Financhill
Buy
71

SOC Quote, Financials, Valuation and Earnings

Last price:
$9.87
Seasonality move :
5.94%
Day range:
$7.90 - $10.77
52-week range:
$3.72 - $35.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.31x
Volume:
44.9M
Avg. volume:
9.7M
1-year change:
-54%
Market cap:
$1.5B
Revenue:
--
EPS (TTM):
-$3.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $13.4M
Gross Profit -- -- -- -- -$13.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.7M $6.2M $4.9M $326.1M
Other Inc / (Exp) -- $5.9M $327.3K $801K --
Operating Expenses -- $1.7M $6.2M $4.9M $325M
Operating Income -- -$1.7M -$6.2M -$4.9M -$338.4M
 
Net Interest Expenses -- -- -- -- $67.3M
EBT. Incl. Unusual Items -$1.7K $4.3M -$1.8M -$31.3M -$629.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $757.1K $914.3K -$48K
Net Income to Company -$1.7K $4.3M -$2.6M -$32.2M -$629.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7K $4.3M -$2.6M -$32.2M -$629.1M
 
Basic EPS (Cont. Ops) -- $0.12 -$0.07 -$1.78 -$7.04
Diluted EPS (Cont. Ops) -- $0.12 -$0.07 -$1.78 -$7.04
Weighted Average Basic Share $35.9M $35.9M $35.9M $18.1M $89.3M
Weighted Average Diluted Share $35.9M $35.9M $35.9M $18.1M $89.3M
 
EBITDA -- -$1.7M -$6.2M -$4.9M -$325M
EBIT -- -$1.7M -$6.2M -$4.9M -$338.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$1.7M -$6.2M -$4.9M -$338.4M
Operating Income (Adjusted) -- -$1.7M -$6.2M -$4.9M -$338.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $5.3M $2.8M $3.7M
Gross Profit -- -- -$5.3M -$2.8M -$3.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $306.7K $1.3M $17.3M $51.9M $36.7M
Other Inc / (Exp) $10.4M $374K -$535K -$180.9M --
Operating Expenses $306.7K $1.3M $17.3M $51.9M $115.7M
Operating Income -$306.7K -$1.3M -$22.5M -$54.6M -$119.4M
 
Net Interest Expenses -- -- -- $19.2M $21M
EBT. Incl. Unusual Items $10.1M $338.4K -$23.1M -$254.7M -$103.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $530.2K -- $865K $6.6M
Net Income to Company $10.1M -$191.8K -$23.1M -$255.6M -$110.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M -$191.8K -$23.1M -$255.6M -$110.4M
 
Basic EPS (Cont. Ops) $0.28 -$0.01 -$3.21 -$4.11 -$1.11
Diluted EPS (Cont. Ops) $0.28 -$0.01 -$3.21 -$4.11 -$1.11
Weighted Average Basic Share $35.9M $35.9M $7.2M $62.2M $99.5M
Weighted Average Diluted Share $35.9M $35.9M $7.2M $62.2M $99.5M
 
EBITDA -$306.7K -$1.3M -$17.3M -$51.9M -$115.7M
EBIT -$306.7K -$1.3M -$22.5M -$54.6M -$119.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$306.7K -$1.3M -$22.5M -$54.6M -$119.4M
Operating Income (Adjusted) -$306.7K -$1.3M -$22.5M -$54.6M -$119.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $15.8M $9.5M $13.6M
Gross Profit -- -- -$15.8M -$9.5M -$13.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $836.5K $2.9M $56.4M $279.6M $182.3M
Other Inc / (Exp) $5.8M $10.2M -$10.2M -$259M --
Operating Expenses $836.5K $2.9M $56.4M $279.6M $345.3M
Operating Income -$836.5K -$2.9M -$72.2M -$289.1M -$358.8M
 
Net Interest Expenses -- -- -- $48.1M $82.2M
EBT. Incl. Unusual Items $4.9M $8.9M -$80M -$622.1M -$358.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $530.2K $226.9K $19.6M $5.9M
Net Income to Company -- $8.4M -$80.2M -$576.5M -$364.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9M $8.4M -$80.2M -$641.7M -$364.2M
 
Basic EPS (Cont. Ops) $0.14 $0.23 -$5.77 -$14.05 -$3.99
Diluted EPS (Cont. Ops) $0.14 $0.23 -$5.77 -$14.05 -$3.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$836.5K -$2.9M -$56.4M -$279.6M -$345.3M
EBIT -$836.5K -$2.9M -$72.2M -$289.1M -$358.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$836.5K -$2.9M -$72.2M -$289.1M -$358.8M
Operating Income (Adjusted) -$836.5K -$2.9M -$72.2M -$289.1M -$358.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $15.8M $9.5M $10.7M
Gross Profit -- -- -$15.8M -$9.5M -$10.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $836.5K $2M $52.3M $278.2M $134.4M
Other Inc / (Exp) $5.8M $10M -$533K -$259.8M -$17.9M
Operating Expenses $836.5K $2M $52.3M $278.2M $297.4M
Operating Income -$836.5K -$2M -$68M -$287.6M -$308.1M
 
Net Interest Expenses -- -- -- $48.1M $63M
EBT. Incl. Unusual Items $4.9M $9.6M -$68.6M -$593.5M -$322.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $530.2K -- $19.4M $25.3M
Net Income to Company $4.9M $9.1M -$68.6M -$612.9M -$348M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9M $9.1M -$68.6M -$612.9M -$348M
 
Basic EPS (Cont. Ops) $0.14 $0.25 -$5.45 -$10.05 -$3.81
Diluted EPS (Cont. Ops) $0.14 $0.25 -$5.45 -$10.05 -$3.81
Weighted Average Basic Share $107.8M $107.8M $51.5M $182.5M $275.1M
Weighted Average Diluted Share $107.8M $107.8M $51.5M $182.5M $275.1M
 
EBITDA -$836.5K -$2M -$52.3M -$278.2M -$297.4M
EBIT -$836.5K -$2M -$68M -$287.6M -$308.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$836.5K -$2M -$68M -$287.6M -$308.1M
Operating Income (Adjusted) -$836.5K -$2M -$68M -$287.6M -$308.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9K $322.8K $100.3K $267.8K $335.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $15.3M
Prepaid Expenses -- $521.9K $88.2K $96.6K --
Other Current Assets -- $521.9K $88.2K -- $4.2M
Total Current Assets $9K $844.6K $188.5K $364.4K $355.3M
 
Property Plant And Equipment -- -- -- -- $1.2B
Long-Term Investments -- $287.5M $290.7M $63.6M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $287.5M $290.7M $6.4M $33.5M
Total Assets $304.2K $288.4M $290.9M $63.9M $1.6B
 
Accounts Payable -- -- -- -- $16.8M
Accrued Expenses -- -- -- $2.1M $67.9M
Current Portion Of Long-Term Debt $43.6K $956.1K $1.4M $6.4M --
Current Portion Of Capital Lease Obligations -- -- -- $1.1M $918K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $280.9K $1.2M $6.7M $16.8M $120.7M
 
Long-Term Debt -- -- -- -- $850.5M
Capital Leases -- -- -- -- --
Total Liabilities $280.9K $13.9M $18.9M $56M $1.2B
 
Common Stock $700 $287.5M $290.3M $63.5M $8K
Other Common Equity Adj -- -- -- -- --
Common Equity $23.4K $274.6M $272M $7.9M $384.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.3K $274.6M $272M $7.9M $384.2M
 
Total Liabilities and Equity $304.2K $288.4M $290.9M $63.9M $1.6B
Cash and Short Terms $9K $322.8K $100.3K $267.8K $335.8M
Total Debt -- -- -- -- $850.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $295.2K $140.2K $709.4K $323.5M $41.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $15.8M $25.1M
Prepaid Expenses $522.4K $238.5K $246.4K -- --
Other Current Assets $522.4K $238.5K $246.4K $4.8M --
Total Current Assets $817.5K $378.7K $955.8K $344.2M $78M
 
Property Plant And Equipment -- -- -- $1.1B $1.5B
Long-Term Investments $287.5M $288.8M $63.9M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $287.5M $288.8M $63.9M $17.7M --
Total Assets $288.5M $289.2M $64.9M $1.5B $1.6B
 
Accounts Payable -- -- -- $22.8M $53.3M
Accrued Expenses -- -- -- $37.8M --
Current Portion Of Long-Term Debt -- $1.3M $3.8M -- --
Current Portion Of Capital Lease Obligations -- -- -- $361K --
Other Current Liabilities -- -- -- $361K --
Total Current Liabilities $696.2K $2.9M $13M $98.3M $1.1B
 
Long-Term Debt -- -- -- $814.4M --
Capital Leases -- -- -- -- --
Total Liabilities $13.4M $5.5M $28.2M $1.3B $1.3B
 
Common Stock $287.5M $288.3M $63.1M $7K $10K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $275.1M $283.7M $36.7M $167.5M $348.1M
 
Total Liabilities and Equity $288.5M $289.2M $64.9M $1.5B $1.6B
Cash and Short Terms $295.2K $140.2K $709.4K $323.5M $41.6M
Total Debt -- -- -- $814.4M $896.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7K $4.3M -$2.6M -$32.2M -$629.1M
Depreciation & Amoritzation -- -- -- $21M $13.4M
Stock-Based Compensation -- -- -- -- $91.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- $2.2M $7.3M
Cash From Operations -$500 -$2M -$1.7M -$3.8M -$187.1M
 
Capital Expenditures -- -- -- -- $72.3M
Cash Acquisitions -- -- -- -- $203.9M
Cash From Investing -- -$287.5M $786.9K $231.6M -$276.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.2M $705K $2.6M --
Long-Term Debt Repaid -- -$75.2K -- -- --
Repurchase of Common Stock -- -- -- $230.1M --
Other Financing Activities -- -$799.8K -- -- --
Cash From Financing $9.6K $289.8M $705K -$227.6M $745.8M
 
Beginning Cash (CF) $9K $322.8K $100.3K $267.8K $335.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9K $313.8K -$222.5K $167.6K $282.4M
Ending Cash (CF) $18K $636.5K -$122.3K $435.4K $618.2M
 
Levered Free Cash Flow -$500 -$2M -$1.7M -$3.8M -$259.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M -$191.8K -$23.1M -$255.6M -$110.4M
Depreciation & Amoritzation -- -- $5.3M $2.8M $3.7M
Stock-Based Compensation -- -- -- $16.7M $13.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- $198K $740K -$1.3M
Cash From Operations -$155.6K -$209.3K -$17.4M -$31.7M -$110.6M
 
Capital Expenditures -- -- -- $14.4M $130.1M
Cash Acquisitions -- -- -- $204.2M --
Cash From Investing -- $137.5K -- -$14.4M -$130.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $396.6K -- -- -- --
Long-Term Debt Repaid -$31.6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $365K -- $17.4M $222.5M -$409K
 
Beginning Cash (CF) $295.2K $140.2K $709.4K $323.5M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $209.4K -$71.8K -- $176.3M -$241.1M
Ending Cash (CF) $504.6K $68.4K $709.4K $499.8M -$199.5M
 
Levered Free Cash Flow -$155.6K -$209.3K -$17.4M -$46.1M -$240.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $8.4M -$80.2M -$576.5M -$364.2M
Depreciation & Amoritzation -- -- -- -- $14.6M
Stock-Based Compensation -- -- -- -- $35.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- -$4.3M
Cash From Operations -- -$1.6M -$55.5M -$98.8M -$291.1M
 
Capital Expenditures -- -- -- $18.6M $376.8M
Cash Acquisitions -- -- -- $204.2M -$209K
Cash From Investing -- $320K $466.9K $8.8M -$376.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $230.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $1.1M $55M $360.2M $385.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$154.9K -$40K $270.3M -$281.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.6M -$55.5M -$117.3M -$667.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9M $9.1M -$68.6M -$612.9M -$348M
Depreciation & Amoritzation -- -- $15.8M $9.5M $10.7M
Stock-Based Compensation -- -- -- $86M $30M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- $752K $6.8M -$4.8M
Cash From Operations -$1.2M -$837.5K -$54.6M -$149.5M -$253.6M
 
Capital Expenditures -- -- -- $18.6M $323.1M
Cash Acquisitions -- -- -- $204.2M --
Cash From Investing -$287.5M $319.9K -- -$222.7M -$323.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $396.6K $335K -- -- --
Long-Term Debt Repaid -$75.2K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$799.8K -- -- -- -$36K
Cash From Financing $289M $335K $54.6M $642.4M $282.5M
 
Beginning Cash (CF) $1.2M $719.2K $936.7K $679.7M $548.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $286.1K -$182.5K -- $270.2M -$294.1M
Ending Cash (CF) $1.4M $536.8K $936.7K $949.9M $254.8M
 
Levered Free Cash Flow -$1.2M -$837.5K -$54.6M -$168.1M -$576.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock