Financhill
Sell
37

CSAN Quote, Financials, Valuation and Earnings

Last price:
$5.62
Seasonality move :
-2.7%
Day range:
$5.42 - $5.70
52-week range:
$5.30 - $16.45
Dividend yield:
6.17%
P/E ratio:
5.87x
P/S ratio:
0.33x
P/B ratio:
0.71x
Volume:
1.4M
Avg. volume:
1.1M
1-year change:
-62.95%
Market cap:
$2.6B
Revenue:
$7.9B
EPS (TTM):
$0.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.2B $4B $4.8B $7.6B $7.9B
Revenue Growth (YoY) 84.66% -23.41% 21% 57.39% 3.69%
 
Cost of Revenues $3.7B $2.9B $3.8B $5.9B $5.7B
Gross Profit $1.5B $1.1B $1.1B $1.7B $2.2B
Gross Profit Margin 29.08% 26.61% 22.34% 22.29% 27.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $482.5M $441.2M $394.6M $588.5M $777.1M
Other Inc / (Exp) $401.9M $261.7M $1.1B $154.6M $268.9M
Operating Expenses $450.8M $434.9M $358.1M $545.1M $667.6M
Operating Income $1.1B $630.5M $724.5M $1.2B $1.5B
 
Net Interest Expenses $542.7M $502.1M $695.6M $795.2M $764.3M
EBT. Incl. Unusual Items $928.9M $390.1M $1.2B $514.5M $1B
Earnings of Discontinued Ops. $2.8M -- -- $9.7M $9.1M
Income Tax Expense $197.7M $98.5M -$82.7M -$23M $55M
Net Income to Company $928.9M $390.1M $1.2B $514.5M $1B
 
Minority Interest in Earnings -$400M -$123.2M -$71.4M -$319M -$759.4M
Net Income to Common Excl Extra Items $333.9M $168.4M $1.2B $228.1M $219.3M
 
Basic EPS (Cont. Ops) $0.73 $0.37 $2.56 $0.50 $0.48
Diluted EPS (Cont. Ops) $0.72 $0.36 $2.55 $0.48 $0.46
Weighted Average Basic Share $458.6M $458.6M $458.6M $467.3M $466.8M
Weighted Average Diluted Share $460.8M $460.3M $459.8M $468.6M $468.6M
 
EBITDA $2.2B $1.4B $2.3B $2.2B $2.8B
EBIT $1.6B $977.8M $1.9B $1.6B $2.2B
 
Revenue (Reported) $5.2B $4B $4.8B $7.6B $7.9B
Operating Income (Reported) $1.1B $630.5M $724.5M $1.2B $1.5B
Operating Income (Adjusted) $1.6B $977.8M $1.9B $1.6B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $692M $1.3B $2.2B $2.1B $2.1B
Revenue Growth (YoY) -25.55% 90.53% 66.55% -4.02% -0.42%
 
Cost of Revenues $491.2M $975.7M $1.7B $1.4B $1.4B
Gross Profit $200.8M $342.7M $535.9M $661.4M $691.5M
Gross Profit Margin 29.02% 26% 24.41% 31.38% 32.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.7M $112.1M $179.9M $206.2M $246.3M
Other Inc / (Exp) $22.1M $612.3M -$155M $136.7M $118.2M
Operating Expenses $84.5M $105.2M $179.8M $55.3M $230M
Operating Income $116.2M $237.5M $356.1M $606M $461.5M
 
Net Interest Expenses $63.3M $191.5M $146.3M $292.8M $308.5M
EBT. Incl. Unusual Items $75M $658.3M $54.8M $449.9M $271.2M
Earnings of Discontinued Ops. -- -- -- $6M $5.8M
Income Tax Expense $13.7M $15.8M -$29.3M $102.4M $91.9M
Net Income to Company $75.1M $663.2M $47.6M $448.4M $280.9M
 
Minority Interest in Earnings -$4.7M -$17.9M -$87M -$214.6M -$132.3M
Net Income to Common Excl Extra Items $56.6M $624.6M -$2.8M $138.9M $52.8M
 
Basic EPS (Cont. Ops) $0.15 $1.34 -$0.01 $0.30 $0.11
Diluted EPS (Cont. Ops) $0.15 $1.34 -$0.01 $0.30 $0.11
Weighted Average Basic Share $384.9M $466.7M $467.2M $466.9M $466.3M
Weighted Average Diluted Share $385.2M $467.5M $468.4M $466.9M $466.3M
 
EBITDA $170.9M $990.6M $395.8M $905.8M $755.2M
EBIT $139.5M $868.7M $266.3M $728.2M $562.9M
 
Revenue (Reported) $692M $1.3B $2.2B $2.1B $2.1B
Operating Income (Reported) $116.2M $237.5M $356.1M $606M $461.5M
Operating Income (Adjusted) $139.5M $868.7M $266.3M $728.2M $562.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.5B $5.4B $7.1B $8B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $4.1B $5.5B $5.9B $5.6B
Gross Profit $1.3B $1.3B $1.6B $2.1B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $409.5M $437.4M $542.3M $698.4M $862.1M
Other Inc / (Exp) $6.5M $1.2B $87.6M $186.2M -$234.2M
Operating Expenses $377.8M $380.3M $556.7M $547.4M $774.1M
Operating Income $931.4M $953.6M $1B $1.5B $1.7B
 
Net Interest Expenses $539M $783.5M $817.8M $1B $632.9M
EBT. Incl. Unusual Items $398.9M $1.4B $283.9M $679.2M $812.7M
Earnings of Discontinued Ops. $6.2M -- -- $9.3M $5.8M
Income Tax Expense $59.1M $133.6M -$177.8M $182.2M -$45.8M
Net Income to Company $412.9M $1.4B $257.7M $691.1M $807.6M
 
Minority Interest in Earnings -$375.7M -$188M -$130M -$608.1M -$417M
Net Income to Common Excl Extra Items -$29.7M $1B $331.7M -$92.3M $447.2M
 
Basic EPS (Cont. Ops) -$0.19 $2.23 $0.71 -$0.19 $0.96
Diluted EPS (Cont. Ops) -$0.26 $2.22 $0.70 -$0.21 $0.96
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.6B $2.9B $1.9B $2.6B $2.8B
EBIT $1.1B $2.2B $1.3B $2B $2B
 
Revenue (Reported) $4.5B $5.4B $7.1B $8B $8.1B
Operating Income (Reported) $931.4M $953.6M $1B $1.5B $1.7B
Operating Income (Adjusted) $1.1B $2.2B $1.3B $2B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $3.4B $5.7B $6B $6.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $2.6B $4.3B $4.3B $4.2B
Gross Profit $562.9M $845.4M $1.3B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $283.3M $284M $431.7M $542.5M $626.7M
Other Inc / (Exp) -$95M $848.2M -$195.8M -$171M -$493M
Operating Expenses $282M $231.4M $431.6M $419.1M $522.2M
Operating Income $281M $614M $899M $1.3B $1.4B
 
Net Interest Expenses $114M $406M $542M $772.3M $833M
EBT. Incl. Unusual Items $71.9M $1.1B $161.3M $336.4M $114.4M
Earnings of Discontinued Ops. -- -- -- $9.3M $5.8M
Income Tax Expense $17.2M $58M -$43.5M $162.8M $67.9M
Net Income to Company $67.8M $1.1B $161.9M $338.6M $121.6M
 
Minority Interest in Earnings -$7.5M -$78.4M -$135.6M -$428.3M -$81.8M
Net Income to Common Excl Extra Items $47.2M $919.7M $69.2M -$245.5M -$29.6M
 
Basic EPS (Cont. Ops) $0.12 $1.99 $0.15 -$0.53 -$0.06
Diluted EPS (Cont. Ops) $0.06 $1.98 $0.15 -$0.53 -$0.06
Weighted Average Basic Share $1.2B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.2B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $347.9M $1.8B $1.3B $1.8B $1.7B
EBIT $256.3M $1.5B $905M $1.3B $1.1B
 
Revenue (Reported) $1.9B $3.4B $5.7B $6B $6.1B
Operating Income (Reported) $281M $614M $899M $1.3B $1.4B
Operating Income (Adjusted) $256.3M $1.5B $905M $1.3B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.5B $2.6B $2.9B $2.5B $3B
Short Term Investments $530.9M $765.5M $872.5M $503.1M $745M
Accounts Receivable, Net $348M $386.1M $463.1M $712.9M $686.2M
Inventory $133.9M $179.9M $206.2M $353.5M $369.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $61.4M $80.6M $62.6M $105.9M $148.8M
Total Current Assets $2.8B $4.5B $4.9B $4.8B $5.9B
 
Property Plant And Equipment $107.2M $4.2B $4.4B $5.1B $6.3B
Long-Term Investments $2B $1.6B $2.2B $6.4B $6.1B
Goodwill $199.2M $209.4M -- $276.1M $286.8M
Other Intangibles $2.2B $3.1B -- $3.9B $4.4B
Other Long-Term Assets $184.2M $228.8M $208.4M $217.1M $269.5M
Total Assets $8.2B $16.1B $17.6B $25.4B $28.8B
 
Accounts Payable $416.6M $505.9M $583.8M $816.7M $807.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $589.7M $948.1M $761M $859M $1B
Current Portion Of Capital Lease Obligations $1.9M $102.2M $72.8M $104.1M $151M
Other Current Liabilities $81M $276.5M $475.1M $610.2M $731.9M
Total Current Liabilities $1.5B $2.4B $2.3B $3B $3.3B
 
Long-Term Debt $2.7B $7.2B $7.4B $9.2B $10.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $12.1B $12.4B $16.3B $18.3B
 
Common Stock $1.3B $1M $1.1B $1.6B $1.8B
Other Common Equity Adj -$324.9M -- -- -- --
Common Equity $2.6B $1B $2.6B $3.9B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $126.1M $3B $2.5B $5.2B $6.2B
Total Equity $2.7B $4B $5.2B $9.1B $10.5B
 
Total Liabilities and Equity $8.2B $16.1B $17.6B $25.4B $28.8B
Cash and Short Terms $2B $3.4B $3.8B $3B $3.8B
Total Debt $3.3B $8.1B $8.2B $10B $11.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $860.1M $2.9B $2.9B $3B $2.7B
Short Term Investments $606.3M $820.8M $1.7B $919M $902M
Accounts Receivable, Net $257.8M $507.7M $768.8M $710.9M $741.8M
Inventory $111.1M $224.3M $343.6M $371.3M $410.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.4M $78.6M $88.7M $110.4M $95.9M
Total Current Assets $2.1B $5B $6.5B $5.6B $5.8B
 
Property Plant And Equipment $87.4M $4.4B $4.9B $5.9B $4.4B
Long-Term Investments $1.4B $2B $2.8B $5.9B $5B
Goodwill $176M $207.6M $337.4M $279.7M $273.3M
Other Intangibles $1.6B $3.1B $3.7B $4.2B $5.9B
Other Long-Term Assets $136.3M $234.6M $235.1M $270.5M $274.3M
Total Assets $6.4B $16.8B $21B $27.4B $26.6B
 
Accounts Payable $299.1M $561.7M $810.4M $717M $830.2M
Accrued Expenses $30.3M -- -- -- --
Current Portion Of Long-Term Debt $457.3M $381.4M $2.2B $1.1B $831.8M
Current Portion Of Capital Lease Obligations $1.7M $72M $87M $149.4M $174.1M
Other Current Liabilities $83.7M $379.6M $883.6M $654.2M $835.8M
Total Current Liabilities $1.1B $1.7B $4.3B $3.4B $3.1B
 
Long-Term Debt $2.5B $7.7B $7.4B $10.2B $10.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $11.9B $15B $17.9B $17.6B
 
Common Stock $1B $1.2B $1.6B $1.7B $1.6B
Other Common Equity Adj $941.6M -- -- -$14.9M $14M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $117.3M $2.2B $3B $5.8B $5.4B
Total Equity $2B $4.8B $6B $9.5B $9.1B
 
Total Liabilities and Equity $6.4B $16.8B $21B $27.4B $26.6B
Cash and Short Terms $1.5B $3.7B $4.6B $3.9B $3.6B
Total Debt $2.9B $8.1B $9.6B $11.3B $11.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $928.9M $390.1M $1.2B $514.5M $1B
Depreciation & Amoritzation $580.3M $458.6M $465.1M $584.6M $674.2M
Stock-Based Compensation $25.7M $53.4M $9.9M $19.2M $41.6M
Change in Accounts Receivable -$37M $13.2M -$75M -$1.2M $114.9M
Change in Inventories -$23.1M -$23M -$45.5M -$82.1M -$16.7M
Cash From Operations $1.6B $1.1B $955.8M $1.9B $2.1B
 
Capital Expenditures $700.8M $790.5M $886.7M $878.8M $1.3B
Cash Acquisitions -$10.4M -$28.8M -$187.5M -$1B -$130.4M
Cash From Investing -$33.1M -$886.2M -$1B -$4B -$862.1M
 
Dividends Paid (Ex Special Dividend) -$187.2M -$107M -$475.2M -$370.1M -$517.4M
Special Dividend Paid
Long-Term Debt Issued $2.4B $2B $2.3B $4.6B $2.6B
Long-Term Debt Repaid -$1.2B -$1.7B -$1.9B -$3B -$1.7B
Repurchase of Common Stock -$289.5M -$97M -$4.8M -$16.4M -$20.7M
Other Financing Activities -$636.1M $1.1B $972M $1.1B -$454.6M
Cash From Financing -$395.3M $722.2M $436.2M $1.6B -$904.9M
 
Beginning Cash (CF) $918.7M $1.7B $2.5B $3.1B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $944.4M $375.1M -$478.7M $291.9M
Ending Cash (CF) $2.1B $2.7B $3B $2.6B $2.9B
 
Levered Free Cash Flow $896.4M $317.8M $69.1M $1.1B $803.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $75.1M $663.2M $47.6M $448.4M $280.9M
Depreciation & Amoritzation $31.3M $124M $110.5M $182.1M $170.8M
Stock-Based Compensation $164.5K $1.5M $3.1M $14.2M $30.4M
Change in Accounts Receivable -$17.1M -$40.9M $18M $13.2M $69.1M
Change in Inventories -$5.6M -$24.7M -$22.4M -$24.2M -$5.7M
Cash From Operations $124.4M $235.3M $644.1M $702.3M $516.3M
 
Capital Expenditures $49.6M $213.7M $154.2M $345.4M $318.9M
Cash Acquisitions -$6.1M $2M -$243.4M -$9.7M -$60M
Cash From Investing -$108.8M -$235.5M -$1B -$424M -$471.6M
 
Dividends Paid (Ex Special Dividend) $202.3K -$56.8M -$2.7M -$20.4M -$78.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.3M $1.4B $1.5B $477.1M $325.1M
Long-Term Debt Repaid -$29.7M -$102.9M -$112.9M -$533.4M -$508.1M
Repurchase of Common Stock $86K -- $322.5K -- -$1.7M
Other Financing Activities $37.8M $189.1M -$186M -$142M -$55.1M
Cash From Financing -$1.8M $1.3B $1B -$412.7M -$536.8M
 
Beginning Cash (CF) $882.3M $1.6B $2.6B $3.2B $3.3B
Foreign Exchange Rate Adjustment $8.1M $30.8M -$15.2M $6.5M -$7.1M
Additions / Reductions $13.7M $1.3B $595.9M -$134.4M -$492.1M
Ending Cash (CF) $902.5M $3B $3B $3.1B $2.6B
 
Levered Free Cash Flow $74.7M $21.6M $489.9M $356.9M $197.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $412.9M $1.4B $257.7M $691.1M $807.6M
Depreciation & Amoritzation $557.8M $672.1M $578.4M $679.2M $689.7M
Stock-Based Compensation $1.9M $57M $17.9M $36.7M $56.7M
Change in Accounts Receivable $91.1M -$109.8M -$181.6M $238.6M $17.5M
Change in Inventories -$9.1M -$67.2M -$40.6M -$54.6M -$19.1M
Cash From Operations $1.4B $1.6B $1.6B $2.2B $2.1B
 
Capital Expenditures $705.6M $1.2B $953.7M $1.2B $1.3B
Cash Acquisitions -$28.7M $1.5B -$2.7B -$64.6M -$185.6M
Cash From Investing -$553.8M $817.2M -$4.4B -$3B -$438.2M
 
Dividends Paid (Ex Special Dividend) -$128.4M -$161.3M -$457.5M -$526.9M -$686.3M
Special Dividend Paid
Long-Term Debt Issued $2.4B $3.4B $3.2B $3.6B $3.2B
Long-Term Debt Repaid -$1.5B -$2.9B -$1.6B -$2.6B -$3B
Repurchase of Common Stock -$348.9M -- -- -$11.6M -$54M
Other Financing Activities -$153.5M $1.2B $470.7M $1B -$366.4M
Cash From Financing -$185.1M $913M $955.1M $752.6M -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $665.6M $3.3B -$1.8B -$45M -$113.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $698.9M $389M $684.6M $1B $768.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $67.8M $1.1B $161.9M $338.6M $121.6M
Depreciation & Amoritzation $85.9M $299.3M $412.7M $507.2M $522.7M
Stock-Based Compensation $1.9M $5.4M $13.4M $30.9M $46M
Change in Accounts Receivable $30.6M -$92.4M -$199M $40.9M -$56.6M
Change in Inventories -$7.2M -$51.4M -$46.5M -$19M -$21.5M
Cash From Operations $277.3M $756.8M $1.4B $1.7B $1.7B
 
Capital Expenditures $144.2M $552.5M $619.6M $907.2M $934.5M
Cash Acquisitions -$27.4M $1.5B -$987.5M -$9.7M -$64.9M
Cash From Investing -$385M $1.3B -$2B -$985.8M -$561.9M
 
Dividends Paid (Ex Special Dividend) -$139.7M -$194M -$176.4M -$333.2M -$502.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $437.8M $1.8B $2.7B $1.7B $2.4B
Long-Term Debt Repaid -$424.9M -$1.6B -$1.2B -$803.8M -$2B
Repurchase of Common Stock -$59.4M -- -$4.8M -- -$33.3M
Other Financing Activities $95.2M $215.9M -$285.4M -$373.9M -$285.7M
Cash From Financing -$188.5M $2.3M $521.3M -$333.1M -$1.2B
 
Beginning Cash (CF) $3B $3.9B $8B $7.9B $9.6B
Foreign Exchange Rate Adjustment $66.7M $29.9M -$75.2M -$13.5M $21.9M
Additions / Reductions -$296.1M $2.1B -$55.9M $377.8M -$27.5M
Ending Cash (CF) $2.5B $6.1B $7.8B $8.5B $9.3B
 
Levered Free Cash Flow $133.1M $204.2M $819.7M $789.6M $755.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock