Financhill
Buy
65

UGP Quote, Financials, Valuation and Earnings

Last price:
$3.89
Seasonality move :
8.16%
Day range:
$3.99 - $4.40
52-week range:
$2.53 - $4.40
Dividend yield:
3.33%
P/E ratio:
8.48x
P/S ratio:
0.18x
P/B ratio:
1.39x
Volume:
3M
Avg. volume:
2.2M
1-year change:
30.82%
Market cap:
$4.3B
Revenue:
$24.8B
EPS (TTM):
$0.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.4B $20.3B $27.8B $25.2B $24.8B
Revenue Growth (YoY) -36.58% 41.64% 36.77% -9.26% -1.87%
 
Cost of Revenues $13.6B $19.4B $26.4B $23.4B $23B
Gross Profit $775.8M $909M $1.4B $1.9B $1.8B
Gross Profit Margin 5.4% 4.47% 5.12% 7.39% 7.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $505.1M $629.7M $711.9M $855.2M $810.9M
Other Inc / (Exp) -$6.8M -$7.3M -$52.6M $25.4M -$38.6M
Operating Expenses $535.1M $664.7M $711.9M $855.2M $810.9M
Operating Income $240.7M $244.3M $712.9M $1B $986M
 
Net Interest Expenses $148.9M $153.4M $308.5M $325.4M $254M
EBT. Incl. Unusual Items $193M $189.8M $361.6M $714.1M $768.2M
Earnings of Discontinued Ops. $54.4M $12.1M $58.4M -- --
Income Tax Expense $59M $34.8M $66.1M $212.4M $275.6M
Net Income to Company $125.4M $151.7M $297.8M $504.1M $468.5M
 
Minority Interest in Earnings $6.7M $6.2M $7.6M $15.6M $30.3M
Net Income to Common Excl Extra Items $125.4M $151.7M $297.8M $504.1M $468.5M
 
Basic EPS (Cont. Ops) $0.16 $0.14 $0.32 $0.45 $0.40
Diluted EPS (Cont. Ops) $0.16 $0.14 $0.32 $0.44 $0.39
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $490.5M $413.6M $910.6M $1.2B $1.2B
EBIT $240.7M $244.3M $712.9M $1B $986M
 
Revenue (Reported) $14.4B $20.3B $27.8B $25.2B $24.8B
Operating Income (Reported) $240.7M $244.3M $712.9M $1B $986M
Operating Income (Adjusted) $240.7M $244.3M $712.9M $1B $986M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6B $7.5B $6.7B $6.4B $6.8B
Revenue Growth (YoY) 45.84% 33.02% -11.19% -4.17% 6.6%
 
Cost of Revenues $5.4B $7.2B $6.1B $6B $6.3B
Gross Profit $226M $302.4M $586.6M $411.5M $454.7M
Gross Profit Margin 4.01% 4.04% 8.82% 6.46% 6.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.3M $171.1M $230.8M $196.8M $215.3M
Other Inc / (Exp) $1.2M $7.3M $2.3M $6.3M --
Operating Expenses $162.3M $171.1M $230.8M $196.8M $215.3M
Operating Income $63.8M $131.3M $355.9M $214.7M $239.4M
 
Net Interest Expenses $26.8M $70.2M $92.9M $87M $143.4M
EBT. Incl. Unusual Items $20.7M $45.4M $261.7M $180.8M $190.9M
Earnings of Discontinued Ops. $40.7M -$18.6M -- -- -$385.4K
Income Tax Expense -$12.4M $8.9M $79.1M $55.5M $47.2M
Net Income to Company $31.2M $32.5M $177.9M $129.6M $144.6M
 
Minority Interest in Earnings $966.3K $1.8M $5.4M $8.4M $11.6M
Net Income to Common Excl Extra Items $30.9M $34.4M $182.5M $125.9M $142.1M
 
Basic EPS (Cont. Ops) $0.06 $0.01 $0.16 $0.11 $0.12
Diluted EPS (Cont. Ops) $0.06 $0.01 $0.16 $0.10 $0.12
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $107.6M $181M $413.5M $268.8M $322.5M
EBIT $63.8M $131.3M $355.9M $214.7M $239.4M
 
Revenue (Reported) $5.6B $7.5B $6.7B $6.4B $6.8B
Operating Income (Reported) $63.8M $131.3M $355.9M $214.7M $239.4M
Operating Income (Adjusted) $63.8M $131.3M $355.9M $214.7M $239.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.9B $26.7B $25.4B $25.5B $24.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18B $25.5B $23.6B $23.6B $22.8B
Gross Profit $912.7M $1.2B $1.7B $1.9B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $650.8M $711.1M $804.2M $862.3M $807M
Other Inc / (Exp) -$9M $10.3M $16.4M $26.4M --
Operating Expenses $658.5M $740.1M $804.2M $862.3M $807M
Operating Income $254.1M $493.2M $916.4M $989.1M $947.2M
 
Net Interest Expenses $125M $290.6M $321M $304.3M $354.6M
EBT. Incl. Unusual Items $236.8M $207M $615.7M $778.9M $871.4M
Earnings of Discontinued Ops. $3.9M $68.7M -$1.5M -- -$4.2M
Income Tax Expense $61.1M $11.4M $174.3M $240.2M $285M
Net Income to Company $115.3M $195.7M $443.1M $540.9M $572.3M
 
Minority Interest in Earnings $5.4M $6.8M $15.3M $26.5M $34.4M
Net Income to Common Excl Extra Items $169.2M $198.5M $444.1M $536.9M $561.9M
 
Basic EPS (Cont. Ops) $0.15 $0.24 $0.39 $0.46 $0.48
Diluted EPS (Cont. Ops) $0.15 $0.24 $0.39 $0.46 $0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $442.6M $698.8M $1.1B $1.2B $1.2B
EBIT $254.1M $493.2M $916.4M $989.1M $947.2M
 
Revenue (Reported) $18.9B $26.7B $25.4B $25.5B $24.6B
Operating Income (Reported) $254.1M $493.2M $916.4M $989.1M $947.2M
Operating Income (Adjusted) $254.1M $493.2M $916.4M $989.1M $947.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.6B $21B $18.5B $18.7B $18.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14B $20B $17.3B $17.5B $17.3B
Gross Profit $632.4M $959.4M $1.3B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $440.1M $523M $617.2M $622.8M $616.4M
Other Inc / (Exp) $4.5M -$6.8M $10.2M -$1.2M -$14.1M
Operating Expenses $447.9M $552M $617.2M $622.8M $616.4M
Operating Income $184.6M $407.4M $637.1M $609.4M $583.5M
 
Net Interest Expenses $109.3M $225.2M $236.7M $215M $314.3M
EBT. Incl. Unusual Items $114.7M $134M $390.1M $448.7M $567M
Earnings of Discontinued Ops. $3.9M $60M -- -- -$4.2M
Income Tax Expense $21.3M -$1.3M $108.9M $134.7M $152.1M
Net Income to Company $89.8M $133.8M $279M $315.8M $410.9M
 
Minority Interest in Earnings $4.4M $4.9M $12.7M $23.5M $27.8M
Net Income to Common Excl Extra Items $89.3M $137.3M $283.5M $312.2M $411.1M
 
Basic EPS (Cont. Ops) $0.08 $0.18 $0.25 $0.26 $0.35
Diluted EPS (Cont. Ops) $0.08 $0.18 $0.25 $0.26 $0.34
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.4B $3.3B
 
EBITDA $311.5M $555.7M $803.9M $782.2M $788.1M
EBIT $184.6M $407.4M $637.1M $609.4M $583.5M
 
Revenue (Reported) $14.6B $21B $18.5B $18.7B $18.5B
Operating Income (Reported) $184.6M $407.4M $637.1M $609.4M $583.5M
Operating Income (Adjusted) $184.6M $407.4M $637.1M $609.4M $583.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $733.2M $1.2B $1.3B $771.4M
Short Term Investments $968.1M $323.7M $98.4M $60.4M $413M
Accounts Receivable, Net $836.9M $810.2M $1B $1.1B $762.5M
Inventory $740.5M $703.5M $929.2M $883.4M $634.1M
Prepaid Expenses $25.4M $17.6M $23.4M $20.6M $26.5M
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $4.6B $3.6B $4B $2.7B
 
Property Plant And Equipment $2B $1.3B $1.4B $1.7B $1.4B
Long-Term Investments $738.6M $603.7M $876.6M $932.5M $1.4B
Goodwill $179.2M $146.8M $173.6M $194.3M $158.9M
Other Intangibles $163.7M $117.2M $189.2M $331.9M $149.8M
Other Long-Term Assets $222M $178M $214.5M $270.6M $111.1M
Total Assets $7.1B $7B $6.9B $8B $6.5B
 
Accounts Payable $777.9M $1B $1.4B $1.2B $733.7M
Accrued Expenses $54.7M $35.5M $87.2M $101.9M $77.7M
Current Portion Of Long-Term Debt $626.3M $514.3M $635.6M $410.7M $574.8M
Current Portion Of Capital Lease Obligations $50M $33.9M $42.6M $64.2M $51.2M
Other Current Liabilities -- $456M $29.2M $32.5M $29.7M
Total Current Liabilities $1.8B $2.3B $2.4B $2.3B $1.7B
 
Long-Term Debt $3B $2.6B $1.8B $2.3B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.1B $4.6B $5.1B $4B
 
Common Stock $995.7M $928.5M $979.5M $1.4B $1.1B
Other Common Equity Adj $917.3M $904.5M $1.3B $1.5B $1.4B
Common Equity $1.8B $1.8B $2.2B $2.8B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $72.5M $72.2M $88.3M $107.7M $107.6M
Total Equity $1.9B $1.9B $2.3B $2.9B $2.6B
 
Total Liabilities and Equity $7.1B $7B $6.9B $8B $6.5B
Cash and Short Terms $1.5B $733.2M $1.2B $1.3B $771.4M
Total Debt $3.7B $2.7B $1.9B $2.3B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $1.1B $1.2B $802.9M $799.9M
Short Term Investments $538.1M $234.1M $41.5M $69.4M --
Accounts Receivable, Net $946.6M $953.4M $1B $894.5M $915.5M
Inventory $1B $801.2M $782M $870.8M $718.1M
Prepaid Expenses $25.9M $22.9M $25.4M $23.3M $31.2M
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $3.2B $3.6B $3B $3.1B
 
Property Plant And Equipment $1.9B $1.4B $1.6B $1.6B $2.6B
Long-Term Investments $683.6M $856.1M $816M $1.5B $1.3B
Goodwill $159.4M $151.5M $187.6M $181.6M --
Other Intangibles $155.8M $195.7M $262.3M $216.1M --
Other Long-Term Assets $183.1M $185.3M $224.8M $242.9M --
Total Assets $7B $6.3B $7.3B $7.3B $8.7B
 
Accounts Payable $1.2B $1.1B $1B $797.4M $640.9M
Accrued Expenses $101.3M $77.1M $55.2M $85.7M --
Current Portion Of Long-Term Debt $446.9M $641.4M $457.9M $622.9M --
Current Portion Of Capital Lease Obligations $49.7M $40.4M $58.3M $59.1M --
Other Current Liabilities -- -- $31.9M $40.2M --
Total Current Liabilities $1.9B $2.1B $2B $1.9B $1.7B
 
Long-Term Debt $2.9B $1.9B $2.3B $2.1B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $4.2B $4.7B $4.5B $5.2B
 
Common Stock $949.1M $956.2M $1.3B $1.2B $1.5B
Other Common Equity Adj $840.7M $1B $1.1B $1.3B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $71.4M $85M $108.3M $118.4M $427.9M
Total Equity $1.9B $2.1B $2.6B $2.8B $3.5B
 
Total Liabilities and Equity $7B $6.3B $7.3B $7.3B $8.7B
Cash and Short Terms $1.1B $1.1B $1.2B $802.9M $799.9M
Total Debt $3.3B $1.9B $2.3B $2.2B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $125.4M $151.7M $297.8M $504.1M $468.5M
Depreciation & Amoritzation $162.5M $169.3M $197.6M $231.2M $225M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$81.6M -$321.2M -$549M -$188.5M -$271.3M
Change in Inventories $21M -$301.4M -$194.6M $129.2M $68.9M
Cash From Operations $472.4M $343.2M $117.4M $517M $485.6M
 
Capital Expenditures $175.5M $237.4M $236M $261.8M $331.5M
Cash Acquisitions -- -- $1.2M $53.2M --
Cash From Investing -$414.2M $134.2M $1.5B -$204.5M -$1.2B
 
Dividends Paid (Ex Special Dividend) $55.2M $130.8M $123.6M $80.1M $154.6M
Special Dividend Paid
Long-Term Debt Issued $663.6M $256.9M $294.7M $581.6M $779.1M
Long-Term Debt Repaid -$404.7M -$507.2M -$1.2B -$673.8M -$560M
Repurchase of Common Stock -- -- -- -- $27.6M
Other Financing Activities -$499.2K -$32.9K -$1.6M -$44.3M -$30.1M
Cash From Financing $21.2M -$485.9M -$1.1B -$245.6M -$21.6M
 
Beginning Cash (CF) $512.4M $409.3M $1.1B $1.2B $335.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.9M $1.2M $571.9M $60.8M -$714.9M
Ending Cash (CF) $644.8M $420.2M $1.6B $1.3B -$373.6M
 
Levered Free Cash Flow $296.9M $105.9M -$118.6M $255.2M $154.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.2M $32.5M $177.9M $129.6M $144.6M
Depreciation & Amoritzation -$15.6M $7.5M $56.8M $54.8M $173.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$79.4M -$88.6M -$163.5M $54.5M $7.3M
Change in Inventories -$91.4M $331.6M -$40.9M -$145.9M $40.1M
Cash From Operations $95.8M $200.9M $354.3M $127.8M $328M
 
Capital Expenditures $61M $69.6M $61.7M $76.6M $88.2M
Cash Acquisitions -$3.6M -$3.2M $42.5M -- -$85.9M
Cash From Investing $42.8M $4.3M -$89.8M -$32.7M -$217.6M
 
Dividends Paid (Ex Special Dividend) $42.1M $74.8M $58.1M $59.3M $73.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $178.9M -$2.9M $87.1M $111.2M --
Long-Term Debt Repaid -$221.4M -$124.4M -$144.5M -$128.3M --
Repurchase of Common Stock -- -- -- -- $7.3M
Other Financing Activities -$4.9K -$4M -$13.6M -$6.2M --
Cash From Financing -$150.8M -$236.7M -$134.4M -$80.5M -$166.7M
 
Beginning Cash (CF) $518.7M $855.4M $1.2B $708M $475.8M
Foreign Exchange Rate Adjustment $6.3M -$174.4K $441.4K -- -$3.9M
Additions / Reductions -$5.9M -$31.7M $130.6M $14.6M -$60.2M
Ending Cash (CF) $519.1M $823.5M $1.3B $722.6M $411.7M
 
Levered Free Cash Flow $34.7M $131.4M $292.7M $51.2M $239.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $115.3M $195.7M $443.1M $540.9M $572.3M
Depreciation & Amoritzation $65.3M $183.4M $257.4M $238.9M $320.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$251.6M -$361.3M -$339.9M -$96.2M -$258.7M
Change in Inventories -$265.6M -$132.2M $89.1M -$160.9M $206.2M
Cash From Operations $308.7M -$17.9M $468.9M $402.4M $671.3M
 
Capital Expenditures $196.4M $195.5M $170M $266.2M $364.2M
Cash Acquisitions $4.1M -$4.1M $53.9M $380.2K -$208.5M
Cash From Investing $257.2M $1.4B -$6.6M -$716.2M -$613.8M
 
Dividends Paid (Ex Special Dividend) $134.8M $120.3M $80.8M $150.6M $167.1M
Special Dividend Paid
Long-Term Debt Issued $258.5M $187.6M $694.4M $646.6M --
Long-Term Debt Repaid -$441.7M -$995.3M -$744.6M -$554.2M --
Repurchase of Common Stock -- -- -- -- $49.7M
Other Financing Activities -$515.1K $519.4K -$34.8M -$33.5M --
Cash From Financing -$609.7M -$981.1M -$179.5M -$105.8M -$300.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.2M $347.6M $277.1M -$419.1M -$248.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $112.3M -$213.4M $298.9M $136.2M $307M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.8M $133.8M $279M $315.8M $410.9M
Depreciation & Amoritzation $92M $106.1M $165.8M $173.5M $265M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$224.7M -$264.7M -$55.6M $36.8M -$35.6M
Change in Inventories -$250.2M -$81M $202.6M -$87.4M $47.6M
Cash From Operations $269.5M -$91.7M $259.8M $145.1M $321.8M
 
Capital Expenditures $161.8M $164M $151.7M $211M $237.5M
Cash Acquisitions $4.1M -- $52.8M -- -$208.5M
Cash From Investing $228.5M $1.4B -$90.5M -$602.2M -$7.6M
 
Dividends Paid (Ex Special Dividend) $132.8M $122.3M $79.5M $150M $159.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $263.9M $194.6M $594.3M $659.3M $286.9M
Long-Term Debt Repaid -$510.4M -$998.5M -$540.7M -$421.2M -$363.6M
Repurchase of Common Stock -- -- -- -- $49.7M
Other Financing Activities -$29.3K $523K -$32.7M -$21.9M -$6.6M
Cash From Financing -$474.2M -$969.4M -$81.5M $58.3M -$220.1M
 
Beginning Cash (CF) $1.8B $2.2B $3.2B $2.1B $1.3B
Foreign Exchange Rate Adjustment $7.2M -$7.8M -$5.2M $1.3M -$11.1M
Additions / Reductions $31M $377.4M $82.6M -$397.4M $83.1M
Ending Cash (CF) $1.8B $2.6B $3.3B $1.8B $1.3B
 
Levered Free Cash Flow $107.6M -$255.6M $108.1M -$65.9M $84.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 33.49% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 42.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock