Will UnitedHealth Stock Recover?
Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $16.4M | $27.3M | $25M | $17.6M | $13.7M | |
| Revenue Growth (YoY) | -9.14% | 66.41% | -8.24% | -29.71% | -22.07% | |
| Cost of Revenues | $13.1M | $16.8M | $20.6M | $14.8M | $12.1M | |
| Gross Profit | $3.3M | $10.4M | $4.4M | $2.8M | $1.6M | |
| Gross Profit Margin | 20.16% | 38.32% | 17.77% | 15.8% | 11.57% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $7.1M | $8M | $7M | $5.6M | $6.9M | |
| Other Inc / (Exp) | $9.6M | $2.8M | $1.4M | -$1.8M | -- | |
| Operating Expenses | $7.3M | $8.2M | $6.9M | $5.1M | $6.9M | |
| Operating Income | -$4M | $2.2M | -$2.5M | -$2.3M | -$5.4M | |
| Net Interest Expenses | $13K | $1K | $2K | -- | $7K | |
| EBT. Incl. Unusual Items | $7.5M | $6.5M | -$864K | -$3.7M | -$7.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -$1.5M | $12K | |
| Income Tax Expense | $332K | $347K | -$53K | $213K | $71K | |
| Net Income to Company | $7.2M | $6.2M | -$811K | -$5.3M | -$7.1M | |
| Minority Interest in Earnings | $950K | $659K | $150K | $234K | -$8K | |
| Net Income to Common Excl Extra Items | $7.2M | $6.2M | -$811K | -$3.9M | -$7.1M | |
| Basic EPS (Cont. Ops) | $0.73 | $0.57 | -$0.10 | -$0.56 | -$0.69 | |
| Diluted EPS (Cont. Ops) | $0.73 | $0.57 | -$0.10 | -$0.56 | -$0.69 | |
| Weighted Average Basic Share | $8.6M | $9.7M | $10M | $10M | $10.1M | |
| Weighted Average Diluted Share | $8.6M | $9.7M | $10M | $10M | $10.1M | |
| EBITDA | -$2.5M | $5.8M | $2.8M | $3.6M | -$1.4M | |
| EBIT | -$4M | $2.2M | -$2.5M | -$2.3M | -$5.4M | |
| Revenue (Reported) | $16.4M | $27.3M | $25M | $17.6M | $13.7M | |
| Operating Income (Reported) | -$4M | $2.2M | -$2.5M | -$2.3M | -$5.4M | |
| Operating Income (Adjusted) | -$4M | $2.2M | -$2.5M | -$2.3M | -$5.4M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $4.6M | $8.4M | $6.8M | $3.7M | $3M | |
| Revenue Growth (YoY) | 0.17% | 81.71% | -18.37% | -45.51% | -19.5% | |
| Cost of Revenues | $3.8M | $5.7M | $5.6M | $3.3M | $3M | |
| Gross Profit | $788K | $2.7M | $1.2M | $380K | -$44K | |
| Gross Profit Margin | 17.08% | 32.2% | 17.52% | 10.19% | -1.47% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.7M | $2.3M | $1.3M | $1.4M | $1.7M | |
| Other Inc / (Exp) | $2.7M | -$573K | $95K | -$536K | -- | |
| Operating Expenses | $1.7M | $2.3M | $1.3M | $1.3M | $1.7M | |
| Operating Income | -$960K | $440K | -$130K | -$871K | -$1.8M | |
| Net Interest Expenses | $7K | -- | $1K | -- | $2K | |
| EBT. Incl. Unusual Items | $1.7M | -$133K | -$36K | -$1.4M | -$2.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -$452K | -- | |
| Income Tax Expense | $44K | $22K | $34K | $26K | -$64K | |
| Net Income to Company | $1.7M | -$155K | -$70K | -$405K | -$11.8M | |
| Minority Interest in Earnings | $153K | -$12K | $26K | -$2K | -$3K | |
| Net Income to Common Excl Extra Items | $1.7M | -$155K | -$70K | -$1.4M | -$2.4M | |
| Basic EPS (Cont. Ops) | $0.16 | -$0.01 | -$0.01 | -$0.19 | -$0.24 | |
| Diluted EPS (Cont. Ops) | $0.16 | -$0.01 | -$0.01 | -$0.19 | -$0.24 | |
| Weighted Average Basic Share | $9.4M | $10M | $10M | $10M | $10.1M | |
| Weighted Average Diluted Share | $9.4M | $10M | $10M | $10M | $10.1M | |
| EBITDA | -$587K | $1.5M | $1.7M | $217K | -$933K | |
| EBIT | -$960K | $440K | -$130K | -$871K | -$1.8M | |
| Revenue (Reported) | $4.6M | $8.4M | $6.8M | $3.7M | $3M | |
| Operating Income (Reported) | -$960K | $440K | -$130K | -$871K | -$1.8M | |
| Operating Income (Adjusted) | -$960K | $440K | -$130K | -$871K | -$1.8M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $16.4M | $27.3M | $25M | $18.6M | $14.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $13.1M | $16.8M | $20.6M | $16M | $12.9M | |
| Gross Profit | $3.3M | $10.4M | $4.4M | $2.5M | $1.4M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $7.1M | $8M | $7M | $5.6M | $7.1M | |
| Other Inc / (Exp) | $9.6M | $2.8M | $1.4M | -$1.8M | -- | |
| Operating Expenses | $7.3M | $8.2M | $7M | $5.2M | $7.1M | |
| Operating Income | -$4M | $2.2M | -$2.5M | -$2.6M | -$5.7M | |
| Net Interest Expenses | $13K | $1K | $2K | $2K | $7K | |
| EBT. Incl. Unusual Items | $7.5M | $6.5M | -$864K | -$4M | -$7.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -$1.1M | $331K | |
| Income Tax Expense | $332K | $347K | -$53K | $213K | $71K | |
| Net Income to Company | $7.2M | $6.2M | -$811K | -$5.3M | -$7.1M | |
| Minority Interest in Earnings | $950K | $659K | $150K | $234K | -$8K | |
| Net Income to Common Excl Extra Items | $7.2M | $6.2M | -$811K | -$4.2M | -$7.4M | |
| Basic EPS (Cont. Ops) | $0.72 | $0.57 | -$0.10 | -$0.56 | -$0.69 | |
| Diluted EPS (Cont. Ops) | $0.72 | $0.57 | -$0.10 | -$0.56 | -$0.69 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -$2.5M | $5.8M | $2.7M | $3.1M | -$1.7M | |
| EBIT | -$4M | $2.2M | -$2.5M | -$2.6M | -$5.7M | |
| Revenue (Reported) | $16.4M | $27.3M | $25M | $18.6M | $14.2M | |
| Operating Income (Reported) | -$4M | $2.2M | -$2.5M | -$2.6M | -$5.7M | |
| Operating Income (Adjusted) | -$4M | $2.2M | -$2.5M | -$2.6M | -$5.7M | |
| Period Ending | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | 2026-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $27.3M | $25M | $18.6M | $14.2M | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $16.8M | $20.6M | $16M | $12.9M | -- | |
| Gross Profit | $10.4M | $4.4M | $2.5M | $1.4M | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $8M | $7M | $5.6M | $7.1M | -- | |
| Other Inc / (Exp) | $2.8M | $1.4M | -$1.8M | -$1M | -- | |
| Operating Expenses | $8.2M | $7M | $5.2M | $7.1M | -- | |
| Operating Income | $2.2M | -$2.5M | -$2.6M | -$5.7M | -- | |
| Net Interest Expenses | $1K | $2K | $2K | $7K | -- | |
| EBT. Incl. Unusual Items | $6.5M | -$864K | -$4M | -$7.4M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -$1.1M | $331K | -- | |
| Income Tax Expense | $347K | -$53K | $213K | $71K | -- | |
| Net Income to Company | $6.2M | -$811K | -$5.3M | -$7.1M | -- | |
| Minority Interest in Earnings | $659K | $150K | $234K | -$8K | -- | |
| Net Income to Common Excl Extra Items | $6.2M | -$811K | -$4.2M | -$7.4M | -- | |
| Basic EPS (Cont. Ops) | $0.57 | -$0.10 | -$0.56 | -$0.69 | -- | |
| Diluted EPS (Cont. Ops) | $0.57 | -$0.10 | -$0.56 | -$0.69 | -- | |
| Weighted Average Basic Share | $38.9M | $39.9M | $40.1M | $40.2M | -- | |
| Weighted Average Diluted Share | $38.9M | $39.9M | $40.1M | $40.2M | -- | |
| EBITDA | $5.8M | $2.7M | $3.1M | -$1.7M | -- | |
| EBIT | $2.2M | -$2.5M | -$2.6M | -$5.7M | -- | |
| Revenue (Reported) | $27.3M | $25M | $18.6M | $14.2M | -- | |
| Operating Income (Reported) | $2.2M | -$2.5M | -$2.6M | -$5.7M | -- | |
| Operating Income (Adjusted) | $2.2M | -$2.5M | -$2.6M | -$5.7M | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $11.3M | $12.8M | $2.8M | $4.3M | $2.9M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $3.7M | $4.9M | $4.2M | $2.2M | $1.6M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $2.5M | $2.9M | $3M | $1.5M | -- | |
| Total Current Assets | $18M | $20.1M | $9.1M | $8.9M | $5.2M | |
| Property Plant And Equipment | $4.2M | $13.7M | $21.9M | $16.6M | $9.3M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $24.4M | $39.9M | $40.2M | $35.3M | $24.6M | |
| Accounts Payable | $1.4M | $1.5M | $881K | $1.8M | $2.2M | |
| Accrued Expenses | $2.1M | $3.2M | $2.8M | $4.2M | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $619K | $1.9M | $609K | $301K | -- | |
| Total Current Liabilities | $5.9M | $8.9M | $6.6M | $7.8M | $4.7M | |
| Long-Term Debt | $227K | $161K | $47K | $7K | $93K | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $14.9M | $20.8M | $21.5M | $22.3M | $17.6M | |
| Common Stock | $4.8M | $5.1M | $5.1M | $5.1M | $5.1M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $9.5M | $19.1M | $18.7M | $13M | $7M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $8K | $20K | $13K | $22K | $14K | |
| Total Equity | $9.5M | $19.2M | $18.8M | $13.1M | $7M | |
| Total Liabilities and Equity | $24.4M | $39.9M | $40.2M | $35.3M | $24.6M | |
| Cash and Short Terms | $11.3M | $12.8M | $2.8M | $4.3M | $2.9M | |
| Total Debt | $227K | $161K | $47K | $7K | $93K | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $11.3M | $12.8M | $2.8M | $4.3M | $2.9M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $3.7M | $4.9M | $4.2M | $2.2M | $1.6M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $2.5M | $2.9M | $3M | $1.5M | -- | |
| Total Current Assets | $18M | $20.1M | $9.1M | $8.9M | $5.2M | |
| Property Plant And Equipment | $4.2M | $13.7M | $21.9M | $16.6M | $9.3M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $24.4M | $39.9M | $40.2M | $35.3M | $24.6M | |
| Accounts Payable | $1.4M | $1.5M | $881K | $1.8M | $2.2M | |
| Accrued Expenses | $2.1M | $3.2M | $2.8M | $4.2M | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $619K | $1.9M | $609K | $301K | -- | |
| Total Current Liabilities | $5.9M | $8.9M | $6.6M | $7.8M | $4.7M | |
| Long-Term Debt | $227K | $161K | $47K | $7K | $93K | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $14.9M | $20.8M | $21.5M | $22.3M | $17.6M | |
| Common Stock | $4.8M | $5.1M | $5.1M | $5.1M | $5.1M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $8K | $20K | $13K | $22K | $14K | |
| Total Equity | $9.5M | $19.2M | $18.8M | $13.1M | $7M | |
| Total Liabilities and Equity | $24.4M | $39.9M | $40.2M | $35.3M | $24.6M | |
| Cash and Short Terms | $11.3M | $12.8M | $2.8M | $4.3M | $2.9M | |
| Total Debt | $227K | $161K | $47K | $7K | $93K | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $7.2M | $6.2M | -$811K | -$5.3M | -$7.1M | |
| Depreciation & Amoritzation | $1.5M | $3.5M | $5.3M | $5.9M | $4M | |
| Stock-Based Compensation | $643K | $657K | $263K | $208K | $372K | |
| Change in Accounts Receivable | -$357K | -$1.7M | $1.1M | $607K | $197K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $2.5M | $7.5M | $2.2M | $4.7M | -$1.9M | |
| Capital Expenditures | $1.9M | $10.2M | $11.6M | $3.5M | $3.1M | |
| Cash Acquisitions | -- | -- | -- | $185K | -- | |
| Cash From Investing | $2M | -$7.3M | -$11.4M | -$2.8M | $773K | |
| Dividends Paid (Ex Special Dividend) | -- | $149K | $599K | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $47K | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -$30K | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$1M | -$647K | -$157K | -$226K | -- | |
| Cash From Financing | $2.2M | $1.6M | -$786K | -$226K | -$418K | |
| Beginning Cash (CF) | $11.3M | $12.8M | $2.8M | $4.3M | $2.9M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $6.7M | $1.5M | -$10M | $1.7M | -$1.6M | |
| Ending Cash (CF) | $18M | $14.1M | -$7.1M | $6M | $1.2M | |
| Levered Free Cash Flow | $546K | -$2.7M | -$9.5M | $1.2M | -$4.9M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $1.3M | $1.2M | -$662K | -$1.9M | -- | |
| Depreciation & Amoritzation | $642K | $1M | $1.7M | $1.1M | -- | |
| Stock-Based Compensation | $254K | $115K | $65K | $69K | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $909K | $1.1M | $1.4M | -$759K | -- | |
| Capital Expenditures | $1M | $7.3M | $1M | $2.5M | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | $194K | -$7.1M | -$1M | -$1.7M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$251K | -$108K | -$4K | -- | -- | |
| Cash From Financing | -$251K | -$108K | -$4K | -- | -- | |
| Beginning Cash (CF) | $12.1M | $6.7M | $3.2M | $2M | -- | |
| Foreign Exchange Rate Adjustment | $11K | $34K | $41K | -$127K | -- | |
| Additions / Reductions | $863K | -$6.1M | $393K | -$2.5M | -- | |
| Ending Cash (CF) | $13M | $702K | $3.7M | -$718K | -- | |
| Levered Free Cash Flow | -$111K | -$6.2M | $356K | -$3.3M | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $7.2M | $6.2M | -$811K | -$5.3M | -$7.1M | |
| Depreciation & Amoritzation | $1.5M | $3.5M | $5.3M | $5.9M | $4M | |
| Stock-Based Compensation | $643K | $657K | $263K | $208K | $372K | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $2.5M | $7.5M | $2.2M | $4.7M | -$1.9M | |
| Capital Expenditures | $1.9M | $10.2M | $11.6M | $3.5M | $3.1M | |
| Cash Acquisitions | -- | -- | -- | $185K | -- | |
| Cash From Investing | $2M | -$7.3M | -$11.4M | -$2.8M | $773K | |
| Dividends Paid (Ex Special Dividend) | -- | $149K | $599K | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $47K | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$1M | -$647K | -$157K | -$226K | -- | |
| Cash From Financing | $2.2M | $1.6M | -$786K | -$226K | -$418K | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $6.7M | $1.5M | -$10M | $1.7M | -$1.6M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $546K | -$2.7M | -$9.5M | $1.2M | -$4.9M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $1.3M | $1.2M | -$662K | -$1.9M | -- | |
| Depreciation & Amoritzation | $642K | $1M | $1.7M | $1.1M | -- | |
| Stock-Based Compensation | $254K | $115K | $65K | $69K | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $909K | $1.1M | $1.4M | -$759K | -- | |
| Capital Expenditures | $1M | $7.3M | $1M | $2.5M | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | $194K | -$7.1M | -$1M | -$1.7M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$251K | -$108K | -$4K | -- | -- | |
| Cash From Financing | -$251K | -$108K | -$4K | -- | -- | |
| Beginning Cash (CF) | $12.1M | $6.7M | $3.2M | $2M | -- | |
| Foreign Exchange Rate Adjustment | $11K | $34K | $41K | -$127K | -- | |
| Additions / Reductions | $863K | -$6.1M | $393K | -$2.5M | -- | |
| Ending Cash (CF) | $13M | $702K | $3.7M | -$718K | -- | |
| Levered Free Cash Flow | -$111K | -$6.2M | $356K | -$3.3M | -- | |
Signup to receive the latest stock alerts
Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…
Though certainly less well-known than the huge tech businesses that…
Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…
Market Cap: $4.6T
P/E Ratio: 65x
Market Cap: $3.8T
P/E Ratio: 35x
Market Cap: $3.8T
P/E Ratio: 29x
Teradata Corp. [TDC] is down 11.64% over the past day.
Diodes, Inc. [DIOD] is down 7.63% over the past day.
Vertiv Holdings Co. [VRT] is down 4.79% over the past day.