.4M
Operating Income (Adjusted) $90.6M $117.5M $143.7M $203M $251.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $152M $192.8M $222.1M $263.5M $314.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9M $26.3M $25.9M $27.2M $32.2M
Gross Profit $135.1M $166.5M $196.2M $236.3M $282.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.7M $38.1M $41.9M $45.8M $57M
Selling, General & Admin $56.6M $74.6M $82.9M $89M $107M
Other Inc / (Exp) $465K -$557K -$8M -$2.4M -$235K
Operating Expenses $85.3M $112.8M $124.4M $134.4M $159.6M
Operating Income $49.8M $53.8M $71.7M $101.9M $122.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $50.3M $55.5M $74.2M $115.3M $137.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.1M $6.8M $15.2M $29.8M $21.7M
Net Income to Company $62.4M $48.7M $59M $85.5M $115.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $48.7M $59M $85.5M $115.4M
 
Basic EPS (Cont. Ops) $0.25 $0.25 $0.30 $0.46 $0.61
Diluted EPS (Cont. Ops) $0.25 $0.23 $0.28 $0.43 $0.57
Weighted Average Basic Share $372.2M $386.1M $387.6M $371.9M $375.7M
Weighted Average Diluted Share $372.2M $428.9M $421.4M $399.6M $401.9M
 
EBITDA $52.7M $59.7M $78M $107.1M $128.8M
EBIT $49.8M $53.8M $71.7M $101.9M $122.6M
 
Revenue (Reported) $152M $192.8M $222.1M $263.5M $314.4M
Operating Income (Reported) $49.8M $53.8M $71.7M $101.9M $122.6M
Operating Income (Adjusted) $49.8M $53.8M $71.7M $101.9M $122.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $142.5M $798.1M $841M $762.9M $915.7M
Short Term Investments $76.1M $685.3M $683M $666.1M $706.1M
Accounts Receivable, Net $50.3M $82.5M $109.2M $103.6M $130.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.7M $19.4M $27.4M $48.7M $44.6M
Total Current Assets $203.5M $898.6M $970.3M $907.9M $1.1B
 
Property Plant And Equipment $8.9M $9.6M $25.1M $24.7M $22.5M
Long-Term Investments -- -- -- -- --
Goodwill $18.9M $18.9M $67.9M $67.9M $67.9M
Other Intangibles $9.6M $7.9M $31.8M $27.3M $23.1M
Other Long-Term Assets $2.8M $2.3M $1.7M $1.5M $2.1M
Total Assets $254M $993.9M $1.1B $1.1B $1.3B
 
Accounts Payable $1.5M $463K $1.3M $2.3M $1.4M
Accrued Expenses $12.3M $19.6M $17.8M $14.9M $25M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $970K $642K $1.8M $2.1M $2.2M
Other Current Liabilities $3.5M $4.3M $11.3M $14.3M $11.5M
Total Current Liabilities $102M $111.3M $139.5M $147.3M $156.3M
 
Long-Term Debt $284K $447K $13.9M $12.4M $10.2M
Capital Leases -- -- -- -- --
Total Liabilities $105.8M $115.3M $177.7M $185M $189.1M
 
Common Stock $83K $192K $194K $187K $189K
Other Common Equity Adj -$21K -$15.3M -$14.1M -$2.7M $1.3M
Common Equity $66.7M $878.6M $966.1M $901.4M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $148.2M $878.6M $966.1M $901.4M $1.1B
 
Total Liabilities and Equity $254M $993.9M $1.1B $1.1B $1.3B
Cash and Short Terms $142.5M $798.1M $841M $762.9M $915.7M
Total Debt $284K $447K $13.9M $12.4M $10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $742.7M $750M $729.9M $805.6M $878.4M
Short Term Investments $663.1M $676.3M $621.5M $621.3M --
Accounts Receivable, Net $57.6M $81M $99M $126.1M $134.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.2M $15.7M $32.8M $27.4M --
Total Current Assets $826.5M $844.9M $859.9M $954.3M $1.1B
 
Property Plant And Equipment $8.8M $26.5M $24.5M $22.6M $23.7M
Long-Term Investments -- -- -- -- --
Goodwill $18.9M $67.9M $67.9M $67.9M --
Other Intangibles $9.1M $34.2M $29.4M $25.2M --
Other Long-Term Assets $779K $1.1M $1.6M $1.3M --
Total Assets $869.3M $1B $1B $1.1B $1.3B
 
Accounts Payable $781K $1.1M $714K $2.8M $4.4M
Accrued Expenses $15.7M $12.2M $11.7M $14.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $498K $1M $1.9M $2.2M --
Other Current Liabilities -- $9M $14.7M $10.9M --
Total Current Liabilities $95.6M $118.1M $123.2M $132.3M $140.3M
 
Long-Term Debt $118K $14.6M $13.1M $11.3M $9.1M
Capital Leases -- -- -- -- --
Total Liabilities $96.7M $149.4M $154.1M $157.3M $161.6M
 
Common Stock $187K $192K $188K $187K $188K
Other Common Equity Adj -$775K -$21.6M -$8.9M $2.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $772.6M $879M $871.5M $961.2M $1.1B
 
Total Liabilities and Equity $869.3M $1B $1B $1.1B $1.3B
Cash and Short Terms $742.7M $750M $729.9M $805.6M $878.4M
Total Debt $118K $14.6M $13.1M $11.3M $9.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $50.2M $154.8M $112.8M $147.6M $223.2M
Depreciation & Amoritzation $6.1M $6.2M $12.3M $10.3M $10.7M
Stock-Based Compensation $7.3M $31.4M $47.8M $51.1M $72.4M
Change in Accounts Receivable -$20.5M -$31M -$26.2M $4M -$27.2M
Change in Inventories -- -- -- -- --
Cash From Operations $83M $126.6M $179.6M $184.1M $273.3M
 
Capital Expenditures $4.6M $5.7M $6.2M $5.8M $6.5M
Cash Acquisitions $31.7M -- $53.5M -- --
Cash From Investing -$70.4M -$640.6M -$59.9M $31.2M -$29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2M $2.7M $85.3M $280.7M $120.3M
Other Financing Activities -$1.5M -$4.8M -$3.8M -$12.1M -$34.1M
Cash From Financing $5.4M $560.4M -$74.5M -$276.5M -$131.1M
 
Beginning Cash (CF) $66.4M $112.8M $158M $96.8M $209.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18M $46.4M $45.2M -$61.2M $112.8M
Ending Cash (CF) $84.4M $159.2M $203.2M $35.5M $322.4M
 
Levered Free Cash Flow $78.4M $120.9M $173.4M $178.3M $266.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.1M $26.3M $30.6M $44.2M $62.1M
Depreciation & Amoritzation $1.4M $3.1M $3.1M $2.6M $3.5M
Stock-Based Compensation $6.7M $11.4M $13.4M $17.9M $29.5M
Change in Accounts Receivable -$10M -$3.3M -$4.4M -$4.1M $12.4M
Change in Inventories -- -- -- -- --
Cash From Operations $19.2M $39.5M $12.9M $68.3M $93.9M
 
Capital Expenditures $1.1M $1.8M $1.3M $1.5M $2.4M
Cash Acquisitions -- -- -- -- $26.5M
Cash From Investing -$534M -$18.5M -$50.1M $24.2M -$31.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $61.2M $164.4M $23M $21.9M
Other Financing Activities -$2.3M -$1.2M -$2.1M -$5.8M --
Cash From Financing $53K -$57.4M -$161.1M -$19.7M -$30.2M
 
Beginning Cash (CF) $79.5M $73.7M $108.4M $184.2M $169.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$514.8M -$36.4M -$198.3M $72.8M $32M
Ending Cash (CF) -$435.3M $37.3M -$89.9M $257.1M $201.2M
 
Levered Free Cash Flow $18.1M $37.7M $11.6M $66.8M $91.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $101.1M $141.1M $123.1M $174.1M $253M
Depreciation & Amoritzation $4.3M $9.2M $12.7M $9.2M $11.7M
Stock-Based Compensation $16.9M $40.5M $54.4M $58.6M $88.8M
Change in Accounts Receivable -$11.1M -$23.3M -$18.8M -$29.1M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $113.8M $158.5M $165.4M $223.6M $319.7M
 
Capital Expenditures $2.8M $7.7M $5.1M $6.2M $7.6M
Cash Acquisitions $4.2M $53.5M -- -- $26.5M
Cash From Investing -$661.6M -$109.2M $67.3M $18.1M -$112.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$4.7M $70M $201.5M $168.7M $190.3M
Other Financing Activities -$5.5M -$2M -$12M -$16.4M --
Cash From Financing $556.3M -$55.2M -$198M -$165.8M -$222.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6M -$5.8M $34.7M $75.8M -$15M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $109.9M $150.8M $160.3M $217.4M $312.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.4M $48.7M $59M $85.5M $115.4M
Depreciation & Amoritzation $2.9M $5.9M $6.3M $5.2M $6.3M
Stock-Based Compensation $11.8M $20.9M $27.4M $35M $51.3M
Change in Accounts Receivable -$5.6M $2.2M $9.6M -$23.5M -$985K
Change in Inventories -- -- -- -- --
Cash From Operations $52.3M $84.3M $70.1M $109.6M $156M
 
Capital Expenditures $1.9M $3.9M $2.8M $3.2M $4.3M
Cash Acquisitions -- $53.5M -- -- $26.5M
Cash From Investing -$591.4M -$60M $67.2M $54.1M -$29M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.7M $70M $186.2M $74.2M $144.2M
Other Financing Activities -$4M -$1.3M -$9.5M -$13.7M -$17.2M
Cash From Financing $552.2M -$63.4M -$186.9M -$76.2M -$167.4M
 
Beginning Cash (CF) $673.8M $183.8M $415.1M $295.7M $306.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.1M -$39.1M -$49.6M $87.5M -$40.4M
Ending Cash (CF) $687M $144.6M $365.5M $383.2M $266.1M
 
Levered Free Cash Flow $50.4M $80.3M $67.3M $106.3M $151.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock