Financhill
Buy
53

CNK Quote, Financials, Valuation and Earnings

Last price:
$27.91
Seasonality move :
-1.07%
Day range:
$27.32 - $28.27
52-week range:
$16.32 - $36.28
Dividend yield:
0.29%
P/E ratio:
13.76x
P/S ratio:
1.43x
P/B ratio:
5.75x
Volume:
4.1M
Avg. volume:
4.5M
1-year change:
53.13%
Market cap:
$3.4B
Revenue:
$3B
EPS (TTM):
$2.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $686.3M $1.5B $2.5B $3.1B $3B
Revenue Growth (YoY) -79.1% 120.09% 62.51% 24.93% -0.56%
 
Cost of Revenues $235.4M $512.9M $873.7M $1.1B $1.1B
Gross Profit $450.9M $997.6M $1.6B $2B $2B
Gross Profit Margin 65.7% 66.04% 64.41% 64.56% 64.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $552.4M $674M $858.6M $931.6M $945.2M
Other Inc / (Exp) -$187.8M -$47.4M -$183.9M -$32.4M $3.2M
Operating Expenses $1B $1.2B $1.5B $1.6B $1.6B
Operating Income -$590.8M -$224.7M $77M $371.8M $362.4M
 
Net Interest Expenses $148.7M $166.9M $158.1M $118M $112.8M
EBT. Incl. Unusual Items -$927.3M -$439M -$265M $221.4M $252.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$309.4M -$16.8M $3M $29.9M -$60.1M
Net Income to Company -$617.9M -$422.2M -$268M $191.5M $312.9M
 
Minority Interest in Earnings $1.1M -$600K -$3.2M -$3.3M -$3.2M
Net Income to Common Excl Extra Items -$616.8M -$422.8M -$271.2M $188.2M $309.7M
 
Basic EPS (Cont. Ops) -$5.25 -$3.55 -$2.26 $1.55 $2.54
Diluted EPS (Cont. Ops) -$5.25 -$3.55 -$2.26 $1.34 $2.06
Weighted Average Basic Share $116.7M $117.3M $118.2M $119.1M $119.9M
Weighted Average Diluted Share $116.7M $117.3M $118.2M $152M $154.9M
 
EBITDA -$514M -$300K $151.7M $603.9M $616.3M
EBIT -$773.8M -$265.7M -$86.5M $394.4M $418.8M
 
Revenue (Reported) $686.3M $1.5B $2.5B $3.1B $3B
Operating Income (Reported) -$590.8M -$224.7M $77M $371.8M $362.4M
Operating Income (Adjusted) -$773.8M -$265.7M -$86.5M $394.4M $418.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $98.2M $666.7M $599.7M $638.9M $814.3M
Revenue Growth (YoY) -87.55% 578.7% -10.05% 6.54% 27.45%
 
Cost of Revenues $30.3M $241.9M $213.8M $220.1M $296M
Gross Profit $68M $424.8M $385.9M $418.8M $518.3M
Gross Profit Margin 69.2% 63.72% 64.35% 65.55% 63.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$56.8M $20.2M -$87.4M -$123.7M -$86.7M
Other Inc / (Exp) -$110.6M -$10.4M -$73.9M -$14.1M -$5.5M
Operating Expenses $241.1M $366.2M $377M $393M $421.9M
Operating Income -$173.1M $58.6M $8.9M $25.8M $96.4M
 
Net Interest Expenses $42.9M $42.9M $37.1M $29.2M $27.6M
EBT. Incl. Unusual Items -$326.6M $5.3M -$102.1M -$17.5M $63.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$87M -$1.2M -$3.3M $100K $11.2M
Net Income to Company -$239.6M $6.5M -$98.8M -$17.6M $52.1M
 
Minority Interest in Earnings $398K -$800K -$500K -$400K -$800K
Net Income to Common Excl Extra Items -$239.2M $5.7M -$99.3M -$18M $51.3M
 
Basic EPS (Cont. Ops) -$2.03 $0.05 -$0.82 -$0.15 $0.42
Diluted EPS (Cont. Ops) -$2.03 $0.05 -$0.82 -$0.15 $0.33
Weighted Average Basic Share $117.1M $117.6M $118.5M $119.4M $120.2M
Weighted Average Diluted Share $117.1M $117.6M $118.5M $152.6M $158.5M
 
EBITDA -$214.7M $112.4M $1.5M $76.4M $153M
EBIT -$283.1M $49.3M -$55.7M $26.5M $103.8M
 
Revenue (Reported) $98.2M $666.7M $599.7M $638.9M $814.3M
Operating Income (Reported) -$173.1M $58.6M $8.9M $25.8M $96.4M
Operating Income (Adjusted) -$283.1M $49.3M -$55.7M $26.5M $103.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $686.3M $1.5B $2.5B $3.1B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $235.4M $512.9M $873.7M $1.1B $1.1B
Gross Profit $450.9M $997.6M $1.6B $2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $552.4M $674M $771.7M $707.6M $740.1M
Other Inc / (Exp) -$187.8M -$47.4M -$183.9M -$32.4M $3.2M
Operating Expenses $1B $1.2B $1.5B $1.6B $1.6B
Operating Income -$590.8M -$224.7M $77M $371.8M $362.4M
 
Net Interest Expenses $148.7M $166.9M $158.1M $118M $112.8M
EBT. Incl. Unusual Items -$927.3M -$439M -$265M $221.4M $252.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$309.4M -$16.8M $3M $29.9M -$60.1M
Net Income to Company -$617.9M -$422.2M -$268M $191.5M $312.9M
 
Minority Interest in Earnings $1.1M -$600K -$3.2M -$3.3M -$3.2M
Net Income to Common Excl Extra Items -$616.8M -$422.8M -$271.2M $188.2M $309.7M
 
Basic EPS (Cont. Ops) -$5.24 -$3.54 -$2.25 $1.54 $2.53
Diluted EPS (Cont. Ops) -$5.24 -$3.54 -$2.25 $1.23 $2.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$514M -$300K $151.7M $603.9M $616.3M
EBIT -$773.8M -$265.7M -$86.5M $394.4M $418.8M
 
Revenue (Reported) $686.3M $1.5B $2.5B $3.1B $3B
Operating Income (Reported) -$590.8M -$224.7M $77M $371.8M $362.4M
Operating Income (Adjusted) -$773.8M -$265.7M -$86.5M $394.4M $418.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.5B $2.5B $3.1B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $512.9M $873.7M $1.1B $1.1B --
Gross Profit $997.6M $1.6B $2B $2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $674M $771.7M $707.6M $740.1M --
Other Inc / (Exp) -$47.4M -$183.9M -$32.4M $3.2M --
Operating Expenses $1.2B $1.5B $1.6B $1.6B --
Operating Income -$224.7M $77M $371.8M $362.4M --
 
Net Interest Expenses $166.9M $158.1M $118M $112.8M --
EBT. Incl. Unusual Items -$439M -$265M $221.4M $252.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.8M $3M $29.9M -$60.1M --
Net Income to Company -$422.2M -$268M $191.5M $312.9M --
 
Minority Interest in Earnings -$600K -$3.2M -$3.3M -$3.2M --
Net Income to Common Excl Extra Items -$422.8M -$271.2M $188.2M $309.7M --
 
Basic EPS (Cont. Ops) -$3.54 -$2.25 $1.54 $2.53 --
Diluted EPS (Cont. Ops) -$3.54 -$2.25 $1.23 $2.03 --
Weighted Average Basic Share $469.3M $473M $476.5M $479.6M --
Weighted Average Diluted Share $469.3M $473M $575.1M $622.5M --
 
EBITDA -$300K $151.7M $603.9M $616.3M --
EBIT -$265.7M -$86.5M $394.4M $418.8M --
 
Revenue (Reported) $1.5B $2.5B $3.1B $3B --
Operating Income (Reported) -$224.7M $77M $371.8M $362.4M --
Operating Income (Adjusted) -$265.7M -$86.5M $394.4M $418.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $655.3M $707.3M $674.5M $849.1M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.3M $68.8M $69.6M $80.4M $104.6M
Inventory $12.6M $15.5M $23.7M $23.3M $31M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.4M $36.2M $50.7M $50.5M $48.7M
Total Current Assets $892.7M $874.4M $863.6M $1.1B $1.3B
 
Property Plant And Equipment $2.9B $2.6B $2.3B $2.1B $2.1B
Long-Term Investments $175.7M $160.6M $32.2M $41.7M $55.2M
Goodwill $1.3B $1.2B $1.3B $1.3B $1.2B
Other Intangibles $314.2M $310.8M $304.6M $302.8M $300.5M
Other Long-Term Assets $33.2M $22.3M $31.6M $25.5M $28.4M
Total Assets $5.6B $5.2B $4.8B $4.8B $5.1B
 
Accounts Payable $70.6M $76M $72.2M $53.3M $86.1M
Accrued Expenses $49.8M $182.1M $158.7M $169.9M $199.2M
Current Portion Of Long-Term Debt $18.1M $24.3M $10.7M $7.8M $464.3M
Current Portion Of Capital Lease Obligations $273.4M $263.6M $233.7M $226.5M $227.5M
Other Current Liabilities $109.9M $138.6M $135.9M $165.6M $186M
Total Current Liabilities $606.4M $769.1M $708.5M $730.3M $1.3B
 
Long-Term Debt $2.4B $2.5B $2.5B $2.4B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $4.9B $4.7B $4.5B $4.5B
 
Common Stock $124K $100K $100K $100K $100K
Other Common Equity Adj -$398.7M -$394.5M -$353.2M -$363.9M -$416.7M
Common Equity $788M $322.9M $110.2M $309.8M $594.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11M $11.6M $9.3M $9M $9M
Total Equity $799M $334.5M $119.5M $318.8M $603.4M
 
Total Liabilities and Equity $5.6B $5.2B $4.8B $4.8B $5.1B
Cash and Short Terms $655.3M $707.3M $674.5M $849.1M $1.1B
Total Debt $2.4B $2.5B $2.5B $2.4B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $655.3M $707.3M $674.5M $849.1M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.3M $68.8M $69.6M $80.4M $104.6M
Inventory $12.6M $15.5M $23.7M $23.3M $31M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.4M $36.2M $50.7M $50.5M $48.7M
Total Current Assets $892.7M $874.4M $863.6M $1.1B $1.3B
 
Property Plant And Equipment $2.9B $2.6B $2.3B $2.1B $2.1B
Long-Term Investments $175.7M $160.6M $32.2M $41.7M $55.2M
Goodwill $1.3B $1.2B $1.3B $1.3B $1.2B
Other Intangibles $314.2M $310.8M $304.6M $302.8M $300.5M
Other Long-Term Assets $33.2M $22.3M $31.6M $25.5M $28.4M
Total Assets $5.6B $5.2B $4.8B $4.8B $5.1B
 
Accounts Payable $70.6M $76M $72.2M $53.3M $86.1M
Accrued Expenses $49.8M $182.1M $158.7M $169.9M $199.2M
Current Portion Of Long-Term Debt $18.1M $24.3M $10.7M $7.8M $464.3M
Current Portion Of Capital Lease Obligations $273.4M $263.6M $233.7M $226.5M $227.5M
Other Current Liabilities $109.9M $138.6M $135.9M $165.6M $186M
Total Current Liabilities $606.4M $769.1M $708.5M $730.3M $1.3B
 
Long-Term Debt $2.4B $2.5B $2.5B $2.4B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $4.9B $4.7B $4.5B $4.5B
 
Common Stock $124K $100K $100K $100K $100K
Other Common Equity Adj -$398.7M -$394.5M -$353.2M -$363.9M -$416.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11M $11.6M $9.3M $9M $9M
Total Equity $799M $334.5M $119.5M $318.8M $603.4M
 
Total Liabilities and Equity $5.6B $5.2B $4.8B $4.8B $5.1B
Cash and Short Terms $655.3M $707.3M $674.5M $849.1M $1.1B
Total Debt $2.4B $2.5B $2.5B $2.4B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$617.9M -$422.2M -$268M $191.5M $312.9M
Depreciation & Amoritzation $259.8M $265.4M $238.2M $209.5M $197.5M
Stock-Based Compensation $19.4M $29.3M $21.5M $25M $33.5M
Change in Accounts Receivable -$102.6M $74.9M $300K -$23.6M -$23.2M
Change in Inventories $9.1M -$2.9M -$8.2M $300K -$7.7M
Cash From Operations -$330.1M $166.2M $136M $444.3M $466M
 
Capital Expenditures $83.9M $95.5M $110.7M $149.5M $150.8M
Cash Acquisitions -$100K -- -- $14.8M --
Cash From Investing -$83.4M -$89.3M -$96.3M -$131.8M -$146.9M
 
Dividends Paid (Ex Special Dividend) -$42.3M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $732.3M $1.2B -- $640.2M $500M
Long-Term Debt Repaid -$22.1M -$1.2B -$42.4M -$752.1M -$582.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$172.9M -$23.4M -$9.8M -$13.5M -$20.2M
Cash From Financing $584.4M -$19.9M -$52.2M -$125.4M -$103.1M
 
Beginning Cash (CF) $488.3M $655.3M $707.3M $674.5M $849.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $170.9M $57M -$12.5M $187.1M $216M
Ending Cash (CF) $655.3M $707.3M $674.5M $849.1M $1.1B
 
Levered Free Cash Flow -$414M $70.7M $25.3M $294.8M $315.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$239.6M $6.5M -$98.8M -$17.6M $52.1M
Depreciation & Amoritzation $68.4M $63.1M $57.2M $49.9M $49.2M
Stock-Based Compensation $6.5M $12.7M $5.3M $6.1M $9.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$162.4M $208.4M $108.3M $108.5M $196.4M
 
Capital Expenditures $16.3M $38.3M $45.4M $59.8M $60.6M
Cash Acquisitions -$50K -- -- -- -$500K
Cash From Investing -$15.9M -$34.3M -$43M -$56.9M -$57.8M
 
Dividends Paid (Ex Special Dividend) $11K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.1M $3.8M -- -- --
Long-Term Debt Repaid -$5.7M -$6.8M -$17.6M -$5.7M -$5.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.6M -$4M -$2M -$1.7M -$2.9M
Cash From Financing $6.9M -$7M -$19.6M -$7.4M -$8.4M
 
Beginning Cash (CF) $825.7M $543M $631.9M $805.9M $928.3M
Foreign Exchange Rate Adjustment $1.1M -$2.8M -$3.1M -$1M -$1.2M
Additions / Reductions -$171.5M $167.1M $45.7M $44.2M $130.2M
Ending Cash (CF) $655.3M $707.3M $674.5M $849.1M $1.1B
 
Levered Free Cash Flow -$178.7M $170.1M $62.9M $48.7M $135.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$617.9M -$422.2M -$268M $191.5M $312.9M
Depreciation & Amoritzation $259.8M $265.4M $238.2M $209.5M $197.5M
Stock-Based Compensation $19.4M $29.3M $21.5M $25M $33.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$330.1M $166.2M $136M $444.3M $466M
 
Capital Expenditures $83.9M $95.5M $110.7M $149.5M $150.8M
Cash Acquisitions -$100K -- -- $14.8M --
Cash From Investing -$83.4M -$89.3M -$96.3M -$131.8M -$146.9M
 
Dividends Paid (Ex Special Dividend) -$42.3M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $732.3M $1.2B -- -- --
Long-Term Debt Repaid -$22.1M -$1.2B -$42.4M -$752.1M -$582.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$172.9M -$23.4M -$9.8M -$13.5M -$20.2M
Cash From Financing $584.4M -$19.9M -$52.2M -$125.4M -$103.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $170.9M $57M -$12.5M $187.1M $216M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$414M $70.7M $25.3M $294.8M $315.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$422.2M -$268M $191.5M $312.9M --
Depreciation & Amoritzation $265.4M $238.2M $209.5M $197.5M --
Stock-Based Compensation $29.3M $21.5M $25M $33.5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $166.2M $136M $444.3M $466M --
 
Capital Expenditures $95.5M $110.7M $149.5M $150.8M --
Cash Acquisitions -- -- $14.8M -- --
Cash From Investing -$89.3M -$96.3M -$131.8M -$146.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- $640.2M $500M --
Long-Term Debt Repaid -$1.2B -$42.4M -$752.1M -$582.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.4M -$9.8M -$13.5M -$20.2M --
Cash From Financing -$19.9M -$52.2M -$125.4M -$103.1M --
 
Beginning Cash (CF) $2.3B $2.3B $2.9B $3.4B --
Foreign Exchange Rate Adjustment -$5M -$20.3M -$12.5M -$7.8M --
Additions / Reductions $57M -$12.5M $187.1M $216M --
Ending Cash (CF) $2.4B $2.3B $3.1B $3.6B --
 
Levered Free Cash Flow $70.7M $25.3M $294.8M $315.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Is Bloom Energy Stock a Buy, Sell or Hold?
Is Bloom Energy Stock a Buy, Sell or Hold?

While already interesting as the world moves toward greener energy…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock