Financhill
Sell
27

USEG Quote, Financials, Valuation and Earnings

Last price:
$0.97
Seasonality move :
5.3%
Day range:
$0.96 - $1.02
52-week range:
$0.91 - $2.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.13x
P/B ratio:
1.39x
Volume:
1.2M
Avg. volume:
1.7M
1-year change:
-50.25%
Market cap:
$34.7M
Revenue:
$20.6M
EPS (TTM):
-$0.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3M $6.7M $44.6M $32.3M $20.6M
Revenue Growth (YoY) -64.55% 185.75% 569.15% -27.47% -36.2%
 
Cost of Revenues $2.1M $3.5M $29.9M $29.2M $20.9M
Gross Profit $220K $3.2M $14.7M $3.2M -$276K
Gross Profit Margin 9.44% 48.06% 32.98% 9.79% -1.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $4.6M $11.2M $11.5M $8.2M
Other Inc / (Exp) -$4M -$278K -$5.9M -$23.8M -$16.8M
Operating Expenses $2.7M $4.6M $11.2M $11.5M $8.2M
Operating Income -$2.5M -$1.4M $3.5M -$8.4M -$8.5M
 
Net Interest Expenses $14K $57K $544K $1.1M $530K
EBT. Incl. Unusual Items -$6.5M -$1.8M -$2.9M -$33.2M -$25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42K -- -$1.9M -$891K $20K
Net Income to Company -$6.4M -$1.8M -$963K -$32.4M -$25.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$1.8M -$963K -$32.4M -$25.8M
 
Basic EPS (Cont. Ops) -$3.94 -$0.39 -$0.04 -$1.28 -$0.97
Diluted EPS (Cont. Ops) -$3.94 -$0.39 -$0.04 -$1.28 -$0.97
Weighted Average Basic Share $1.6M $4.5M $24.7M $25.3M $26.7M
Weighted Average Diluted Share $1.6M $4.5M $24.7M $25.3M $26.7M
 
EBITDA -$1.9M -$756K $13.4M $3.1M -$54K
EBIT -$2.5M -$1.4M $3.5M -$8.4M -$8.5M
 
Revenue (Reported) $2.3M $6.7M $44.6M $32.3M $20.6M
Operating Income (Reported) -$2.5M -$1.4M $3.5M -$8.4M -$8.5M
Operating Income (Adjusted) -$2.5M -$1.4M $3.5M -$8.4M -$8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8M $11.8M $8.7M $5M $1.7M
Revenue Growth (YoY) 344.89% 561.38% -25.92% -43.29% -64.94%
 
Cost of Revenues $870K $8.7M $7.6M $5.4M $2.1M
Gross Profit $914K $3.1M $1.1M -$476K -$387K
Gross Profit Margin 51.23% 26.54% 12.71% -9.6% -22.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $686K $2.7M $2.8M $1.9M $2.1M
Other Inc / (Exp) -$148K $3.9M -$6.9M $186K --
Operating Expenses $686K $2.7M $2.8M $1.9M $2.1M
Operating Income $228K $423K -$1.7M -$2.4M -$2.5M
 
Net Interest Expenses -- $187K $306K $93K $72K
EBT. Incl. Unusual Items $81K $4.1M -$9M -$2.3M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $29K -$162K -$20K --
Net Income to Company $81K $4.1M -$8.8M -$2.2M -$3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81K $4.1M -$8.8M -$2.2M -$3.3M
 
Basic EPS (Cont. Ops) $0.02 $0.17 -$0.35 -$0.08 -$0.10
Diluted EPS (Cont. Ops) $0.02 $0.17 -$0.35 -$0.08 -$0.10
Weighted Average Basic Share $4.7M $24.4M $25.4M $28.1M $32.8M
Weighted Average Diluted Share $4.7M $24.7M $25.4M $28.1M $32.8M
 
EBITDA $403K $3M $1.2M -$328K -$1.6M
EBIT $228K $423K -$1.7M -$2.4M -$2.5M
 
Revenue (Reported) $1.8M $11.8M $8.7M $5M $1.7M
Operating Income (Reported) $228K $423K -$1.7M -$2.4M -$2.5M
Operating Income (Adjusted) $228K $423K -$1.7M -$2.4M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5M $36.2M $35.4M $23.7M $10.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1M $23.1M $30.2M $23.6M $11.9M
Gross Profit $2.4M $13.1M $5.1M $74K -$1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $10.7M $11.8M $8.7M $8.8M
Other Inc / (Exp) -$273K -$5.1M -$6.5M -$24.8M --
Operating Expenses $3.3M $10.7M $11.8M $8.7M $8.8M
Operating Income -$932K $2.4M -$6.7M -$8.7M -$10.4M
 
Net Interest Expenses $69K $297K $1.1M $594K $352K
EBT. Incl. Unusual Items -$1.1M -$3M -$14.3M -$34M -$24.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42K -$2.4M $66K -$465K $26K
Net Income to Company -$1.1M -$634K -$14.4M -$33.6M -$24.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$634K -$14.4M -$33.6M -$24.5M
 
Basic EPS (Cont. Ops) -$0.20 -$0.29 -$0.57 -$1.31 -$0.81
Diluted EPS (Cont. Ops) -$0.06 -$0.29 -$0.57 -$1.31 -$0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$320K $9.7M $4.3M $901K -$5.4M
EBIT -$932K $2.4M -$6.7M -$8.7M -$10.4M
 
Revenue (Reported) $5.5M $36.2M $35.4M $23.7M $10.2M
Operating Income (Reported) -$932K $2.4M -$6.7M -$8.7M -$10.4M
Operating Income (Adjusted) -$932K $2.4M -$6.7M -$8.7M -$10.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $34.2M $25M $16.4M $6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22M $22.4M $16.9M $7.9M --
Gross Profit $12.2M $2.6M -$498K -$1.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.3M $9M $6.2M $6.7M --
Other Inc / (Exp) -$5.1M -$5.7M -$6.7M $24K --
Operating Expenses $8.3M $9M $6.2M $6.7M --
Operating Income $3.9M -$6.4M -$6.7M -$8.6M --
 
Net Interest Expenses $297K $863K $344K $166K --
EBT. Incl. Unusual Items -$1.5M -$13M -$13.8M -$12.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M -$433K -$6K -- --
Net Income to Company $848K -$12.6M -$13.8M -$12.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $848K -$12.6M -$13.8M -$12.5M --
 
Basic EPS (Cont. Ops) $0.03 -$0.49 -$0.53 -$0.38 --
Diluted EPS (Cont. Ops) $0.03 -$0.49 -$0.53 -$0.38 --
Weighted Average Basic Share $73M $75.8M $78.9M $98.2M --
Weighted Average Diluted Share $73.7M $75.8M $78.9M $98.2M --
 
EBITDA $11M $1.9M -$206K -$5.5M --
EBIT $3.9M -$6.4M -$6.7M -$8.6M --
 
Revenue (Reported) $34.2M $25M $16.4M $6M --
Operating Income (Reported) $3.9M -$6.4M -$6.7M -$8.6M --
Operating Income (Adjusted) $3.9M -$6.4M -$6.7M -$8.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9M $4.6M $4.5M $3.5M $7.9M
Short Term Investments $181K $191K $107K $164K $131K
Accounts Receivable, Net $514K $933K $3.2M $2.3M $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $64K $138K $88K $119K
Other Current Assets $184K $39K $38K $38K $47K
Total Current Assets $4.7M $6M $8.4M $8.4M $9.7M
 
Property Plant And Equipment $7.6M $8.8M $109.5M $71.8M $39.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $65K $2.9M $354K $305K $300K
Total Assets $12.4M $17.7M $118.3M $80.4M $49.7M
 
Accounts Payable -- $1.4M $2.6M $1.9M $2.2M
Accrued Expenses -- $482K $1.4M $1.7M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $65K $114K $189K $182K $196K
Other Current Liabilities -- $19K $1.7M -- --
Total Current Liabilities $2.2M $2.7M $11.5M $11.1M $12.3M
 
Long-Term Debt -- $19K $12.8M $5.6M $415K
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4.2M $40M $33.9M $25.8M
 
Common Stock $33K $47K $250K $253K $279K
Other Common Equity Adj -- -- -- -- --
Common Equity $8.6M $13.4M $78.4M $46.5M $23.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.6M $13.4M $78.4M $46.5M $23.8M
 
Total Liabilities and Equity $12.4M $17.7M $118.3M $80.4M $49.7M
Cash and Short Terms $3M $4.6M $4.5M $3.5M $7.9M
Total Debt $375K $19K $12.8M $5.6M $415K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.2M $3.2M $2.1M $1.3M $1.7M
Short Term Investments $248K $106K $161K $107K --
Accounts Receivable, Net $1.1M $4.5M $3.5M $1.4M $490K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $305K $345K
Other Current Assets $282K $378K $39K $39K --
Total Current Assets $8.8M $8.3M $6.7M $3.4M $2.8M
 
Property Plant And Equipment $8.7M $110.3M $101.2M $60.2M $43.4M
Long-Term Investments -- -- $16K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $40K $375K $317K $441K --
Total Assets $17.6M $119M $108.2M $64.1M $46.5M
 
Accounts Payable $734K $8.2M $2.5M $2.2M $2.7M
Accrued Expenses -- -- $1.6M $1.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $110K $182K $179K $193K --
Other Current Liabilities $209K $2M $422K -- --
Total Current Liabilities $1.4M $13.2M $12.1M $10.9M $8.5M
 
Long-Term Debt $49K $13.3M $12.7M $466K $259K
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $38.7M $42M $28.3M $21.5M
 
Common Stock $47K $250K $255K $280K $343K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.7M $80.3M $66.2M $35.7M $25M
 
Total Liabilities and Equity $17.6M $119M $108.2M $64.1M $46.5M
Cash and Short Terms $7.2M $3.2M $2.1M $1.3M $1.7M
Total Debt $260K $13.3M $12.7M $466K $259K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M -$1.8M -$963K -$32.4M -$25.8M
Depreciation & Amoritzation $520K $679K $9.8M $11.4M $8.4M
Stock-Based Compensation $211K $549K $3M $2.3M $1.3M
Change in Accounts Receivable $214K -$419K -$2.3M $851K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$717K -$153K $10.9M $5.5M $4.6M
 
Capital Expenditures $1.2M $1.6M $6.6M $3.9M $5.3M
Cash Acquisitions -- -- $12.6M -- $2.6M
Cash From Investing -$1.1M -$3.3M -$16.9M $2.8M $5.8M
 
Dividends Paid (Ex Special Dividend) -- -- $1.7M $1.2M --
Special Dividend Paid
Long-Term Debt Issued $375K -- $15.2M $500K $2M
Long-Term Debt Repaid -$259K -$199K -$7.3M -$8.1M -$7.1M
Repurchase of Common Stock -$2M -- -- $368K $788K
Other Financing Activities -- -$38K -$307K -$151K -$133K
Cash From Financing $3.1M $5M $6M -$9.4M -$6M
 
Beginning Cash (CF) $1.5M $4.4M $4.4M $3.4M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $1.6M -$11K -$1.1M $4.4M
Ending Cash (CF) $2.9M $6M $4.4M $2.3M $12.1M
 
Levered Free Cash Flow -$1.9M -$1.8M $4.3M $1.6M -$747K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.5M -$1.8M -$19.8M -$12M --
Depreciation & Amoritzation $198K $2.7M $3.1M $1.9M --
Stock-Based Compensation $239K $423K $342K $318K --
Change in Accounts Receivable $151K $1.3M $1.1M $118K --
Change in Inventories -- -- -- -- --
Cash From Operations -$134K $2.4M $2.5M $1.7M --
 
Capital Expenditures $112K $895K $502K $2.4M --
Cash Acquisitions -- $31K -- $210K --
Cash From Investing -$2.3M $159K $6.2M $5.1M --
 
Dividends Paid (Ex Special Dividend) -- $579K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$77K -$870K -$7.2M -- --
Repurchase of Common Stock -- -- $127K $204K --
Other Financing Activities $1K $207K -- -$1K --
Cash From Financing -$76K -$1.2M -$7.3M -$205K --
 
Beginning Cash (CF) $4.4M $4.4M $3.4M $7.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M $1.3M $1.4M $6.6M --
Ending Cash (CF) $1.9M $5.7M $4.7M $14.3M --
 
Levered Free Cash Flow -$246K $1.5M $2M -$692K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$634K -$14.4M -$33.6M -$24.5M
Depreciation & Amoritzation $611K $7.3M $11M $9.6M $5.1M
Stock-Based Compensation $351K $2.8M $2.4M $1.3M $1.8M
Change in Accounts Receivable -$887K -$3.4M $1M $2.1M $925K
Change in Inventories -- -- -- -- --
Cash From Operations -$187K $8.4M $5.4M $5.4M -$4.6M
 
Capital Expenditures $1.9M $5.9M $4.3M $3.4M $10.1M
Cash Acquisitions $48K $12.6M $31K $2.4M $2.3M
Cash From Investing -$1.4M -$19.4M -$3.2M $6.9M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- $1.2M $1.8M -- --
Special Dividend Paid
Long-Term Debt Issued -- $15.2M -- -- --
Long-Term Debt Repaid -$163K -$6.5M -$1.8M -$14.2M --
Repurchase of Common Stock $2M -- $241K $711K $2.1M
Other Financing Activities -- -$513K $56K -$132K --
Cash From Financing $7.5M $7.2M -$3.3M -$13.1M $9.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M -$3.9M -$1.1M -$819K $260K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M $2.5M $1.1M $1.9M -$14.6M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$963K -$32.4M -$25.8M -$12.5M --
Depreciation & Amoritzation $9.8M $11.4M $8.4M $3.2M --
Stock-Based Compensation $3M $2.3M $1.3M $1.5M --
Change in Accounts Receivable -$2.3M $851K $1M $807K --
Change in Inventories -- -- -- -- --
Cash From Operations $10.9M $5.5M $4.6M -$6.3M --
 
Capital Expenditures $6.6M $3.9M $5.3M $7.7M --
Cash Acquisitions $12.6M -- $2.6M $2.1M --
Cash From Investing -$16.9M $2.8M $5.8M -$9.7M --
 
Dividends Paid (Ex Special Dividend) $1.7M $1.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.2M $500K $2M -- --
Long-Term Debt Repaid -$7.3M -$8.1M -$7.1M -- --
Repurchase of Common Stock -- $368K $788K $1.9M --
Other Financing Activities -$307K -$151K -$133K -$324K --
Cash From Financing $6M -$9.4M -$6M $9.6M --
 
Beginning Cash (CF) $11.4M $8.9M $13.1M $18.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11K -$1.1M $4.4M -$6.3M --
Ending Cash (CF) $11.4M $7.9M $17.5M $12.3M --
 
Levered Free Cash Flow $4.3M $1.6M -$747K -$14M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Sell
21
ICLR alert for Feb 13

ICON plc [ICLR] is down 39.93% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 36.39% over the past day.

Buy
71
IPGP alert for Feb 13

IPG Photonics Corp. [IPGP] is up 35.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock