Financhill
Sell
37

CNK Quote, Financials, Valuation and Earnings

Last price:
$22.88
Seasonality move :
9.2%
Day range:
$22.44 - $22.92
52-week range:
$21.60 - $34.01
Dividend yield:
1.44%
P/E ratio:
22.23x
P/S ratio:
1.01x
P/B ratio:
7.00x
Volume:
1.8M
Avg. volume:
4M
1-year change:
-25.17%
Market cap:
$2.7B
Revenue:
$3B
EPS (TTM):
$1.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $686.3M $1.5B $2.5B $3.1B $3B
Revenue Growth (YoY) -79.1% 120.09% 62.51% 24.93% -0.56%
 
Cost of Revenues $1.1B $1.6B $2.2B $2.5B $2.5B
Gross Profit -$463.2M -$63.5M $254.6M $570.6M $580.5M
Gross Profit Margin -67.5% -4.21% 10.37% 18.61% 19.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $127.6M $161.1M $177.6M $198.8M $218.1M
Other Inc / (Exp) -$187.8M -$47.4M -$183.9M -$32.4M $3.2M
Operating Expenses $127.6M $161.1M $177.6M $198.8M $218.1M
Operating Income -$590.8M -$224.6M $77M $371.8M $362.4M
 
Net Interest Expenses $153.5M $173.3M $178.5M $173M $166M
EBT. Incl. Unusual Items -$927.3M -$439M -$265M $221.4M $252.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$309.4M -$16.8M $3M $29.9M -$60.1M
Net Income to Company -$617.9M -$422.2M -$268M $191.5M $312.9M
 
Minority Interest in Earnings -$1.1M $568K $3.2M $3.3M $3.2M
Net Income to Common Excl Extra Items -$613.7M -$416.2M -$264.2M $188.2M $307.4M
 
Basic EPS (Cont. Ops) -$5.25 -$3.55 -$2.26 $1.55 $2.54
Diluted EPS (Cont. Ops) -$5.25 -$3.55 -$2.26 $1.34 $2.06
Weighted Average Basic Share $116.7M $117.3M $118.2M $119.1M $119.9M
Weighted Average Diluted Share $116.7M $117.3M $118.2M $152M $154.9M
 
EBITDA -$328.7M $37.3M $304.4M $581.3M $559.9M
EBIT -$590.8M -$224.6M $77M $371.8M $362.4M
 
Revenue (Reported) $686.3M $1.5B $2.5B $3.1B $3B
Operating Income (Reported) -$590.8M -$224.6M $77M $371.8M $362.4M
Operating Income (Adjusted) -$590.8M -$224.6M $77M $371.8M $362.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $434.8M $650.4M $874.8M $921.8M $857.5M
Revenue Growth (YoY) 1125.61% 49.58% 34.5% 5.37% -6.98%
 
Cost of Revenues $430.6M $570.1M $684.9M $702M $677.6M
Gross Profit $4.2M $80.3M $189.9M $219.8M $179.9M
Gross Profit Margin 0.98% 12.35% 21.71% 23.85% 20.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.6M $45.1M $48.2M $56.4M $61.1M
Other Inc / (Exp) -$9.1M -$17.9M -$700K $10.7M --
Operating Expenses $38.6M $45.1M $48.2M $56.4M $61.9M
Operating Income -$34.3M $35.2M $141.7M $163.4M $118M
 
Net Interest Expenses $43.9M $44.2M $43.7M $42.1M $37.5M
EBT. Incl. Unusual Items -$86.4M -$20.5M $112.6M $146.2M $27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.9M $3.4M $21.4M -$42.7M -$22.9M
Net Income to Company -$77.6M -$23.9M $91.2M $188.9M $50.5M
 
Minority Interest in Earnings $241K $600K $1M $1.1M $1M
Net Income to Common Excl Extra Items -$76M -$23.5M $89.4M $185.3M $49.9M
 
Basic EPS (Cont. Ops) -$0.65 -$0.20 $0.74 $1.54 $0.43
Diluted EPS (Cont. Ops) -$0.65 -$0.20 $0.61 $1.19 $0.40
Weighted Average Basic Share $117.3M $118.4M $119.2M $120M $113.8M
Weighted Average Diluted Share $117.3M $118.4M $152M $158.2M $123.8M
 
EBITDA $31.7M $90.7M $193.6M $212.5M $168.9M
EBIT -$34.3M $35.2M $141.7M $163.4M $118M
 
Revenue (Reported) $434.8M $650.4M $874.8M $921.8M $857.5M
Operating Income (Reported) -$34.3M $35.2M $141.7M $163.4M $118M
Operating Income (Adjusted) -$34.3M $35.2M $141.7M $163.4M $118M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $942.1M $2.5B $3B $2.9B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $2.2B $2.5B $2.4B $2.6B
Gross Profit -$316.4M $310.1M $543.2M $506.9M $594.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140M $183.3M $188.3M $215.1M $226.8M
Other Inc / (Exp) -$147.6M -$120.4M -$92.2M -$5.4M --
Operating Expenses $140M $183.3M $188.3M $215.1M $227.6M
Operating Income -$456.4M $126.8M $354.9M $291.8M $367.2M
 
Net Interest Expenses $172.8M $176.1M $175.4M $169.5M $166.6M
EBT. Incl. Unusual Items -$770.9M -$157.7M $136.8M $172M $174.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$102.5M $5.1M $26.5M -$71.2M $16.1M
Net Income to Company -$668.4M -$162.7M $110.3M $243.2M $158.7M
 
Minority Interest in Earnings -$593K $3.4M $3.4M $2.8M $3.3M
Net Income to Common Excl Extra Items -$659.5M -$161.2M $107.6M $238.6M $156.8M
 
Basic EPS (Cont. Ops) -$5.60 -$1.40 $0.87 $1.97 $1.34
Diluted EPS (Cont. Ops) -$5.60 -$1.40 $0.56 $1.56 $1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$186M $365.8M $563.3M $490M $566.2M
EBIT -$456.4M $126.8M $354.9M $291.8M $367.2M
 
Revenue (Reported) $942.1M $2.5B $3B $2.9B $3.2B
Operating Income (Reported) -$456.4M $126.8M $354.9M $291.8M $367.2M
Operating Income (Adjusted) -$456.4M $126.8M $354.9M $291.8M $367.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $843.8M $1.9B $2.4B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.7B $1.9B $1.8B $1.9B
Gross Profit -$171.6M $202.1M $490.7M $427M $441.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $111.8M $134M $144.7M $161M $169.7M
Other Inc / (Exp) -$37M -$110M -$18.3M $8.7M -$3.5M
Operating Expenses $111.8M $134M $144.7M $161M $170.5M
Operating Income -$283.3M $68.1M $346M $266M $270.8M
 
Net Interest Expenses $129.3M $132.1M $129M $125.5M $126.1M
EBT. Incl. Unusual Items -$444.3M -$162.9M $238.9M $189.5M $111.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.6M $6.3M $29.8M -$71.3M $4.9M
Net Income to Company -$428.7M -$169.2M $209.1M $260.8M $106.6M
 
Minority Interest in Earnings -$175K $2.7M $2.9M $2.4M $2.5M
Net Income to Common Excl Extra Items -$421.3M -$166.2M $205M $255.9M $105.2M
 
Basic EPS (Cont. Ops) -$3.59 -$1.43 $1.70 $2.11 $0.92
Diluted EPS (Cont. Ops) -$3.59 -$1.43 $1.38 $1.70 $0.70
Weighted Average Basic Share $351.7M $354.5M $357.1M $359.4M $346.7M
Weighted Average Diluted Share $351.7M $354.5M $422.5M $464M $392.3M
 
EBITDA -$82.8M $244M $497.2M $414.3M $420.6M
EBIT -$283.3M $68.1M $346M $266M $270.8M
 
Revenue (Reported) $843.8M $1.9B $2.4B $2.2B $2.3B
Operating Income (Reported) -$283.3M $68.1M $346M $266M $270.8M
Operating Income (Adjusted) -$283.3M $68.1M $346M $266M $270.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $655.3M $707.3M $674.5M $849.1M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.3M $68.8M $69.6M $80.4M $104.6M
Inventory $12.6M $15.5M $23.7M $23.3M $31M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.4M $36.2M $50.7M $50.5M $48.7M
Total Current Assets $892.7M $874.5M $863.6M $1.1B $1.3B
 
Property Plant And Equipment $2.9B $2.6B $2.3B $2.1B $2.1B
Long-Term Investments $175.7M $160.6M $32.2M $41.7M $59.5M
Goodwill $1.3B $1.2B $1.3B $1.3B $1.2B
Other Intangibles $314.2M $310.8M $304.6M $302.8M $300.5M
Other Long-Term Assets $33.2M $22.3M $31.6M $25.5M $28.4M
Total Assets $5.6B $5.2B $4.8B $4.8B $5.1B
 
Accounts Payable $70.6M $76M $72.2M $53.3M $86.1M
Accrued Expenses $49.8M $182.1M $158.7M $169.9M $199.2M
Current Portion Of Long-Term Debt $18.1M $24.3M $10.7M $7.8M $464.3M
Current Portion Of Capital Lease Obligations $273.4M $263.6M $233.7M $226.5M $227.5M
Other Current Liabilities $109.9M $138.6M $135.9M $165.6M $186M
Total Current Liabilities $606.4M $769.1M $708.5M $730.3M $1.3B
 
Long-Term Debt $3.6B $3.7B $3.5B $3.3B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $4.9B $4.7B $4.5B $4.5B
 
Common Stock $124K $125K $100K $100K $100K
Other Common Equity Adj -$398.7M -$394.5M -$353.2M -$363.9M -$416.7M
Common Equity $788M $322.9M $110.2M $309.8M $594.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11M $11.6M $9.3M $9M $9M
Total Equity $799M $334.5M $119.5M $318.8M $603.4M
 
Total Liabilities and Equity $5.6B $5.2B $4.8B $4.8B $5.1B
Cash and Short Terms $655.3M $707.3M $674.5M $849.1M $1.1B
Total Debt $3.7B $3.7B $3.6B $3.3B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $543M $631.9M $805.9M $928.3M $461.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $36.8M $52.4M $71.1M $91.4M $82M
Inventory $15.2M $19.6M $26.9M $29.3M $30M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.9M $51.6M $58M $47.5M --
Total Current Assets $669.2M $800.9M $1B $1.1B $680.9M
 
Property Plant And Equipment $2.7B $2.4B $2.2B $2.1B $2B
Long-Term Investments $163.8M $54.7M $43.4M $61.4M $43M
Goodwill $1.3B $1.2B $1.2B $1.2B --
Other Intangibles $312M $309.1M $303M $301.2M --
Other Long-Term Assets $27M $32.6M $31.4M $32.1M --
Total Assets $5.1B $4.9B $4.8B $4.9B $4.4B
 
Accounts Payable $383.4M $371.5M $412.9M $463M $521.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $20.3M $22M $7.9M $463.4M --
Current Portion Of Capital Lease Obligations $229.5M $232.5M $229M $228.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $642.8M $628.4M $651.9M $1.2B $898.1M
 
Long-Term Debt $3.7B $3.6B $3.4B $2.8B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $4.6B $4.5B $4.4B $4B
 
Common Stock $125K $100K $100K $100K $100K
Other Common Equity Adj -$402.4M -$362.9M -$360.7M -$392.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.8M $10.6M $9.8M $9.5M $9M
Total Equity $315M $205.4M $335.1M $567.9M $392.4M
 
Total Liabilities and Equity $5.1B $4.9B $4.8B $4.9B $4.4B
Cash and Short Terms $543M $631.9M $805.9M $928.3M $461.3M
Total Debt $3.7B $3.6B $3.4B $3.3B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$617.9M -$422.2M -$268M $191.5M $312.9M
Depreciation & Amoritzation $262.1M $261.9M $227.4M $209.5M $197.5M
Stock-Based Compensation $19.4M $29.3M $21.5M $25M $33.5M
Change in Accounts Receivable -$102.6M $74.9M $300K -$23.6M -$23.2M
Change in Inventories $9.1M -$2.9M -$8.2M $300K -$7.7M
Cash From Operations -$330.1M $166.2M $136M $444.3M $466M
 
Capital Expenditures $83.9M $95.5M $110.7M $149.5M $150.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.4M -$89.3M -$96.3M -$131.8M -$146.9M
 
Dividends Paid (Ex Special Dividend) $42.3M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $732.3M $1.2B -- $640.2M $500M
Long-Term Debt Repaid -$22.1M -$1.2B -$42.4M -$752.1M -$582.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$172.9M -$23.4M -$9.8M -$13.5M -$20.2M
Cash From Financing $584.4M -$19.9M -$52.2M -$125.4M -$103.1M
 
Beginning Cash (CF) $655.3M $707.3M $674.5M $849.1M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167M $52M -$32.8M $174.6M $208.2M
Ending Cash (CF) $818.4M $754.3M $621.4M $1B $1.3B
 
Levered Free Cash Flow -$414M $70.7M $25.3M $294.8M $315.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$77.6M -$23.9M $91.2M $188.9M $50.5M
Depreciation & Amoritzation $66.1M $55.5M $60.3M $49.1M $50.9M
Stock-Based Compensation $6M $5.1M $6.4M $8.4M $10.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$18.4M $84.7M $107.4M $91.5M
 
Capital Expenditures $24.4M $24.7M $35.1M $43M $53.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.2M -$24.5M -$20.3M -$42.7M -$53.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $9.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $700K -- -- $500M --
Long-Term Debt Repaid -$6.7M -$10.7M -$5.8M -$416M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.7M -$1.4M -$10.6M --
Cash From Financing -$6M -$13.4M -$7.2M $73.4M -$515.5M
 
Beginning Cash (CF) $543M $631.9M $805.9M $928.3M $461.3M
Foreign Exchange Rate Adjustment -$1.9M -$6.9M -$9.3M $1.4M $7.1M
Additions / Reductions -$52.9M -$63.2M $47.9M $139.5M -$470.3M
Ending Cash (CF) $488.3M $561.8M $844.5M $1.1B -$1.9M
 
Levered Free Cash Flow -$45.2M -$43.1M $49.6M $64.4M $38.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$668.4M -$162.7M $110.3M $243.2M $158.7M
Depreciation & Amoritzation $271.2M $234.9M $213.5M $198.2M $199M
Stock-Based Compensation $23.1M $28.9M $24.2M $30.2M $35.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$204.6M $236.1M $444.1M $378.1M $444.7M
 
Capital Expenditures $73.6M $103.6M $135.1M $150M $166.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$71M -$87.5M -$117.9M -$146M -$156.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $28.3M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$1.2B -$31.6M -$764M -$583.1M --
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities -$22M -$11.8M -$13.8M -$19M --
Cash From Financing -$6M -$39.6M -$137.6M -$102.1M -$770.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$282.7M $88.9M $174M $122.4M -$467M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$278.2M $132.5M $309M $228.1M $278.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$428.7M -$169.2M $209.1M $260.8M $106.6M
Depreciation & Amoritzation $200.5M $173.5M $159.6M $148.3M $149.8M
Stock-Based Compensation $16.6M $16.2M $18.9M $24.1M $26.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$42.2M $27.7M $335.8M $269.6M $248.3M
 
Capital Expenditures $57.2M $65.3M $89.7M $90.2M $105.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55.1M -$53.3M -$74.9M -$89.1M -$98.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $28.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- $640.2M $500M --
Long-Term Debt Repaid -$1.2B -$24.8M -$746.4M -$577.4M -$10.8M
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities -$19.4M -$7.8M -$11.8M -$17.3M -$16.4M
Cash From Financing -$12.9M -$32.6M -$118M -$94.7M -$761.8M
 
Beginning Cash (CF) $1.7B $1.9B $2.2B $2.5B $2.1B
Foreign Exchange Rate Adjustment -$2.2M -$17.2M -$11.5M -$6.6M $16.1M
Additions / Reductions -$112.3M -$75.4M $131.4M $79.2M -$596M
Ending Cash (CF) $1.5B $1.8B $2.3B $2.6B $1.5B
 
Levered Free Cash Flow -$99.4M -$37.6M $246.1M $179.4M $142.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock