Financhill
Buy
54

CSAN Quote, Financials, Valuation and Earnings

Last price:
$4.90
Seasonality move :
-9.13%
Day range:
$4.88 - $5.61
52-week range:
$3.80 - $6.69
Dividend yield:
0%
P/E ratio:
5.04x
P/S ratio:
0.31x
P/B ratio:
2.07x
Volume:
3.4M
Avg. volume:
2.5M
1-year change:
-24.15%
Market cap:
$2.3B
Revenue:
$8.2B
EPS (TTM):
-$4.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $4.6B $7.6B $7.9B $8.2B
Revenue Growth (YoY) -23.41% 76.25% 64.96% 3.78% 3.18%
 
Cost of Revenues $2.9B $3.4B $5.9B $5.7B $5.6B
Gross Profit $1.1B $1.2B $1.7B $2.2B $2.5B
Gross Profit Margin 26.61% 25.45% 22.29% 27.66% 31.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $441.2M $513.3M $587.5M $776.5M $820.1M
Other Inc / (Exp) $261.7M $1.1B $154.6M $268.9M -$1.9B
Operating Expenses $434.9M $506.5M $637.1M $808.6M $1.4B
Operating Income $630.5M $668.2M $1.1B $1.4B $1.1B
 
Net Interest Expenses $502.1M $208.6M $296.3M $370M $274.1M
EBT. Incl. Unusual Items $390.1M $218.7M $450.4M $614.1M -$197M
Earnings of Discontinued Ops. -- -- $9.7M $9.1M $34.3M
Income Tax Expense $98.5M -$83.5M -$22.9M $54.9M $591.8M
Net Income to Company $390.1M $1.1B $513.6M $1B -$972.9M
 
Minority Interest in Earnings -$123.2M $42.2M $318.5M $758.8M $217.6M
Net Income to Common Excl Extra Items $168.4M $1.2B $536.6M $968.9M -$1.6B
 
Basic EPS (Cont. Ops) $0.37 $2.47 $0.49 $0.47 -$3.85
Diluted EPS (Cont. Ops) $0.36 $2.47 $0.49 $0.47 -$3.85
Weighted Average Basic Share $458.6M $458.6M $467.3M $466.8M $465.7M
Weighted Average Diluted Share $460.3M $459.8M $468.6M $468.6M $465.7M
 
EBITDA $1.4B $1.1B $1.6B $2.1B $1.9B
EBIT $977.8M $668.2M $1.1B $1.4B $1.1B
 
Revenue (Reported) $4B $4.6B $7.6B $7.9B $8.2B
Operating Income (Reported) $630.5M $668.2M $1.1B $1.4B $1.1B
Operating Income (Adjusted) $977.8M $668.2M $1.1B $1.4B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $2.2B $2.1B $2.1B $2B
Revenue Growth (YoY) 90.69% 66.51% -3.87% -0.41% -6.8%
 
Cost of Revenues $947.8M $1.7B $1.4B $1.4B $1.3B
Gross Profit $369.7M $535.4M $661.7M $691.9M $684.2M
Gross Profit Margin 28.06% 24.41% 31.38% 32.95% 34.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $139.2M $179.7M $206.4M $246.5M $209.2M
Other Inc / (Exp) $612.3M -$63.9M $136.7M $118.2M --
Operating Expenses $150.5M $196.3M $205.1M $264M $198.8M
Operating Income $219.1M $339.1M $456.6M $427.9M $485.3M
 
Net Interest Expenses $86.5M $85.1M $100.6M $65.8M $94.8M
EBT. Incl. Unusual Items $19.8M $85.3M $440.9M $180M $91.5M
Earnings of Discontinued Ops. -- -- $6M $5.8M --
Income Tax Expense $15.8M -$29.3M $102.4M $92M $67.4M
Net Income to Company $654.4M $54.2M $440.3M $293.6M -$86.9M
 
Minority Interest in Earnings $17.8M $86.9M $214.7M $132.3M $64.4M
Net Income to Common Excl Extra Items $642.1M $84M $347.7M $179.4M -$153.1M
 
Basic EPS (Cont. Ops) $1.34 -$0.01 $0.30 $0.11 -$0.47
Diluted EPS (Cont. Ops) $1.34 -$0.01 $0.30 $0.11 -$0.47
Weighted Average Basic Share $466.7M $467.2M $466.8M $465.4M $464.8M
Weighted Average Diluted Share $467.5M $467.2M $466.8M $467M $464.8M
 
EBITDA $340.5M $468.6M $634.3M $620.3M $669M
EBIT $219.1M $339.1M $456.6M $427.9M $485.3M
 
Revenue (Reported) $1.3B $2.2B $2.1B $2.1B $2B
Operating Income (Reported) $219.1M $339.1M $456.6M $427.9M $485.3M
Operating Income (Adjusted) $219.1M $339.1M $456.6M $427.9M $485.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1B $6.9B $8B $8.1B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $5.3B $5.9B $5.7B $5.1B
Gross Profit $1.1B $1.6B $2.1B $2.4B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $454.8M $584M $699M $824.1M $762.4M
Other Inc / (Exp) $1.2B $173.2M -$63.5M -$418.1M --
Operating Expenses $418.1M $623.4M $719M $1.3B $920.7M
Operating Income $668M $963.6M $1.4B $1.1B $1.5B
 
Net Interest Expenses $168M $260.2M $438.7M $250.4M $612.2M
EBT. Incl. Unusual Items $362.3M $69M $340.6M $364.9M $288.4M
Earnings of Discontinued Ops. -- -- $18.7M $14.9M $28M
Income Tax Expense $88.2M -$178.6M $182.5M -$45.7M $833.1M
Net Income to Company $1.2B $221.1M $682.2M $819.5M -$1.4B
 
Minority Interest in Earnings $81.9M $101.7M $608.6M $417.1M $232M
Net Income to Common Excl Extra Items $1.1B $399.7M $497.5M $849.3M -$2.1B
 
Basic EPS (Cont. Ops) $2.29 $0.64 -$0.20 $0.96 -$4.99
Diluted EPS (Cont. Ops) $2.29 $0.63 -$0.20 $0.96 -$4.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $992.6M $1.5B $2B $1.9B $2.2B
EBIT $668M $963.6M $1.4B $1.1B $1.5B
 
Revenue (Reported) $4.1B $6.9B $8B $8.1B $7.5B
Operating Income (Reported) $668M $963.6M $1.4B $1.1B $1.5B
Operating Income (Adjusted) $668M $963.6M $1.4B $1.1B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $5.6B $6B $6.1B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $4.3B $4.3B $4.2B $3.6B
Gross Profit $872.3M $1.3B $1.7B $2B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $311.1M $431.1M $542.8M $626.7M $570.3M
Other Inc / (Exp) $848.2M -$110.2M -$171.8M -$516.5M -$268.4M
Operating Expenses $276.7M $457M $544.6M $1.1B $633.1M
Operating Income $595.6M $871.9M $1.2B $879.4M $1.2B
 
Net Interest Expenses $301M $200.5M $345.8M $247.5M $579M
EBT. Incl. Unusual Items $417.6M $132.1M $32.9M -$234.8M $269.2M
Earnings of Discontinued Ops. -- -- $9.3M $5.8M --
Income Tax Expense $58M -$43.4M $163.1M $68M $352.7M
Net Income to Company $1.1B $167.1M $332M $128.7M -$235.1M
 
Minority Interest in Earnings -$42.6M $135.4M $428.6M $82M $105.8M
Net Income to Common Excl Extra Items $937.1M $204.7M $173.6M $46.6M -$584.4M
 
Basic EPS (Cont. Ops) $1.99 $0.15 -$0.53 -$0.06 -$1.49
Diluted EPS (Cont. Ops) $1.99 $0.15 -$0.53 -$0.06 -$1.49
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.2B $1.3B $1.7B $1.4B $1.7B
EBIT $871.1M $871.9M $1.2B $879.4M $1.2B
 
Revenue (Reported) $3.4B $5.6B $6B $6.1B $5.5B
Operating Income (Reported) $595.6M $871.9M $1.2B $879.4M $1.2B
Operating Income (Adjusted) $871.1M $871.9M $1.2B $879.4M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $3.7B $3B $3.7B $3.3B
Short Term Investments $765.5M $872.5M $503.1M $745M $565.5M
Accounts Receivable, Net $386.1M $463.3M $714M $685.6M $603.8M
Inventory $179.9M $206.3M $354M $369.1M $335.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $80.6M $62.6M $105.9M $148.8M $101.8M
Total Current Assets $4.5B $4.9B $4.8B $6.1B $5.2B
 
Property Plant And Equipment $4.2B $4.4B $5.1B $6.3B $5.3B
Long-Term Investments $1.6B $4.1B $10.2B $10.4B $7.2B
Goodwill $209.4M -- $276.1M $286.8M $256.4M
Other Intangibles $3.1B -- $3.9B $4.4B $4B
Other Long-Term Assets $228.8M $208.4M $217.1M $269.5M $314.3M
Total Assets $16.1B $17.6B $25.5B $28.8B $22.9B
 
Accounts Payable $505.9M $584.1M $817.9M $807M $836.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $948.1M $761M $859M $1B $712.4M
Current Portion Of Capital Lease Obligations $102.2M $72.8M $104.1M $151M $163M
Other Current Liabilities $276.5M $475.1M $610.2M $731.9M $699M
Total Current Liabilities $2.4B $2.3B $3B $3.3B $2.9B
 
Long-Term Debt $7.2B $7.9B $9.7B $11.6B $10.9B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $12.4B $16.3B $18.3B $16.5B
 
Common Stock $1M $1.1B $1.6B $1.8B $1.4B
Other Common Equity Adj -- -- -- -- $91.5M
Common Equity $1B $2.6B $3.9B $4.3B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $2.5B $5.2B $6.2B $4.6B
Total Equity $4B $5.2B $9.1B $10.5B $6.4B
 
Total Liabilities and Equity $16.1B $17.6B $25.5B $28.8B $22.9B
Cash and Short Terms $3.4B $3.7B $3B $3.7B $3.3B
Total Debt $8.1B $8B $9.8B $11.8B $11.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6B $4.5B $3.9B $3.5B $3B
Short Term Investments $820.8M $1.7B $919M $902M --
Accounts Receivable, Net $504.8M $767.4M $715.3M $740.5M $721.8M
Inventory $223M $341.5M $373.6M $409.4M $396.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $78.6M $88.7M $110.4M $95.9M --
Total Current Assets $4.9B $6.5B $5.6B $5.8B $5B
 
Property Plant And Equipment $4.4B $4.9B $6B $5.8B $6.6B
Long-Term Investments $3.3B $4.4B $10B $8.7B $5.8B
Goodwill $207.6M $337.4M $279.7M $273.3M --
Other Intangibles $3.1B $3.7B $4.2B $5.9B --
Other Long-Term Assets $234.6M $235.1M $270.5M $274.3M --
Total Assets $16.7B $20.9B $27.5B $26.6B $23.6B
 
Accounts Payable $558.4M $809M $721.4M $828.8M $764.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $381.4M $2.2B $1.1B $831.8M --
Current Portion Of Capital Lease Obligations $72M $87M $149.4M $174.1M --
Other Current Liabilities $379.6M $883.6M $654.2M $835.8M --
Total Current Liabilities $1.7B $4.3B $3.5B $3.1B $2.8B
 
Long-Term Debt $8.2B $8B $11.2B $11.5B $11.7B
Capital Leases -- -- -- -- --
Total Liabilities $11.9B $14.9B $18B $17.6B $16.9B
 
Common Stock $1.2B $1.6B $1.7B $1.6B $1.5B
Other Common Equity Adj -- -- -$14.9M $14M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $3B $5.8B $5.4B $4.9B
Total Equity $4.8B $6B $9.5B $9B $6B
 
Total Liabilities and Equity $16.7B $20.9B $27.5B $26.6B $22.9B
Cash and Short Terms $3.6B $4.5B $3.9B $3.5B $3B
Total Debt $8.6B $8.1B $11.3B $11.7B $11.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $390.1M $1.1B $513.6M $1B -$972.9M
Depreciation & Amoritzation $458.6M $411.7M $583.7M $673.7M $717.6M
Stock-Based Compensation $53.4M $9.3M $19.2M $41.6M $12.2M
Change in Accounts Receivable $13.2M -$52.9M $78.9M $168.1M $55.1M
Change in Inventories -$23M -$45.1M -$82M -$16.7M $29.6M
Cash From Operations $1.1B $767.5M $1.5B $1.8B $1.8B
 
Capital Expenditures $790.5M $753.6M $877.4M $1.3B $1.5B
Cash Acquisitions -$28.8M $316.4M $1.1B $155M $187.2M
Cash From Investing -$886.2M $1.1B -$2.8B -$1.4B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$107M $341.3M $369.5M $517M $639.4M
Special Dividend Paid
Long-Term Debt Issued $2B $2.3B $4.6B $2.6B $3.2B
Long-Term Debt Repaid -$1.7B -$1.9B -$3B -$1.7B -$2.4B
Repurchase of Common Stock -$97M $6.4M $16.4M $20.7M $73.8M
Other Financing Activities $1.1B $972M $1.1B -$454.6M -$359.7M
Cash From Financing $722.2M $261.6M $791.8M -$188.2M -$342.4M
 
Beginning Cash (CF) $1.7B $2.9B $2.5B $3B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $944.4M $2.1B -$556.2M $271.6M $416.5M
Ending Cash (CF) $2.7B $5.1B $1.9B $3.3B $3.2B
 
Levered Free Cash Flow $317.8M $13.9M $668.4M $585.2M $333.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $654.4M $54.2M $440.3M $293.6M -$86.9M
Depreciation & Amoritzation $123.4M $127.6M $176.8M $188.8M $186.7M
Stock-Based Compensation $1.5M $3.6M $13.8M $32.5M $1.3M
Change in Accounts Receivable -$44.7M $79.1M $112.1M $16.5M $10M
Change in Inventories -$24.5M -$24.2M -$23.8M -$6.4M $3.4M
Cash From Operations $151.2M $535.1M $609.6M $405.5M $539.7M
 
Capital Expenditures $213M $202.8M $335.8M $351.5M $391M
Cash Acquisitions $147.4M $376.8M $10.7M $63.6M $75.4M
Cash From Investing -$378M -$1.2B -$512.6M -$556.3M -$501.7M
 
Dividends Paid (Ex Special Dividend) $57.1M $10.6M $18.4M $93.1M $25.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $1.5B $477.1M $325.1M --
Long-Term Debt Repaid -$102.9M -$112.9M -$533.4M -$508.1M --
Repurchase of Common Stock $145.1K -$103.1K -- -$1.5M $3.9M
Other Financing Activities $189.1M -$186M -$142M -$55.1M --
Cash From Financing $1.5B $1.3B -$231.6M -$359.3M -$157.1M
 
Beginning Cash (CF) $2.9B $2.9B $3B $2.7B $2.4B
Foreign Exchange Rate Adjustment $30.2M -$18.4M $6.5M -$6.8M -$7.8M
Additions / Reductions $1.3B $567.3M -$128M -$516.8M -$126.9M
Ending Cash (CF) $4.2B $3.4B $2.9B $2.2B $2.3B
 
Levered Free Cash Flow -$61.8M $332.3M $273.9M $54M $148.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $221.1M $682.2M $819.5M -$1.4B
Depreciation & Amoritzation $323.3M $545.9M $659.3M $728.7M $701.5M
Stock-Based Compensation $5.9M $18M $35.8M $59.9M -$27.2M
Change in Accounts Receivable -$169.8M -$31.5M $312.5M -$56M $149.4M
Change in Inventories -$64.7M -$42.9M -$53.2M -$20.7M $10.8M
Cash From Operations $617.2M $1.4B $1.9B $1.7B $1.6B
 
Capital Expenditures $592.9M $854.7M $1.1B $1.4B $1.6B
Cash Acquisitions $147M $1.3B $42.6M $212.8M $609.9M
Cash From Investing $1.1B -$2.3B -$1.8B -$937.6M -$413.9M
 
Dividends Paid (Ex Special Dividend) $190.5M $334.6M $516.8M $721M $438.3M
Special Dividend Paid
Long-Term Debt Issued $3.4B $3.2B $3.6B $3.2B --
Long-Term Debt Repaid -$2.9B -$1.6B -$2.6B -$3B --
Repurchase of Common Stock $37.5M $4.9M $11.6M $55.9M $133.7M
Other Financing Activities $1.2B $470.7M $1B -$366.4M --
Cash From Financing $330.9M $987.5M -$150.4M -$904.3M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$49.8M -$67.6M -$91.8M -$284.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.3M $504.8M $747.1M $381M -$9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $167.1M $332M $128.7M -$235.1M
Depreciation & Amoritzation $298.7M $425.9M $497.4M $553.1M $526.8M
Stock-Based Compensation $5.4M $13.9M $30.3M $48.7M $9.1M
Change in Accounts Receivable -$96.2M -$94.1M $138.9M -$85.1M $8.4M
Change in Inventories -$51.2M -$48M -$18.7M -$22.7M -$42M
Cash From Operations $672.7M $1.1B $1.5B $1.4B $1.1B
 
Capital Expenditures $551.8M $639.4M $889.6M $988.7M $1.1B
Cash Acquisitions $1.7B $1.1B $10.7M $68.6M $488.6M
Cash From Investing $1.2B -$2.3B -$1.3B -$836.2M -$158.8M
 
Dividends Paid (Ex Special Dividend) -$80.1M $182M $326.8M $531.3M $321M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $2.7B $1.7B $2.4B $1.1B
Long-Term Debt Repaid -$1.6B -$1.2B -$803.8M -$2B -$2B
Repurchase of Common Stock $145.1K $4.9M -- $35.3M $94.1M
Other Financing Activities $215.9M -$285.4M -$373.9M -$285.7M -$442.2M
Cash From Financing $210.7M $1.1B $164.3M -$552M -$1.6B
 
Beginning Cash (CF) $5.2B $7.8B $8.5B $9.1B $7.5B
Foreign Exchange Rate Adjustment $29.3M -$77.6M -$13.2M $23.2M -$52M
Additions / Reductions $2.1B -$135.3M $357.3M -$5.9M -$712.5M
Ending Cash (CF) $7.3B $7.6B $8.9B $9.1B $6.7B
 
Levered Free Cash Flow $120.9M $500.1M $574.1M $370.4M $22.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 3.18% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.34% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock