Financhill
Sell
41

OMSE Quote, Financials, Valuation and Earnings

Last price:
$4.30
Seasonality move :
--
Day range:
$4.25 - $4.35
52-week range:
$3.27 - $9.86
Dividend yield:
0%
P/E ratio:
6.92x
P/S ratio:
1.52x
P/B ratio:
2.41x
Volume:
2.1K
Avg. volume:
34.5K
1-year change:
--
Market cap:
$183.8M
Revenue:
$203.6M
EPS (TTM):
$1.06
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $56.7M $97.5M $181.4M $203.6M
Revenue Growth (YoY) -- -- 71.83% 86.17% 12.21%
 
Cost of Revenues -- $42.8M $69.6M $128M $135.2M
Gross Profit -- $14M $27.9M $53.5M $68.4M
Gross Profit Margin -- 24.6% 28.59% 29.46% 33.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $5.5M -- $10.4M $9.1M
Other Inc / (Exp) -- $4.1M $3.4M $50.1M $246K
Operating Expenses -- $6.8M $8M $10.1M $8.6M
Operating Income -- $7.2M $19.9M $43.4M $59.9M
 
Net Interest Expenses -- $798K $1.9M $1.1M $284K
EBT. Incl. Unusual Items -- $10.4M $18.2M $88.5M $60.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $754K $9.2M $8.1M $13.2M
Net Income to Company -- $9.7M $12.4M $84.5M $47M
 
Minority Interest in Earnings -- -$1.2M $775K $1.7M $2.2M
Net Income to Common Excl Extra Items -- $8.5M $12.4M $84.5M $47M
 
Basic EPS (Cont. Ops) -- $0.20 $0.27 $1.95 $1.06
Diluted EPS (Cont. Ops) -- $0.20 $0.27 $1.95 $1.06
Weighted Average Basic Share -- $42.4M $42.4M $15M $42.4M
Weighted Average Diluted Share -- $42.4M $42.4M $15M $42.4M
 
EBITDA -- $13.3M $22.3M $48.7M $64.1M
EBIT -- $11.3M $19.9M $43.4M $59.9M
 
Revenue (Reported) -- $56.7M $97.5M $181.4M $203.6M
Operating Income (Reported) -- $7.2M $19.9M $43.4M $59.9M
Operating Income (Adjusted) -- $11.3M $19.9M $43.4M $59.9M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue -- -- -- -- $40.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $33.6M
Gross Profit -- -- -- -- $6.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $2.6M
Other Inc / (Exp) -- -- -- -- $49.3M
Operating Expenses -- -- -- -- $2.6M
Operating Income -- -- -- -- $4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $53M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $655K
Net Income to Company -- -- -- -- $52.3M
 
Minority Interest in Earnings -- -- -- -- -$191K
Net Income to Common Excl Extra Items -- -- -- -- $52.1M
 
Basic EPS (Cont. Ops) -- -- -- -- $1.18
Diluted EPS (Cont. Ops) -- -- -- -- $1.18
Weighted Average Basic Share -- -- -- -- $44.3M
Weighted Average Diluted Share -- -- -- -- $44.3M
 
EBITDA -- -- -- -- $59.3M
EBIT -- -- -- -- $53.3M
 
Revenue (Reported) -- -- -- -- $40.2M
Operating Income (Reported) -- -- -- -- $4M
Operating Income (Adjusted) -- -- -- -- $53.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $203.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $134.6M
Gross Profit -- -- -- -- $69M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $8.2M
Other Inc / (Exp) -- -- -- -- $246K
Operating Expenses -- -- -- -- $9.1M
Operating Income -- -- -- -- $59.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $60.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $13.2M
Net Income to Company -- -- -- -- $47M
 
Minority Interest in Earnings -- -- -- -- -$2.2M
Net Income to Common Excl Extra Items -- -- -- -- $44.8M
 
Basic EPS (Cont. Ops) -- -- -- -- $1.06
Diluted EPS (Cont. Ops) -- -- -- -- $1.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $64.7M
EBIT -- -- -- -- $60.5M
 
Revenue (Reported) -- -- -- -- $203.6M
Operating Income (Reported) -- -- -- -- $59.9M
Operating Income (Adjusted) -- -- -- -- $60.5M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $17M $30.7M $45.1M $74.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $10.2M $12.3M $33.7M $14.5M
Inventory -- $12.1M $9.5M $30.7M $32.5M
Prepaid Expenses -- $1.1M $848K $1.8M $1.2M
Other Current Assets -- $75K $136K $185K $223K
Total Current Assets -- $49.1M $76M $114.1M $124.9M
 
Property Plant And Equipment -- $17.7M $19.3M $35.6M $40.1M
Long-Term Investments -- $10.7M $1.2M $367K $1.2M
Goodwill -- -- -- -- --
Other Intangibles -- $49K $99K $126K $42K
Other Long-Term Assets -- $247K $1.2M $367K $1.2M
Total Assets -- $84.5M $100.1M $153.4M $170.5M
 
Accounts Payable -- $10M $16M $35M $5.7M
Accrued Expenses -- $6.8M $7.2M $10.6M $8.5M
Current Portion Of Long-Term Debt -- -- -- $6.5M --
Current Portion Of Capital Lease Obligations -- $1.4M $1.3M $741K $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $54.7M $60.1M $61.4M $24.5M
 
Long-Term Debt -- -- $3.5M $1.8M $6.1M
Capital Leases -- -- -- -- --
Total Liabilities -- $76.3M $66M $72.4M $35.9M
 
Common Stock -- $90M $102.8M $4K $4K
Other Common Equity Adj -- -$2.1M -$2.2M -$4.4M -$2.4M
Common Equity -- $7.3M $32.4B $67B $128.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $901K $1.7M $3.3M $5.7M
Total Equity -- $8.2M $34.1M $80.4M $134.6M
 
Total Liabilities and Equity -- $84.5M $100.1M $152.7M $170.5M
Cash and Short Terms -- $17M $30.7M $45.1M $74.6M
Total Debt -- $500K $4.8M $2.6M $7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- $73M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $13.5M
Inventory -- -- -- -- $32.5M
Prepaid Expenses -- -- -- -- $1.4M
Other Current Assets -- -- -- -- $223K
Total Current Assets -- -- -- -- $124.9M
 
Property Plant And Equipment -- -- -- -- $40.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $42K
Other Long-Term Assets -- -- -- -- $1.2M
Total Assets -- -- -- -- $170.5M
 
Accounts Payable -- -- -- -- $5.7M
Accrued Expenses -- -- -- -- $8.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $24.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $35.9M
 
Common Stock -- -- -- -- $4K
Other Common Equity Adj -- -- -- -- -$2.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $5.7M
Total Equity -- -- -- -- $134.6M
 
Total Liabilities and Equity -- -- -- -- $170.5M
Cash and Short Terms -- -- -- -- $73M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $9.7M $12.4M $84.5M $47M
Depreciation & Amoritzation -- $1.9M $2.4M $5.3M $4.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $8.4M -$1.4M -$21.2M $19.7M
Change in Inventories -- -$7.1M $2.6M -$21.2M -$2.3M
Cash From Operations -- $10.2M $30.5M $20.7M $40.2M
 
Capital Expenditures -- $510K $1.1M $4.4M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $1.5M -$6.1M $13.6M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.6M -$24.9M -- -$7.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$3.4M -$11.3M -$18.2M -$7.8M
 
Beginning Cash (CF) -- $10.6M $30.7M $45.1M $74.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $8.3M $13.2M $13.6M $30.4M
Ending Cash (CF) -- $18.6M $44M $56.1M $105.9M
 
Levered Free Cash Flow -- $9.7M $29.4M $16.3M $37.4M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -- -- -- -- $52.3M
Depreciation & Amoritzation -- -- -- -- $5.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$10.4M
Change in Inventories -- -- -- -- -$20.8M
Cash From Operations -- -- -- -- $4.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$2M
Cash From Investing -- -- -- -- -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $3.1M
Long-Term Debt Repaid -- -- -- -- -$279K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $2.4M
 
Beginning Cash (CF) -- -- -- -- $29.9M
Foreign Exchange Rate Adjustment -- -- -- -- -$3.7M
Additions / Reductions -- -- -- -- $1.5M
Ending Cash (CF) -- -- -- -- $27.7M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- $47M
Depreciation & Amoritzation -- -- -- -- $4.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $19.7M
Change in Inventories -- -- -- -- -$2.3M
Cash From Operations -- -- -- -- $40.5M
 
Capital Expenditures -- -- -- -- $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$7.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $27.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $37.6M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock