Financhill
Sell
41

BHC Quote, Financials, Valuation and Earnings

Last price:
$6.08
Seasonality move :
-3.4%
Day range:
$5.97 - $6.20
52-week range:
$4.25 - $8.69
Dividend yield:
0%
P/E ratio:
6.27x
P/S ratio:
0.23x
P/B ratio:
--
Volume:
2.5M
Avg. volume:
2.1M
1-year change:
-4.55%
Market cap:
$2.3B
Revenue:
$9.6B
EPS (TTM):
$0.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8B $8.4B $8.1B $8.8B $9.6B
Revenue Growth (YoY) -6.67% 5.07% -3.68% 7.79% 9.91%
 
Cost of Revenues $3.9B $3.8B $3.6B $3.6B $3.9B
Gross Profit $4.1B $4.7B $4.5B $5.1B $5.8B
Gross Profit Margin 51.49% 55.31% 55.95% 58.48% 59.91%
 
R&D Expenses $452M $465M $529M $604M $616M
Selling, General & Admin $2.4B $2.6B $2.6B $2.9B $3.3B
Other Inc / (Exp) -$695M -$1.2B -$70M -$688M -$332M
Operating Expenses $2.8B $3.1B $3.2B $3.5B $3.9B
Operating Income $1.3B $1.6B $1.4B $1.6B $1.9B
 
Net Interest Expenses $1.5B $1.4B $1.5B $1.3B $1.4B
EBT. Incl. Unusual Items -$934M -$1B -$129M -$390M $167M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$375M -$87M $83M $221M $239M
Net Income to Company -$559M -$937M -$212M -$611M -$72M
 
Minority Interest in Earnings $1M $11M $13M -$19M -$26M
Net Income to Common Excl Extra Items -$559M -$937M -$212M -$611M -$72M
 
Basic EPS (Cont. Ops) -$1.58 -$2.64 -$0.62 -$1.62 -$0.13
Diluted EPS (Cont. Ops) -$1.58 -$2.64 -$0.62 -$1.62 -$0.13
Weighted Average Basic Share $355M $358.9M $362M $364.9M $368M
Weighted Average Diluted Share $355M $358.9M $362M $364.9M $368M
 
EBITDA $3.1B $3.1B $2.8B $2.9B $3.1B
EBIT $1.3B $1.6B $1.4B $1.6B $1.9B
 
Revenue (Reported) $8B $8.4B $8.1B $8.8B $9.6B
Operating Income (Reported) $1.3B $1.6B $1.4B $1.6B $1.9B
Operating Income (Adjusted) $1.3B $1.6B $1.4B $1.6B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2B $2.2B $2.5B $2.7B
Revenue Growth (YoY) -1.26% -3.08% 9.38% 12.15% 6.81%
 
Cost of Revenues $920M $874M $876M $970M $1B
Gross Profit $1.2B $1.2B $1.4B $1.5B $1.7B
Gross Profit Margin 56.42% 57.28% 60.86% 61.36% 62.59%
 
R&D Expenses $121M $133M $153M $146M $166M
Selling, General & Admin $653M $661M $715M $850M $795M
Other Inc / (Exp) $148M $443M -$487M -$211M --
Operating Expenses $774M $794M $868M $996M $961M
Operating Income $417M $378M $494M $544M $717M
 
Net Interest Expenses $351M $385M $339M $349M $414M
EBT. Incl. Unusual Items $216M $439M -$326M -$21M $218M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25M $36M $56M $71M $37M
Net Income to Company $182.9M $394.1M -$383.5M -$91.6M $183.7M
 
Minority Interest in Earnings $3M $4M -$4M -$7M $2M
Net Income to Common Excl Extra Items $191M $403M -$382M -$92M $181M
 
Basic EPS (Cont. Ops) $0.52 $1.10 -$1.03 -$0.23 $0.48
Diluted EPS (Cont. Ops) $0.52 $1.10 -$1.03 -$0.23 $0.48
Weighted Average Basic Share $359.6M $362.5M $365.4M $368.4M $371.3M
Weighted Average Diluted Share $364M $363.4M $365.4M $368.4M $375.5M
 
EBITDA $799M $713M $795M $866M $1B
EBIT $417M $378M $494M $544M $717M
 
Revenue (Reported) $2.1B $2B $2.2B $2.5B $2.7B
Operating Income (Reported) $417M $378M $494M $544M $717M
Operating Income (Adjusted) $417M $378M $494M $544M $717M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5B $8.1B $8.5B $9.5B $10B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $3.6B $3.6B $3.9B $4B
Gross Profit $4.6B $4.6B $4.9B $5.6B $6.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $467M $504M $594M $605M $631M
Selling, General & Admin $2.6B $2.6B $2.8B $3.2B $3.4B
Other Inc / (Exp) -$1.5B $322M -$1B -$418M --
Operating Expenses $3B $3.1B $3.4B $3.8B $4B
Operating Income $1.6B $1.4B $1.5B $1.8B $2.1B
 
Net Interest Expenses $1.5B $1.5B $1.3B $1.4B $1.6B
EBT. Incl. Unusual Items -$1.4B $249M -$740M -$49M $520M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$278M -$21M $234M $168M $199M
Net Income to Company -$1.2B $261.6M -$955.1M -$217.9M $325.2M
 
Minority Interest in Earnings $9M $16M -$11M -$39M -$41M
Net Income to Common Excl Extra Items -$1.2B $270M -$974M -$217M $321M
 
Basic EPS (Cont. Ops) -$3.27 $0.70 -$2.65 -$0.48 $0.98
Diluted EPS (Cont. Ops) -$3.28 $0.70 -$2.65 -$0.49 $0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $2.8B $2.8B $3.1B $3.3B
EBIT $1.6B $1.4B $1.5B $1.8B $2.1B
 
Revenue (Reported) $8.5B $8.1B $8.5B $9.5B $10B
Operating Income (Reported) $1.6B $1.4B $1.5B $1.8B $2.1B
Operating Income (Adjusted) $1.6B $1.4B $1.5B $1.8B $2.1B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $5.9B $6.3B $7.1B $7.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.6B $2.9B $3B --
Gross Profit $3.3B $3.7B $4.2B $4.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $387M $452M $453M $468M --
Selling, General & Admin $2B $2.2B $2.5B $2.6B --
Other Inc / (Exp) $407M -$534M -$264M $115M --
Operating Expenses $2.3B $2.6B $2.9B $3B --
Operating Income $971M $1.1B $1.3B $1.5B --
 
Net Interest Expenses $1.2B $965M $1.1B $1.2B --
EBT. Incl. Unusual Items $228M -$383M -$42M $311M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30M $181M $128M $88M --
Net Income to Company $189.4M -$564.6M -$170.2M $226.4M --
 
Minority Interest in Earnings $13M -$11M -$31M -$46M --
Net Income to Common Excl Extra Items $198M -$564M -$170M $223M --
 
Basic EPS (Cont. Ops) $0.51 -$1.52 -$0.38 $0.72 --
Diluted EPS (Cont. Ops) $0.51 -$1.52 -$0.38 $0.72 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA $2B $2B $2.2B $2.4B --
EBIT $971M $1.1B $1.3B $1.5B --
 
Revenue (Reported) $5.9B $6.3B $7.1B $7.5B --
Operating Income (Reported) $971M $1.1B $1.3B $1.5B --
Operating Income (Adjusted) $971M $1.1B $1.3B $1.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $2.1B $591M $962M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.8B $1.8B $2B $2.1B
Inventory $1.1B $993M $1.1B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $855M $720M $776M $1.1B $838M
Total Current Assets $5.3B $5.6B $4.2B $5.6B $5.8B
 
Property Plant And Equipment $1.8B $1.8B $1.8B $1.9B $2B
Long-Term Investments -- -- -- -- --
Goodwill $13B $12.5B $11.5B $11.2B $11.1B
Other Intangibles $8.4B $6.9B $5.8B $6.5B $5.6B
Other Long-Term Assets $664M $340M $326M $307M $363M
Total Assets $31.2B $29.2B $25.7B $27.3B $26.5B
 
Accounts Payable $337M $407M $521M $719M $656M
Accrued Expenses $1.7B $1.7B $1.6B $1.7B $2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.4B $2.6B $1B $1B $1B
Total Current Liabilities $4.9B $5.2B $3.9B $4.3B $6.8B
 
Long-Term Debt $24.2B $22.9B $20.5B $22.1B $19.1B
Capital Leases -- -- -- -- --
Total Liabilities $30.6B $29.2B $25.4B $27.4B $26.8B
 
Common Stock $10.2B $10.3B $10.4B $10.4B $10.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $535M -$106M -$692M -$1B -$1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $70M $72M $952M $940M $957M
Total Equity $605M -$34M $260M -$82M -$322M
 
Total Liabilities and Equity $31.2B $29.2B $25.7B $27.3B $26.5B
Cash and Short Terms $1.8B $2.1B $591M $962M $1.2B
Total Debt $24.2B $22.9B $21B $22.5B $21.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.9B $497M $780M $750M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.7B $1.9B $2.1B $2.4B
Inventory $1.1B $1.1B $1.3B $1.7B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $632M $718M $1B $852M --
Total Current Assets $5.3B $4B $5B $5.4B $6.2B
 
Property Plant And Equipment $1.6B $1.5B $1.6B $1.8B $2B
Long-Term Investments -- -- -- -- --
Goodwill $12.5B $12B $11.2B $11.2B --
Other Intangibles $7.3B $6B $6.7B $5.7B --
Other Long-Term Assets $343M $341M $328M $389M --
Total Assets $29.3B $26.3B $27.1B $26.5B $26.8B
 
Accounts Payable $455M $486M $569M $667M $616M
Accrued Expenses $1.8B $1.6B $2.4B $1.9B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.7B $995M $348M $1.1B --
Total Current Liabilities $5.4B $3.8B $4.2B $4.5B $4.8B
 
Long-Term Debt $22.4B $20.8B $21.9B $21.1B $20.5B
Capital Leases -- -- -- -- --
Total Liabilities $29.4B $25.9B $27.3B $26.8B $26.5B
 
Common Stock $10.3B $10.4B $10.4B $10.5B $10.5B
Other Common Equity Adj -- -- -$2.1B -$1.9B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $69M $958M $945M $932M $921M
Total Equity -$135M $433M -$235M -$242M $356M
 
Total Liabilities and Equity $29.3B $26.3B $27.1B $26.5B $26.8B
Cash and Short Terms $1.9B $497M $780M $750M $1.3B
Total Debt $22.4B $21.2B $22.4B $21.5B $21B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$559M -$937M -$212M -$611M -$72M
Depreciation & Amoritzation $1.8B $1.6B $1.4B $1.3B $1.3B
Stock-Based Compensation $105M $128M $126M $132M $150M
Change in Accounts Receivable $170M -$229M -$57M -$195M -$216M
Change in Inventories -$77M -$16M -$198M -$322M -$267M
Cash From Operations $1.1B $1.4B -$799M $996M $1.6B
 
Capital Expenditures $309M $283M $268M $272M $340M
Cash Acquisitions -- -- $45M $1.9B $136M
Cash From Investing -$261M $409M -$303M -$2.1B -$454M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.5B $2.1B $6.8B $3.3B $661M
Long-Term Debt Repaid -$5.6B -$3.4B -$7.8B -$1.7B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$107M -$173M -$139M -$106M -$69M
Cash From Financing -$2.3B -$1.5B -$403M $1.5B -$863M
 
Beginning Cash (CF) $1.8B $2.1B $591M $962M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4B $303M -$1.5B $371M $239M
Ending Cash (CF) $404M $2.4B -$960M $1.3B $1.4B
 
Levered Free Cash Flow $763M $1.1B -$1.1B $724M $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $72.2M -$390.4M -$47.7M $98.8M --
Depreciation & Amoritzation $360.3M $359.6M $327.9M $284.9M --
Stock-Based Compensation $32.8M $34.8M $28.9M $40.4M --
Change in Accounts Receivable -$51.6M -$30.1M -$19.2M -$100M --
Change in Inventories $45.8M -$6.5M -$99.5M -$44.4M --
Cash From Operations $23.1M $437.8M $387.7M $574.4M --
 
Capital Expenditures $82.4M $94.4M $143M $101M --
Cash Acquisitions -- $43.2M $6.8M $88.4M --
Cash From Investing -$79.8M -$132.7M -$150.7M -$191.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $524M $355M $146M $506M --
Long-Term Debt Repaid -$240M -$622M -$203M -$411M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9M -$80M -$58M -$17M --
Cash From Financing $274.5M -$266.4M -$75M $96.9M --
 
Beginning Cash (CF) $2.1B $591M $962M $1.2B --
Foreign Exchange Rate Adjustment -$4M $29M $18.8M -$34.3M --
Additions / Reductions $213.8M $67.6M $180.7M $445.3M --
Ending Cash (CF) $2.3B $687.6M $1.2B $1.6B --
 
Levered Free Cash Flow -$59.3M $343.4M $244.8M $473.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2B $261.6M -$955.1M -$217.9M $325.2M
Depreciation & Amoritzation $1.6B $1.4B $1.3B $1.3B $1.2B
Stock-Based Compensation $119.4M $123.7M $137.9M $135.8M $174.4M
Change in Accounts Receivable -$73.8M -$73.2M -$207.7M -$131.2M -$302.1M
Change in Inventories $43.4M -$148.4M -$228.3M -$318.2M -$51.5M
Cash From Operations $1.8B -$1.2B $1B $1.4B $1.5B
 
Capital Expenditures $285.3M $254.4M $222.5M $375.7M $420.8M
Cash Acquisitions -- -- $1.9B $51.7M $105.7M
Cash From Investing $400.8M -$246.9M -$2.1B -$404.3M -$509.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $7B $3.5B $301M --
Long-Term Debt Repaid -$5.7B -$7.5B -$2.1B -$1.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$166M -$68M -$128M -$110M --
Cash From Financing -$2.2B $150.7M $1.3B -$1B -$379.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$82M -$1.4B $257.8M -$32.4M $586.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B -$1.5B $822.3M $998.3M $1B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$201M -$612.4M -$71.4M $226.4M --
Depreciation & Amoritzation $1.4B $1.3B $1.2B $932.1M --
Stock-Based Compensation $125.8M $132M $147.2M $134M --
Change in Accounts Receivable -$51.7M -$196.8M -$212.1M -$202.1M --
Change in Inventories -$200.8M -$321.4M -$263.1M -$7.1M --
Cash From Operations -$813.6M $994.7M $1.6B $880.3M --
 
Capital Expenditures $266.4M $271M $333.8M $319.8M --
Cash Acquisitions $43.2M $1.9B $133.2M $17.3M --
Cash From Investing -$299.8M -$2.2B -$445.3M -$317.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.8B $3.3B $661M $10.4B --
Long-Term Debt Repaid -$7.8B -$1.7B -$1.5B -$10.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$139M -$106M -$69M -$39M --
Cash From Financing -$390.3M $1.5B -$847.9M -$476.2M --
 
Beginning Cash (CF) $5.4B $2.9B $3.3B $4.2B --
Foreign Exchange Rate Adjustment -$24.7M $8.7M -$35.3M $54.8M --
Additions / Reductions -$1.5B $371M $232.2M $141.1M --
Ending Cash (CF) $3.9B $3.2B $3.5B $4.4B --
 
Levered Free Cash Flow -$1.1B $723.7M $1.2B $560.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is up 29.7% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is up 26.39% over the past day.

Buy
73
AEHR alert for Feb 12

Aehr Test Systems [AEHR] is up 26.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock