Financhill
Buy
51

CHMI Quote, Financials, Valuation and Earnings

Last price:
$2.56
Seasonality move :
-8.5%
Day range:
$2.55 - $2.62
52-week range:
$2.17 - $3.68
Dividend yield:
19.61%
P/E ratio:
132.81x
P/S ratio:
0.70x
P/B ratio:
0.74x
Volume:
111K
Avg. volume:
192K
1-year change:
-25.22%
Market cap:
$93.7M
Revenue:
$119.6M
EPS (TTM):
$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $82.8M $60.3M -$15.3M $100.9M $119.6M
Revenue Growth (YoY) -38.84% -27.18% -125.3% 761.37% 18.47%
 
Cost of Revenues $22.6M $13.6M $11.8M $11.2M $12.4M
Gross Profit $60.2M $46.7M -$27.1M $89.7M $107.1M
Gross Profit Margin 72.67% 77.42% -- 88.85% 89.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$119.8M -$21.6M -$13.5M -$61.7M -$1.6M
Operating Expenses $109.4M $27.6M -$71.9M $73M $35.1M
Operating Income -$49.2M $19.1M $44.8M $16.7M $72.1M
 
Net Interest Expenses $22.1M $5.8M $17.6M $51.6M $55.8M
EBT. Incl. Unusual Items -$72M $13.3M $27.3M -$34.9M $16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.8M $781K $5.1M $523K $4.1M
Net Income to Company -$53.2M $12.5M $22.2M -$35.5M $12.2M
 
Minority Interest in Earnings -$979K $247K $450K -$661K $240K
Net Income to Common Excl Extra Items -$53.2M $12.5M $22.2M -$35.5M $12.2M
 
Basic EPS (Cont. Ops) -$3.67 $0.14 $0.60 -$1.70 $0.07
Diluted EPS (Cont. Ops) -$3.67 $0.14 $0.60 -$1.70 $0.07
Weighted Average Basic Share $16.9M $17.3M $19.8M $26.3M $30.4M
Weighted Average Diluted Share $16.9M $17.3M $19.8M $26.3M $30.4M
 
EBITDA -$49.2M $19.1M $44.8M $16.7M $72.1M
EBIT -$49.2M $19.1M $44.8M $16.7M $72.1M
 
Revenue (Reported) $82.8M $60.3M -$15.3M $100.9M $119.6M
Operating Income (Reported) -$49.2M $19.1M $44.8M $16.7M $72.1M
Operating Income (Adjusted) -$49.2M $19.1M $44.8M $16.7M $72.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.8M $18.1M $36.6M $14.1M $15.9M
Revenue Growth (YoY) -23.39% 1.71% 101.81% -61.34% 12.58%
 
Cost of Revenues $3.1M $2.7M $2.9M $3.2M $2.3M
Gross Profit $14.7M $15.4M $33.7M $10.9M $13.6M
Gross Profit Margin 82.71% 84.96% 92.15% 77.32% 85.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$13M $32.1M $10.6M -$15.7M --
Operating Expenses $17.3M -$32.5M $3.2M $8.9M -$3.5M
Operating Income -$2.5M $47.9M $30.5M $2.1M $17.1M
 
Net Interest Expenses $1.4M $4.9M $13.3M $14.2M $12.3M
EBT. Incl. Unusual Items -$4M $43M $17.2M -$12.2M $4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$215K $1.3M $1.3M $285K $284K
Net Income to Company -$3.8M $41.7M $15.9M -$7.4M $4.5M
 
Minority Interest in Earnings -$77K $866K $306K -$246K $83K
Net Income to Common Excl Extra Items -$3.8M $41.7M $15.9M -$12.4M $4.5M
 
Basic EPS (Cont. Ops) -$0.36 $1.91 $0.49 -$0.49 $0.05
Diluted EPS (Cont. Ops) -$0.36 $1.90 $0.49 -$0.49 $0.05
Weighted Average Basic Share $17.2M $20.1M $26.9M $30.2M $36.1M
Weighted Average Diluted Share $17.2M $20.2M $27M $30.2M $36.1M
 
EBITDA -$2.5M $47.9M $30.5M $2.1M $17.1M
EBIT -$2.5M $47.9M $30.5M $2.1M $17.1M
 
Revenue (Reported) $17.8M $18.1M $36.6M $14.1M $15.9M
Operating Income (Reported) -$2.5M $47.9M $30.5M $2.1M $17.1M
Operating Income (Adjusted) -$2.5M $47.9M $30.5M $2.1M $17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $78.9M -$5.3M $84.4M $98.3M $120.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2M $11.9M $11.4M $12.4M $9.9M
Gross Profit $63.7M -$17.2M $73M $85.8M $110.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$11.9M $26.4M -$64.4M -$51.4M --
Operating Expenses $43.6M -$95.4M $60.9M $63.6M $43.7M
Operating Income $20.1M $78.2M $12.1M $22.2M $66.5M
 
Net Interest Expenses $4.9M $10.6M $47M $54.6M $51.5M
EBT. Incl. Unusual Items $15.1M $67.7M -$34.9M -$32.3M $14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202K $6M -$328K $931K $4M
Net Income to Company $14.9M $61.6M -$34.6M -$33.2M $10.9M
 
Minority Interest in Earnings $285K $1.3M -$736K -$619K $216K
Net Income to Common Excl Extra Items $14.9M $61.6M -$34.6M -$33.2M $10.9M
 
Basic EPS (Cont. Ops) $0.28 $2.61 -$2.01 -$1.41 $0.02
Diluted EPS (Cont. Ops) $0.28 $2.61 -$2.01 -$1.41 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.1M $78.2M $12.1M $22.2M $66.5M
EBIT $20.1M $78.2M $12.1M $22.2M $66.5M
 
Revenue (Reported) $78.9M -$5.3M $84.4M $98.3M $120.1M
Operating Income (Reported) $20.1M $78.2M $12.1M $22.2M $66.5M
Operating Income (Adjusted) $20.1M $78.2M $12.1M $22.2M $66.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -$16.7M $83M $80.4M $80.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5M $8.1M $9.3M $6.8M --
Gross Profit -$25.2M $74.9M $71.1M $74.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $29.4M -$21.5M -$11.1M -$19.2M --
Operating Expenses -$95.8M $37M $27.6M $36.3M --
Operating Income $70.6M $37.9M $43.4M $37.8M --
 
Net Interest Expenses $9M $38.5M $41.4M $37.2M --
EBT. Incl. Unusual Items $61.6M -$567K $2M $662K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $1.2M $1.7M $1.6M --
Net Income to Company $54.9M -$1.8M $396K -$916K --
 
Minority Interest in Earnings $1.2M -$34K $8K -$16K --
Net Income to Common Excl Extra Items $54.9M -$1.8M $396K -$916K --
 
Basic EPS (Cont. Ops) $2.39 -$0.41 -$0.23 -$0.27 --
Diluted EPS (Cont. Ops) $2.38 -$0.42 -$0.23 -$0.27 --
Weighted Average Basic Share $57.4M $77.6M $90.2M $101M --
Weighted Average Diluted Share $57.4M $77.7M $90.2M $101M --
 
EBITDA $70.6M $37.9M $43.4M $37.8M --
EBIT $70.6M $37.9M $43.4M $37.8M --
 
Revenue (Reported) -$16.7M $83M $80.4M $80.9M --
Operating Income (Reported) $70.6M $37.9M $43.4M $37.8M --
Operating Income (Adjusted) $70.6M $37.9M $43.4M $37.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $130.2M $76.8M $65.6M $69.3M $70.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.1M $2.4M $4.4M $5.5M $5.8M
Inventory -- -- -- -- --
Prepaid Expenses -- $17.6M $15.1M $15.5M $13.8M
Other Current Assets -- -- -- -- --
Total Current Assets $174.9M $120.1M $136.6M $92.7M $94.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4B $1.2B $1.3B $1.3B $1.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6B $1.3B $1.4B $1.4B $1.5B
 
Accounts Payable $1M -- -- -- --
Accrued Expenses $2.7M $3.1M $8.3M $7.2M $8.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $940.5M $1B $1B $1.2B
 
Long-Term Debt -- $82.3M $114.8M $104.8M $94.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1B $1.1B $1.1B $1.3B
 
Common Stock $175K $187K $239K $305K $322K
Other Common Equity Adj $35.6M $7.5M -$29.1M -$2.5M -$7.3M
Common Equity $194.8M $160.5M $146.7M $140.1M $124.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4M $3M $3.5M $2.9M $3.3M
Total Equity $312.6M $278.8M $265.5M $258.4M $233.6M
 
Total Liabilities and Equity $1.6B $1.3B $1.4B $1.4B $1.5B
Cash and Short Terms $130.2M $76.8M $65.6M $69.3M $70.8M
Total Debt $111.4M $145.3M $183.9M $169.3M $151.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $79.2M $65.7M $70.4M $54.7M $64.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $4M $6.1M $6.5M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $8.8M $10.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $119.5M $145.3M $94.1M $73.9M $86.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.1B $1.2B $1.3B $1.5B $1.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.4B $1.4B $1.6B $1.5B
 
Accounts Payable $855K $1.2M -- -- --
Accrued Expenses $2.1M $6M $6.1M $8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $863.7M $909.2M $993.7M $1.2B $1.1B
 
Long-Term Debt $63M $177.3M $172M $150.8M $147.4M
Capital Leases -- -- -- -- --
Total Liabilities $931.9M $1.1B $1.2B $1.3B $1.3B
 
Common Stock $181K $214K $274K $322K $373K
Other Common Equity Adj $15.8M -$70.8M -$32.1M $3.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.7M $4.2M $3.5M $3M $2.3M
Total Equity $282.5M $250.8M $257.6M $239.7M $235.5M
 
Total Liabilities and Equity $1.2B $1.4B $1.4B $1.6B $1.5B
Cash and Short Terms $79.2M $65.7M $70.4M $54.7M $64.7M
Total Debt $135M $177.3M $172M $150.8M $147.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53.2M $12.5M $22.2M -$35.5M $12.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1M $900K $496K $468K $496K
Change in Accounts Receivable -$9.7M $1.3M $6.6M -$1.6M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $62.4M $48M $59.9M $40.7M -$4.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3B $166.5M -$128.2M -$104.1M -$141.3M
 
Dividends Paid (Ex Special Dividend) $32.3M $28.5M $30.8M $31.2M $28.2M
Special Dividend Paid
Long-Term Debt Issued $18.2M $105.7M $41.5M -- --
Long-Term Debt Repaid -$74.2M -$72M -$3M -$14.8M -$18.4M
Repurchase of Common Stock $1.8M $236K -- -- $9.4M
Other Financing Activities -$10.2M $998K $55.6M $4.6M $24.1M
Cash From Financing -$1.3B -$268M $57.1M $67.2M $147.5M
 
Beginning Cash (CF) $130.2M $76.8M $65.6M $69.3M $70.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.5M -$53.4M -$11.2M $3.8M $1.4M
Ending Cash (CF) $168.7M $23.3M $54.3M $73.1M $72.2M
 
Levered Free Cash Flow $62.4M $48M $59.9M $40.7M -$4.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $6.7M -$32.8M -$33.6M $11.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $220K $109K $117K $124K --
Change in Accounts Receivable -$3M -$6.8M -$5.9M -$1.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $6.7M $15.2M $18.6M $5.9M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$117.7M $8.9M $60.1M $26.4M --
 
Dividends Paid (Ex Special Dividend) $7.2M $8.1M $6.5M $7.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $82.2M $8.5M -- -- --
Long-Term Debt Repaid -$72M -$2M -$2.8M $300K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.4M $2.2M -$18.6M $21.9M --
Cash From Financing $108.6M -$24.2M -$79.8M -$16.2M --
 
Beginning Cash (CF) $76.8M $65.6M $69.3M $70.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M -$189K -$1.1M $16.1M --
Ending Cash (CF) $74.4M $65.4M $68.2M $86.9M --
 
Levered Free Cash Flow $6.7M $15.2M $18.6M $5.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.9M $61.6M -$34.6M -$33.2M $10.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $884K $607K $460K $489K $340K
Change in Accounts Receivable -$3.9M $10.5M -$2.6M -$57K --
Change in Inventories -- -- -- -- --
Cash From Operations $51.1M $51.4M $37.3M $8M $16.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $504M -$254.8M -$155.3M -$107.6M $2M
 
Dividends Paid (Ex Special Dividend) $30.3M $29.9M $32.8M $27.3M $29.8M
Special Dividend Paid
Long-Term Debt Issued $23.5M $115.2M -- -- --
Long-Term Debt Repaid -- -$73M -$14M -$21.5M --
Repurchase of Common Stock $2M -- -- $9.4M --
Other Financing Activities -$11.4M $65.8M $25.4M -$16.4M --
Cash From Financing -$604M $189.9M $122.7M $83.9M -$8.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48.8M -$13.4M $4.7M -$15.8M $10M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51.1M $51.4M $37.3M $8M $16.7M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $22.2M -$35.5M $12.2M -$916K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $496K $468K $496K $216K --
Change in Accounts Receivable $6.6M -$1.6M $4.1M $775K --
Change in Inventories -- -- -- -- --
Cash From Operations $59.9M $40.7M -$4.7M $10.7M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.2M -$104.1M -$141.3M -$24.4M --
 
Dividends Paid (Ex Special Dividend) $30.8M $31.2M $28.2M $22.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41.5M -- -- -- --
Long-Term Debt Repaid -$3M -$14.8M -$18.4M -$2M --
Repurchase of Common Stock -- -- $9.4M -- --
Other Financing Activities $55.6M $4.6M $24.1M -$7.3M --
Cash From Financing $57.1M $67.2M $147.5M $7.5M --
 
Beginning Cash (CF) $288.2M $270M $236.7M $181.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.2M $3.8M $1.4M -$6.1M --
Ending Cash (CF) $277M $273.8M $238.1M $175.8M --
 
Levered Free Cash Flow $59.9M $40.7M -$4.7M $10.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock