Financhill
Sell
27

PTRRY Quote, Financials, Valuation and Earnings

Last price:
$7.23
Seasonality move :
23.8%
Day range:
$7.20 - $7.24
52-week range:
$5.55 - $8.47
Dividend yield:
0%
P/E ratio:
3.48x
P/S ratio:
2.36x
P/B ratio:
1.20x
Volume:
1.5K
Avg. volume:
12K
1-year change:
7.9%
Market cap:
$5.9B
Revenue:
$2.7B
EPS (TTM):
$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $369.2M $814.7M $1.2B $2.4B $2.7B
Revenue Growth (YoY) -11.44% 120.68% 51.25% 93.44% 11.76%
 
Cost of Revenues $292.6M $369.6M $453M $916.7M $1.3B
Gross Profit $76.5M $445.1M $779.2M $1.5B $1.3B
Gross Profit Margin 20.74% 54.63% 63.24% 61.54% 49.68%
 
R&D Expenses $92.3K $1.9M $2.9M $4.9M $8.7M
Selling, General & Admin $65.5M $58.5M $9M $13.8M $111.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$100.6M $37.6M $17.6M $44.5M $113.4M
Operating Income $177.1M $407.5M $761.6M $1.4B $1.2B
 
Net Interest Expenses $59.8M $56M $90.1M $141.9M $231.1M
EBT. Incl. Unusual Items $93.8M $277.8M $709M $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $30.8M $45.5M $185.1M -$730.9M
Net Income to Company $93.8M $277.8M $709M $1.2B $1.2B
 
Minority Interest in Earnings $28.5K -- -- -- --
Net Income to Common Excl Extra Items $87.8M $247M $663.6M $1B $1.9B
 
Basic EPS (Cont. Ops) $0.13 $0.30 $0.79 $1.23 $2.29
Diluted EPS (Cont. Ops) $0.13 $0.30 $0.78 $1.22 $2.28
Weighted Average Basic Share $684.4M $825.2M $843.8M $840.3M $834.4M
Weighted Average Diluted Share $684.4M $834.5M $851.8M $847.2M $838M
 
EBITDA $340.7M $568.9M $912.9M $1.8B $1.7B
EBIT $177.1M $407.5M $761.6M $1.4B $1.2B
 
Revenue (Reported) $369.2M $814.7M $1.2B $2.4B $2.7B
Operating Income (Reported) $177.1M $407.5M $761.6M $1.4B $1.2B
Operating Income (Adjusted) $177.1M $407.5M $761.6M $1.4B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $179.6M $378.6M $828.6M $645.3M $653.9M
Revenue Growth (YoY) 97.65% 110.74% 118.88% -22.13% 1.35%
 
Cost of Revenues $92.1M $129.1M $347.2M $388.6M $506.7M
Gross Profit $87.5M $249.5M $481.4M $256.6M $147.3M
Gross Profit Margin 48.73% 65.9% 58.1% 39.77% 22.52%
 
R&D Expenses $174.9K $56.9K $261.8K $143.3K --
Selling, General & Admin $13.4M $2.2M $4.8M $26.7M $34.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$1.3M $4.3M $23M $22.6M $29.6M
Operating Income $88.9M $245.2M $458.4M $234.1M $117.6M
 
Net Interest Expenses $15.6M $26.3M $33M $50.4M $83.9M
EBT. Incl. Unusual Items $32M $237.6M $434.3M $188.4M -$28.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $86.6M $100.6M $28.4M -$92.8M
Net Income to Company $33.6M $238.3M $429.1M $167.3M -$27.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.6M $151M $333.6M $160M $64M
 
Basic EPS (Cont. Ops) $0.02 $0.18 $0.40 $0.19 $0.08
Diluted EPS (Cont. Ops) $0.02 $0.18 $0.40 $0.19 $0.08
Weighted Average Basic Share $839.3M $844M $836.3M $835.1M $810.9M
Weighted Average Diluted Share $848.4M $851.5M $843.9M $839M $811.7M
 
EBITDA $126.7M $291.9M $631.7M $338.6M $333.7M
EBIT $88.9M $245.2M $458.4M $234.1M $117.6M
 
Revenue (Reported) $179.6M $378.6M $828.6M $645.3M $653.9M
Operating Income (Reported) $88.9M $245.2M $458.4M $234.1M $117.6M
Operating Income (Adjusted) $88.9M $245.2M $458.4M $234.1M $117.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $655.6M $1.4B $2B $2.8B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $342.5M $501.5M $819.3M $1.3B $1.8B
Gross Profit $313.1M $868.4M $1.2B $1.5B $738.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $3.1M $568.8K $5.5M --
Selling, General & Admin $59M $38.6M $80.4M $89.8M $130.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$69.4M $53.4M $69M $71.2M $120.5M
Operating Income $382.5M $815M $1.1B $1.4B $618.1M
 
Net Interest Expenses $62.4M $76.3M $130.7M $183M $296M
EBT. Incl. Unusual Items $265.8M $725.3M $975M $1.4B $223.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.5M $82.4M $71.4M $394.3M -$1.5B
Net Income to Company $271M $738.1M $973.1M $1.3B $237.1M
 
Minority Interest in Earnings $27.2K -- -- -- --
Net Income to Common Excl Extra Items $220.4M $642.9M $903.6M $955.9M $1.7B
 
Basic EPS (Cont. Ops) $0.30 $0.76 $1.07 $1.14 $2.09
Diluted EPS (Cont. Ops) $0.30 $0.76 $1.06 $1.14 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $543.1M $987.5M $1.5B $1.8B $1.4B
EBIT $382.5M $815M $1.1B $1.4B $618.1M
 
Revenue (Reported) $655.6M $1.4B $2B $2.8B $2.5B
Operating Income (Reported) $382.5M $815M $1.1B $1.4B $618.1M
Operating Income (Adjusted) $382.5M $815M $1.1B $1.4B $618.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $492.6M $1.1B $1.8B $2.2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $234.1M $366.8M $734.8M $1.1B $1.5B
Gross Profit $258.5M $684.8M $1.1B $1.1B $462.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $2.8M $485.6K $1.1M $1.9M
Selling, General & Admin $41.7M $22M $75.9M $87.8M $106.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.4M $42M $96.6M $65.9M $87.4M
Operating Income $238.2M $642.8M $1B $1B $375.5M
 
Net Interest Expenses $42.2M $62M $102M $143.1M $211.6M
EBT. Incl. Unusual Items $130M $579.4M $845.8M $969.1M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.8M $94.1M $118.5M $325.6M -$542.6M
Net Income to Company $128.3M $587.3M $846.3M $959.9M $201K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.1M $485.3M $727.3M $643.5M $538.5M
 
Basic EPS (Cont. Ops) $0.10 $0.58 $0.86 $0.77 $0.66
Diluted EPS (Cont. Ops) $0.10 $0.57 $0.86 $0.77 $0.66
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.5B $2.4B
Weighted Average Diluted Share $2.5B $2.6B $2.5B $2.5B $2.4B
 
EBITDA $344.7M $760.6M $1.4B $1.4B $1.1B
EBIT $238.2M $642.8M $1B $1B $375.5M
 
Revenue (Reported) $492.6M $1.1B $1.8B $2.2B $2B
Operating Income (Reported) $238.2M $642.8M $1B $1B $375.5M
Operating Income (Adjusted) $238.2M $642.8M $1B $1B $375.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $169.8M $835M $1.8B $480.8M $646.4M
Short Term Investments $7.3M $666.6M -- $73.8K --
Accounts Receivable, Net $74.3M $164.3M $31.5M $358.9M $150.8M
Inventory $48.7M $54.1M $121.1M $154.8M $289.6M
Prepaid Expenses $4.9M $1.8M $2M $4.6M $5.3M
Other Current Assets -- -- -- -- --
Total Current Assets $354.5M $1.1B $2B $1.1B $1.3B
 
Property Plant And Equipment $717.9M $713.6M $1.2B $2.4B $4.1B
Long-Term Investments $3.9M $1.9M $2M $22.8M $27.7M
Goodwill -- -- -- $275.9M $277M
Other Intangibles $184M $312.6M $535.9M $2B $2.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $2.2B $3.8B $5.8B $9B
 
Accounts Payable $45.6M $52.5M $107.2M $171.8M $122.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48.6M $19M $12.2M $46.3M $53.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $413.8M $195M $262.8M $713.1M $597M
 
Long-Term Debt $146.9M $681.3M $1.7B $1.7B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $701.1M $1B $2B $3B $4.8B
 
Common Stock $640.5M $952.2M $1B $1.1B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $606.5M $1.2B $1.9B $2.9B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $163.5K -- -- -- --
Total Equity $606.7M $1.2B $1.9B $2.9B $4.2B
 
Total Liabilities and Equity $1.3B $2.2B $3.8B $5.8B $9B
Cash and Short Terms $169.8M $835M $1.8B $480.8M $646.4M
Total Debt $195.6M $700.3M $1.7B $1.7B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $830.7M $1.7B $444.6M $2.2B $1.8B
Short Term Investments $475.8M $172M $5.5M $8.6M --
Accounts Receivable, Net $53.5M $199.5M $322.4M $384.3M $319.6M
Inventory $84M $119.5M $168.3M $260.9M $301.1M
Prepaid Expenses $1.7M $3.5M $6.2M $2.6M $8M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $2.1B $1B $3.2B $2.6B
 
Property Plant And Equipment $725.7M $950.8M $2.1B $2.7B $4.3B
Long-Term Investments $2.8M $1.9M $25.5M $5.5M $34.3M
Goodwill -- $5M -- $277.1M --
Other Intangibles $330.1M $519M $2.4B $2.7M --
Other Long-Term Assets -- -$18.5K -- -- --
Total Assets $2.1B $3.7B $5.7B $8B $11.2B
 
Accounts Payable $37.6M $61.8M $127.5M $196.8M $256.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $26.2M $30.4M $41.1M $55.9M --
Other Current Liabilities -- -- -- $180 --
Total Current Liabilities $224.8M $263M $770.7M $631.2M $1.2B
 
Long-Term Debt $675.9M $1.6B $1.7B $3.5B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $2B $3.1B $4.6B $6.3B
 
Common Stock $973.3M $983.5M $1.1B $1.4B $2.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.7B $2.6B $3.3B $4.9B
 
Total Liabilities and Equity $2.1B $3.7B $5.7B $8B $11.2B
Cash and Short Terms $830.7M $1.7B $444.6M $2.2B $1.8B
Total Debt $702M $1.6B $1.7B $3.5B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $93.8M $277.8M $709M $1.2B $1.2B
Depreciation & Amoritzation $163.6M $163.3M $165.4M $411.3M $462.7M
Stock-Based Compensation $1.5M $5.1M $7M $18M $13.1M
Change in Accounts Receivable $4.5M -$95M $146.1M -$348.3M $183.8M
Change in Inventories -$6.1M -$9.5M -$46M $51.6M -$150.4M
Cash From Operations $298.4M $353.3M $909.5M $1.4B $1.7B
 
Capital Expenditures $166.3M $243.2M $722.5M $2.7B $2.7B
Cash Acquisitions -- $123.4K -- -- --
Cash From Investing -$113.4M -$879.1M -$34.1M -$2.7B -$2.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- $12.1M --
Special Dividend Paid
Long-Term Debt Issued $245M $778.3M $850.8M $342.9M $1.9B
Long-Term Debt Repaid -$309.9M -$552.1M -- -$264.9M -$475.1M
Repurchase of Common Stock -- -- -- -- $175.3M
Other Financing Activities -$30.6M -$21.5M -$4.2M -- $3.5M
Cash From Financing -$123.1M $536.6M $821M -$78.2M $1.2B
 
Beginning Cash (CF) $165.4M $174.3M $1.8B $480.8M $646.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.8M $28.1M $1.7B -$1.5B $307.5M
Ending Cash (CF) $239.2M $219.7M $3.5B -$1.1B $1.1B
 
Levered Free Cash Flow $132.2M $110.1M $186.9M -$1.2B -$1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.6M $238.3M $429.1M $167.3M -$27.2M
Depreciation & Amoritzation $40.6M $50.6M $171.3M $99.8M $221.9M
Stock-Based Compensation $3.1M $2.2M $4.6M $4.2M $3.5M
Change in Accounts Receivable -$2.7M $4.3M -$82.8M -$55.8M -$76.9M
Change in Inventories -$3.2M -$5.3M -$1.1M $9.9M $39.5M
Cash From Operations $136.5M $376.2M $571M $579.9M $288.4M
 
Capital Expenditures $42.5M $109.4M $242.1M $269.1M -$251.3M
Cash Acquisitions $2.8K -- -- -- $541.2M
Cash From Investing -$354.9M $128.3M -$246.2M -$269.1M -$289.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.7M $354.2M $4.1M $1.2B --
Long-Term Debt Repaid -$70.9M $4.8M -$69.7M -$182M --
Repurchase of Common Stock -- -- $704.7K $5.3M $8.3M
Other Financing Activities -$110.1K -$4.2M $4.9M $6.1M --
Cash From Financing -$56.8M $353.1M -$169.8M $1.1B $899.1M
 
Beginning Cash (CF) $357.7M $1.5B $444.6M $2.2B $1.8B
Foreign Exchange Rate Adjustment $17.5M $151.2M $45.8M -$384.8M -$67.3M
Additions / Reductions -$258M $1B $200.8M $981.8M $831M
Ending Cash (CF) $117.2M $2.7B $691.2M $2.8B $2.5B
 
Levered Free Cash Flow $94M $266.8M $328.9M $310.8M $539.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $271M $738.1M $973.1M $1.3B $237.1M
Depreciation & Amoritzation $161.9M $185.4M $376.7M $430.7M $822.3M
Stock-Based Compensation $3.7M $6.1M $16M $13.2M $14.5M
Change in Accounts Receivable -$19.1M -$141.8M -$108.9M -$211.1M $318M
Change in Inventories -$5.6M $1.1M -$6.2M -$46.2M -$70.1M
Cash From Operations $334.9M $763.6M $1.2B $1.7B $1.4B
 
Capital Expenditures $126.7M $616M $2.7B $849.3M $2.7B
Cash Acquisitions $124.9K -$1K -- -- $541.2M
Cash From Investing -$588.5M -$303.8M -$2.5B -$834.3M -$3.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- $12.1M --
Special Dividend Paid
Long-Term Debt Issued -- $792.2M $335.4M $1.9B --
Long-Term Debt Repaid -- -$11.2M -$69.7M -$638.2M --
Repurchase of Common Stock -- -- $85.6M -$43.3M $211.2M
Other Financing Activities -$27M -$16.7M -$3.4M $2.7M --
Cash From Financing $535.7M $778.8M $68.4M $1.2B $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $288.7M $1.3B -$1.3B $1.8B -$523M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $208.3M $147.6M -$1.5B $822.3M -$1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $128.3M $587.3M $846.3M $959.9M $201K
Depreciation & Amoritzation $108.1M $129.5M $339.6M $359.3M $712.4M
Stock-Based Compensation $3.3M $4.3M $13.2M $8.4M $9.6M
Change in Accounts Receivable $19.4M -$27M -$283M -$146.1M -$14.6M
Change in Inventories -$21.8M -$11.3M $28.8M -$68.9M $13.6M
Cash From Operations $284.1M $692.8M $991.6M $1.2B $916.1M
 
Capital Expenditures $126.1M $567.9M $2.5B $700.4M $634.3M
Cash Acquisitions $124.9K -- -- -- $541.2M
Cash From Investing -$638.5M -$59.2M -$2.5B -$701.2M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $801.9M $815.8M $300.4M $1.8B $981.3M
Long-Term Debt Repaid -$540.9M -- -$69.7M -$442.9M -$300.2M
Repurchase of Common Stock -- -- $85.6M $42.3M $75.7M
Other Financing Activities -$9M -$4.2M -$3.5M -$796.4K -$43.6M
Cash From Financing $555.7M $795.5M $37M $1.3B $1.4B
 
Beginning Cash (CF) $1.6B $2.8B $788M $4.1B $3.4B
Foreign Exchange Rate Adjustment $12.5M $26.6M $4.5M -$22M -$133.7M
Additions / Reductions $213.8M $1.5B -$1.5B $1.8B $963.9M
Ending Cash (CF) $1.8B $4.3B -$690.6M $5.9B $4.2B
 
Levered Free Cash Flow $158M $124.9M -$1.5B $519.9M $281.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 3.18% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.34% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock