Financhill
Sell
45

RDI Quote, Financials, Valuation and Earnings

Last price:
$1.25
Seasonality move :
2.18%
Day range:
$1.28 - $1.32
52-week range:
$1.17 - $1.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.14x
P/B ratio:
5.94x
Volume:
15.2K
Avg. volume:
52.6K
1-year change:
-21.65%
Market cap:
$28.6M
Revenue:
$210.5M
EPS (TTM):
-$1.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77.9M $139.1M $203.1M $222.7M $210.5M
Revenue Growth (YoY) -71.87% 78.6% 46.06% 9.66% -5.49%
 
Cost of Revenues $99.6M $133M $187.7M $196.2M $188.6M
Gross Profit -$21.8M $6.1M $15.4M $26.6M $21.9M
Gross Profit Margin -27.97% 4.35% 7.58% 11.93% 10.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $25.1M $21.4M $20.2M $20.2M
Other Inc / (Exp) -$374K $96.2M $5.5M $854K -$230K
Operating Expenses $39.3M $47.8M $42.3M $38.6M $35.9M
Operating Income -$61.1M -$41.8M -$26.9M -$12M -$14M
 
Net Interest Expenses $9.4M $13.7M $14.4M $19.4M $21.2M
EBT. Incl. Unusual Items -$70.8M $40.8M -$35.8M -$30.6M -$35.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $5.9M $819K $590K $481K
Net Income to Company -$65.9M $34.8M -$36.7M -$31.2M -$35.9M
 
Minority Interest in Earnings $657K -$2.9M $476K $512K $597K
Net Income to Common Excl Extra Items -$65.2M $31.9M -$36.2M -$30.7M -$35.3M
 
Basic EPS (Cont. Ops) -$3.00 $1.46 -$1.64 -$1.38 -$1.58
Diluted EPS (Cont. Ops) -$3.00 $1.42 -$1.64 -$1.38 -$1.58
Weighted Average Basic Share $21.7M $21.8M $22M $22.2M $22.4M
Weighted Average Diluted Share $22.2M $22.4M $22M $22.2M $22.4M
 
EBITDA -$38.1M $78.5M $1.1M $8.9M $2.9M
EBIT -$61.5M $54.4M -$21.4M -$11.2M -$14.3M
 
Revenue (Reported) $77.9M $139.1M $203.1M $222.7M $210.5M
Operating Income (Reported) -$61.1M -$41.8M -$26.9M -$12M -$14M
Operating Income (Adjusted) -$61.5M $54.4M -$21.4M -$11.2M -$14.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15M $49.9M $47.2M $45.3M $58.6M
Revenue Growth (YoY) -78.19% 232.32% -5.43% -4% 29.25%
 
Cost of Revenues $21.6M $42.6M $46.4M $43.3M $48.9M
Gross Profit -$6.6M $7.3M $786K $2M $9.7M
Gross Profit Margin -43.91% 14.62% 1.67% 4.49% 16.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $5.9M $4.1M $4.5M $4.5M
Other Inc / (Exp) $105K $1.5M -$1.6M $55K $1.5M
Operating Expenses $7.9M $11.6M $9.2M $9M $8.2M
Operating Income -$14.5M -$4.3M -$8.4M -$7M $1.5M
 
Net Interest Expenses $3.2M $3.3M $4.2M $5.4M $5.2M
EBT. Incl. Unusual Items -$17.6M -$6.1M -$14.1M -$12.3M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103K -$6.4M -$673K $277K $160K
Net Income to Company -$17.7M $353K -$13.5M -$12.5M -$2.4M
 
Minority Interest in Earnings $268K -$4K $248K $151K $116K
Net Income to Common Excl Extra Items -$17.4M $349K -$13.2M -$12.4M -$2.2M
 
Basic EPS (Cont. Ops) -$0.80 $0.01 -$0.60 -$0.56 -$0.10
Diluted EPS (Cont. Ops) -$0.80 $0.01 -$0.60 -$0.56 -$0.10
Weighted Average Basic Share $21.7M $21.8M $22M $22.3M $22.4M
Weighted Average Diluted Share $23.6M $22.2M $22M $22.3M $22.4M
 
EBITDA -$7.9M $3.3M -$4.4M -$1.9M $7M
EBIT -$14.4M -$2.8M -$10M -$6.9M $3.1M
 
Revenue (Reported) $15M $49.9M $47.2M $45.3M $58.6M
Operating Income (Reported) -$14.5M -$4.3M -$8.4M -$7M $1.5M
Operating Income (Adjusted) -$14.4M -$2.8M -$10M -$6.9M $3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77.9M $139.1M $203.1M $222.7M $210.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.6M $133M $187.7M $196.2M $188.6M
Gross Profit -$21.8M $6.1M $15.4M $26.6M $21.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $25.1M $21.4M $20.2M $20.2M
Other Inc / (Exp) -$378K $96.2M $5.5M $853K -$225K
Operating Expenses $39.3M $47.8M $42.3M $38.6M $35.9M
Operating Income -$61.1M -$41.8M -$26.9M -$12M -$14M
 
Net Interest Expenses $9.4M $13.7M $14.4M $19.4M $21.2M
EBT. Incl. Unusual Items -$70.8M $40.8M -$35.8M -$30.6M -$35.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $5.9M $819K $590K $481K
Net Income to Company -$65.9M $34.8M -$36.7M -$31.2M -$35.9M
 
Minority Interest in Earnings $657K -$2.9M $476K $512K $597K
Net Income to Common Excl Extra Items -$65.2M $31.9M -$36.2M -$30.7M -$35.3M
 
Basic EPS (Cont. Ops) -$2.99 $1.46 -$1.64 -$1.38 -$1.57
Diluted EPS (Cont. Ops) -$2.99 $1.42 -$1.64 -$1.38 -$1.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$38.1M $78.5M $1.1M $8.9M $2.9M
EBIT -$61.5M $54.4M -$21.5M -$11.2M -$14.3M
 
Revenue (Reported) $77.9M $139.1M $203.1M $222.7M $210.5M
Operating Income (Reported) -$61.1M -$41.8M -$26.9M -$12M -$14M
Operating Income (Adjusted) -$61.5M $54.4M -$21.5M -$11.2M -$14.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $139.1M $203.1M $222.7M $210.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $133M $187.7M $196.2M $188.6M --
Gross Profit $6.1M $15.4M $26.6M $21.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $21.4M $20.2M $20.2M --
Other Inc / (Exp) $96.2M $5.5M $853K -$225K --
Operating Expenses $47.8M $42.3M $38.6M $35.9M --
Operating Income -$41.8M -$26.9M -$12M -$14M --
 
Net Interest Expenses $13.7M $14.4M $19.4M $21.2M --
EBT. Incl. Unusual Items $40.8M -$35.8M -$30.6M -$35.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $819K $590K $481K --
Net Income to Company $34.8M -$36.7M -$31.2M -$35.9M --
 
Minority Interest in Earnings -$2.9M $476K $512K $597K --
Net Income to Common Excl Extra Items $31.9M -$36.2M -$30.7M -$35.3M --
 
Basic EPS (Cont. Ops) $1.46 -$1.64 -$1.38 -$1.57 --
Diluted EPS (Cont. Ops) $1.42 -$1.64 -$1.38 -$1.57 --
Weighted Average Basic Share $87.2M $88.1M $88.9M $89.6M --
Weighted Average Diluted Share $88.7M $89.5M $91.4M $91.2M --
 
EBITDA $78.5M $1.1M $8.9M $2.9M --
EBIT $54.4M -$21.5M -$11.2M -$14.3M --
 
Revenue (Reported) $139.1M $203.1M $222.7M $210.5M --
Operating Income (Reported) -$41.8M -$26.9M -$12M -$14M --
Operating Income (Adjusted) $54.4M -$21.5M -$11.2M -$14.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.8M $83.3M $29.9M $12.9M $12.3M
Short Term Investments $26K $23K $17K $17K $14K
Accounts Receivable, Net $2.4M $5.4M $6.2M $7.6M $5.3M
Inventory $1.1M $1.4M $1.6M $1.6M $1.7M
Prepaid Expenses $2.8M $4.8M $3.8M $2.9M $2.7M
Other Current Assets -- -- -- -- --
Total Current Assets $56.5M $100.3M $47.5M $38.7M $57M
 
Property Plant And Equipment $573.6M $534M $487.4M $444M $375.6M
Long-Term Investments $5.9M $5.8M $5.6M $5.6M $4M
Goodwill $28.1M $26.8M $25.5M $25.5M $23.7M
Other Intangibles $4M $3.3M $2.4M $2M $1.8M
Other Long-Term Assets $7.2M $5.6M $9.4M $8.1M $8M
Total Assets $690.2M $687.7M $587.1M $533.1M $471M
 
Accounts Payable $41.4M $46.7M $48.3M $49.9M $54.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $42.3M $12.1M $38M $35.1M $69.2M
Current Portion Of Capital Lease Obligations $22.7M $23.8M $24M $29M $26.7M
Other Current Liabilities $251K $224K $33K $33K $33K
Total Current Liabilities $120.6M $107M $121.7M $127.1M $161.6M
 
Long-Term Debt $240.3M $221.9M $175.6M $173.8M $132.6M
Capital Leases -- -- -- -- --
Total Liabilities $609M $582.6M $523.8M $500.1M $475.8M
 
Common Stock $248K $250K $252K $254K $255K
Other Common Equity Adj -- $4.9M -$2M -$2.7M -$7.2M
Common Equity $77.8M $104.1M $62.9M $33.1M -$4.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4M $986K $423K -$91K -$426K
Total Equity $81.2M $105.1M $63.3M $33M -$4.8M
 
Total Liabilities and Equity $690.2M $687.7M $587.1M $533.1M $471M
Cash and Short Terms $26.9M $83.3M $30M $12.9M $12.4M
Total Debt $282.6M $234M $213.7M $208.8M $201.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.8M $83.3M $29.9M $12.9M $12.3M
Short Term Investments $26K $23K $17K $17K $14K
Accounts Receivable, Net $2.4M $5.4M $6.2M $7.6M $5.3M
Inventory $1.1M $1.4M $1.6M $1.6M $1.7M
Prepaid Expenses $2.8M $4.8M $3.8M $2.9M $2.7M
Other Current Assets -- -- -- -- --
Total Current Assets $56.5M $100.3M $47.5M $38.7M $57M
 
Property Plant And Equipment $573.6M $534M $487.4M $444M $375.6M
Long-Term Investments $5.9M $5.8M $5.6M $5.6M $4M
Goodwill $28.1M $26.8M $25.5M $25.5M $23.7M
Other Intangibles $4M $3.3M $2.4M $2M $1.8M
Other Long-Term Assets $7.2M $5.6M $9.4M $8.1M $8M
Total Assets $690.2M $687.7M $587.1M $533.1M $471M
 
Accounts Payable $41.4M $46.7M $48.3M $49.9M $54.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $42.3M $12.1M $38M $35.1M $69.2M
Current Portion Of Capital Lease Obligations $22.7M $23.8M $24M $29M $26.7M
Other Current Liabilities $251K $224K $33K $33K $33K
Total Current Liabilities $120.6M $107M $121.7M $127.1M $161.6M
 
Long-Term Debt $240.3M $221.9M $175.6M $173.8M $132.6M
Capital Leases -- -- -- -- --
Total Liabilities $609M $582.6M $523.8M $500.1M $475.8M
 
Common Stock $248K $250K $252K $254K $255K
Other Common Equity Adj -- $4.9M -$2M -$2.7M -$7.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4M $986K $423K -$91K -$426K
Total Equity $81.2M $105.1M $63.3M $33M -$4.8M
 
Total Liabilities and Equity $690.2M $687.7M $587.1M $533.1M $471M
Cash and Short Terms $26.9M $83.3M $30M $12.9M $12.4M
Total Debt $282.6M $234M $213.7M $208.8M $201.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$65.9M $34.8M -$36.7M -$31.2M -$35.9M
Depreciation & Amoritzation $23.4M $24.1M $22.6M $20.1M $17.2M
Stock-Based Compensation $1.4M $2.2M $1.9M $1.9M $2.4M
Change in Accounts Receivable $4.8M -$2.8M $978K -$1.3M $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$30.2M -$13.5M -$26.4M -$9.7M -$3.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$245K -- -$95K -- -$91K
Cash From Investing -$18.8M $129.6M -$9.5M -$2.7M $4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $90.3M $45.3M -- $4.1M $16M
Long-Term Debt Repaid -$30M -$88.5M -$16M -$9.7M -$15.3M
Repurchase of Common Stock -$670K -- -- -- --
Other Financing Activities -$292K -$7M -$454K -$869K -$345K
Cash From Financing $59.3M -$50.3M -$16.6M -$6.7M $337K
 
Beginning Cash (CF) $12.1M $26.8M $88.6M $35M $15.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4M $65.8M -$52.4M -$19.1M $465K
Ending Cash (CF) $26.8M $88.6M $35M $15.4M $15.1M
 
Levered Free Cash Flow -$30.2M -$13.5M -$26.4M -$9.7M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.7M $353K -$13.5M -$12.5M -$2.4M
Depreciation & Amoritzation $6.5M $6.1M $5.6M $5.1M $3.9M
Stock-Based Compensation $358K $631K $509K $499K $619K
Change in Accounts Receivable $1M -$2.9M -$1.6M -$1.7M -$8K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M $4.3M -$237K -$3.4M $8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$5K -- -$63K -- -$61K
Cash From Investing -$2.2M -$4M -$3.1M $3.5M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6M -- -- $302K --
Long-Term Debt Repaid -$1M -$9.1M -$8.5M -$2.8M -$1.9M
Repurchase of Common Stock $480K -- -- -- --
Other Financing Activities -$47K -$222K -$158K -$275K $138K
Cash From Financing $2M -$9.3M -$8.6M -$2.8M -$1.8M
 
Beginning Cash (CF) $27.8M $97M $45.9M $17.6M $11.5M
Foreign Exchange Rate Adjustment $1.5M $637K $1M $460K -$1.6M
Additions / Reductions -$2.4M -$9.1M -$11.9M -$2.7M $5.2M
Ending Cash (CF) $26.8M $88.6M $35M $15.4M $15.1M
 
Levered Free Cash Flow -$2.2M $4.3M -$237K -$3.4M $8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$65.9M $34.8M -$36.7M -$31.2M -$35.9M
Depreciation & Amoritzation $23.4M $24.1M $22.6M $20.1M $17.2M
Stock-Based Compensation $1.4M $2.2M $1.9M $1.9M $2.4M
Change in Accounts Receivable $4.8M -$2.8M $978K -$1.3M $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$30.2M -$13.5M -$26.4M -$9.7M -$3.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$245K -- -$95K -- -$91K
Cash From Investing -$18.8M $129.6M -$9.5M -$2.7M $4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $90.3M $45.3M -- -- --
Long-Term Debt Repaid -$30M -$88.5M -$16M -$9.7M -$15.3M
Repurchase of Common Stock -$670K -- -- -- --
Other Financing Activities -$292K -$7M -$454K -$869K -$345K
Cash From Financing $59.3M -$50.3M -$16.6M -$6.7M $337K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4M $65.8M -$52.4M -$19.1M $465K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.2M -$13.5M -$26.4M -$9.7M -$3.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $34.8M -$36.7M -$31.2M -$35.9M --
Depreciation & Amoritzation $24.1M $22.6M $20.1M $17.2M --
Stock-Based Compensation $2.2M $1.9M $1.9M $2.4M --
Change in Accounts Receivable -$2.8M $978K -$1.3M $2.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.5M -$26.4M -$9.7M -$3.8M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$95K -- -$91K --
Cash From Investing $129.6M -$9.5M -$2.7M $4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $45.3M -- $4.1M $16M --
Long-Term Debt Repaid -$88.5M -$16M -$9.7M -$15.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7M -$454K -$869K -$345K --
Cash From Financing -$50.3M -$16.6M -$6.7M $337K --
 
Beginning Cash (CF) $283.3M $267.7M $94.8M $46M --
Foreign Exchange Rate Adjustment -$4.1M -$1.2M -$437K -$824K --
Additions / Reductions $65.8M -$52.4M -$19.1M $465K --
Ending Cash (CF) $345M $214.1M $75.3M $45.6M --
 
Levered Free Cash Flow -$13.5M -$26.4M -$9.7M -$3.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
49
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 35x

Alerts

Buy
71
PEGA alert for Apr 24

Pegasystems [PEGA] is up 3.13% over the past day.

Buy
67
SMMT alert for Apr 24

Summit Therapeutics [SMMT] is up 10.38% over the past day.

Sell
36
ENPH alert for Apr 24

Enphase Energy [ENPH] is up 1.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock