Financhill
Buy
62

BHC Quote, Financials, Valuation and Earnings

Last price:
$7.25
Seasonality move :
14.23%
Day range:
$7.07 - $7.55
52-week range:
$4.25 - $8.69
Dividend yield:
0%
P/E ratio:
7.61x
P/S ratio:
0.27x
P/B ratio:
--
Volume:
4.7M
Avg. volume:
3.1M
1-year change:
-9.23%
Market cap:
$2.7B
Revenue:
$9.6B
EPS (TTM):
$0.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8B $8.4B $8.1B $8.8B $9.6B
Revenue Growth (YoY) -6.67% 5.07% -3.68% 7.79% 9.91%
 
Cost of Revenues $3.9B $3.8B $3.6B $3.6B $3.9B
Gross Profit $4.1B $4.7B $4.5B $5.1B $5.8B
Gross Profit Margin 51.49% 55.31% 55.95% 58.48% 59.91%
 
R&D Expenses $452M $465M $529M $604M $616M
Selling, General & Admin $2.4B $2.6B $2.6B $2.9B $3.3B
Other Inc / (Exp) -$695M -$1.2B -$70M -$688M -$332M
Operating Expenses $2.8B $3.1B $3.2B $3.5B $3.9B
Operating Income $1.3B $1.6B $1.4B $1.6B $1.9B
 
Net Interest Expenses $1.5B $1.4B $1.5B $1.3B $1.4B
EBT. Incl. Unusual Items -$934M -$1B -$129M -$390M $167M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$375M -$87M $83M $221M $239M
Net Income to Company -$559M -$937M -$212M -$611M -$72M
 
Minority Interest in Earnings $1M $11M $13M -$19M -$26M
Net Income to Common Excl Extra Items -$559M -$937M -$212M -$611M -$72M
 
Basic EPS (Cont. Ops) -$1.58 -$2.64 -$0.62 -$1.62 -$0.13
Diluted EPS (Cont. Ops) -$1.58 -$2.64 -$0.62 -$1.62 -$0.13
Weighted Average Basic Share $355M $358.9M $362M $364.9M $368M
Weighted Average Diluted Share $355M $358.9M $362M $364.9M $368M
 
EBITDA $3.1B $3.1B $2.8B $2.9B $3.1B
EBIT $1.3B $1.6B $1.4B $1.6B $1.9B
 
Revenue (Reported) $8B $8.4B $8.1B $8.8B $9.6B
Operating Income (Reported) $1.3B $1.6B $1.4B $1.6B $1.9B
Operating Income (Adjusted) $1.3B $1.6B $1.4B $1.6B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2B $2.2B $2.5B $2.7B
Revenue Growth (YoY) -1.26% -3.08% 9.38% 12.15% 6.81%
 
Cost of Revenues $920M $874M $876M $970M $1B
Gross Profit $1.2B $1.2B $1.4B $1.5B $1.7B
Gross Profit Margin 56.42% 57.28% 60.86% 61.36% 62.59%
 
R&D Expenses $121M $133M $153M $146M $166M
Selling, General & Admin $653M $661M $715M $850M $795M
Other Inc / (Exp) $148M $443M -$487M -$211M --
Operating Expenses $774M $794M $868M $996M $961M
Operating Income $417M $378M $494M $544M $717M
 
Net Interest Expenses $351M $385M $339M $349M $414M
EBT. Incl. Unusual Items $216M $439M -$326M -$21M $218M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25M $36M $56M $71M $37M
Net Income to Company $182.9M $394.1M -$383.5M -$91.6M $183.6M
 
Minority Interest in Earnings $3M $4M -$4M -$7M $2M
Net Income to Common Excl Extra Items $191M $403M -$382M -$92M $181M
 
Basic EPS (Cont. Ops) $0.52 $1.10 -$1.03 -$0.23 $0.48
Diluted EPS (Cont. Ops) $0.52 $1.10 -$1.03 -$0.23 $0.48
Weighted Average Basic Share $359.6M $362.5M $365.4M $368.4M $371.3M
Weighted Average Diluted Share $364M $363.4M $365.4M $368.4M $375.5M
 
EBITDA $799M $713M $795M $866M $1B
EBIT $417M $378M $494M $544M $717M
 
Revenue (Reported) $2.1B $2B $2.2B $2.5B $2.7B
Operating Income (Reported) $417M $378M $494M $544M $717M
Operating Income (Adjusted) $417M $378M $494M $544M $717M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5B $8.1B $8.5B $9.5B $10B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $3.6B $3.6B $3.9B $4B
Gross Profit $4.6B $4.6B $4.9B $5.6B $6.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $467M $504M $594M $605M $631M
Selling, General & Admin $2.6B $2.6B $2.8B $3.2B $3.4B
Other Inc / (Exp) -$1.5B $322M -$1B -$418M --
Operating Expenses $3B $3.1B $3.4B $3.8B $4B
Operating Income $1.6B $1.4B $1.5B $1.8B $2.1B
 
Net Interest Expenses $1.5B $1.5B $1.3B $1.4B $1.6B
EBT. Incl. Unusual Items -$1.4B $249M -$740M -$49M $520M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$278M -$21M $234M $168M $199M
Net Income to Company -$1.2B $261.6M -$955.1M -$217.9M $325.2M
 
Minority Interest in Earnings $9M $16M -$11M -$39M -$41M
Net Income to Common Excl Extra Items -$1.2B $270M -$974M -$217M $321M
 
Basic EPS (Cont. Ops) -$3.27 $0.70 -$2.65 -$0.48 $0.98
Diluted EPS (Cont. Ops) -$3.28 $0.70 -$2.65 -$0.49 $0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $2.8B $2.8B $3.1B $3.3B
EBIT $1.6B $1.4B $1.5B $1.8B $2.1B
 
Revenue (Reported) $8.5B $8.1B $8.5B $9.5B $10B
Operating Income (Reported) $1.6B $1.4B $1.5B $1.8B $2.1B
Operating Income (Adjusted) $1.6B $1.4B $1.5B $1.8B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $5.9B $6.3B $7.1B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $2.6B $2.6B $2.9B $3B
Gross Profit $3.4B $3.3B $3.7B $4.2B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $348M $387M $452M $453M $468M
Selling, General & Admin $1.9B $2B $2.2B $2.5B $2.6B
Other Inc / (Exp) -$1.1B $407M -$534M -$264M $115M
Operating Expenses $2.3B $2.3B $2.6B $2.9B $3B
Operating Income $1.1B $971M $1.1B $1.3B $1.5B
 
Net Interest Expenses $1.1B $1.2B $965M $1.1B $1.2B
EBT. Incl. Unusual Items -$1B $228M -$383M -$42M $311M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36M $30M $181M $128M $88M
Net Income to Company -$1B $189.4M -$564.6M -$170.2M $226.4M
 
Minority Interest in Earnings $8M $13M -$11M -$31M -$46M
Net Income to Common Excl Extra Items -$1B $198M -$564M -$170M $223M
 
Basic EPS (Cont. Ops) -$2.84 $0.51 -$1.52 -$0.38 $0.72
Diluted EPS (Cont. Ops) -$2.85 $0.51 -$1.52 -$0.38 $0.72
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $2.3B $2B $2B $2.2B $2.4B
EBIT $1.1B $971M $1.1B $1.3B $1.5B
 
Revenue (Reported) $6.2B $5.9B $6.3B $7.1B $7.5B
Operating Income (Reported) $1.1B $971M $1.1B $1.3B $1.5B
Operating Income (Adjusted) $1.1B $971M $1.1B $1.3B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $2.1B $591M $962M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.8B $1.8B $2B $2.1B
Inventory $1.1B $993M $1.1B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $855M $720M $776M $1.1B $838M
Total Current Assets $5.3B $5.6B $4.2B $5.6B $5.8B
 
Property Plant And Equipment $1.8B $1.8B $1.8B $1.9B $2B
Long-Term Investments -- -- -- -- --
Goodwill $13B $12.5B $11.5B $11.2B $11.1B
Other Intangibles $8.4B $6.9B $5.8B $6.5B $5.6B
Other Long-Term Assets $664M $340M $326M $307M $363M
Total Assets $31.2B $29.2B $25.7B $27.3B $26.5B
 
Accounts Payable $337M $407M $521M $719M $656M
Accrued Expenses $1.7B $1.7B $1.6B $1.7B $2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.4B $2.6B $1B $1B $1B
Total Current Liabilities $4.9B $5.2B $3.9B $4.3B $6.8B
 
Long-Term Debt $24.2B $22.9B $20.5B $22.1B $19.1B
Capital Leases -- -- -- -- --
Total Liabilities $30.6B $29.2B $25.4B $27.4B $26.8B
 
Common Stock $10.2B $10.3B $10.4B $10.4B $10.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $535M -$106M -$692M -$1B -$1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $70M $72M $952M $940M $957M
Total Equity $605M -$34M $260M -$82M -$322M
 
Total Liabilities and Equity $31.2B $29.2B $25.7B $27.3B $26.5B
Cash and Short Terms $1.8B $2.1B $591M $962M $1.2B
Total Debt $24.2B $22.9B $21B $22.5B $21.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.9B $497M $780M $750M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.7B $1.9B $2.1B $2.4B
Inventory $1.1B $1.1B $1.3B $1.7B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $632M $718M $1B $852M --
Total Current Assets $5.3B $4B $5B $5.4B $6.2B
 
Property Plant And Equipment $1.6B $1.5B $1.6B $1.8B $2B
Long-Term Investments -- -- -- -- --
Goodwill $12.5B $12B $11.2B $11.2B --
Other Intangibles $7.3B $6B $6.7B $5.7B --
Other Long-Term Assets $343M $341M $328M $389M --
Total Assets $29.3B $26.3B $27.1B $26.5B $26.8B
 
Accounts Payable $455M $486M $569M $667M $616M
Accrued Expenses $1.8B $1.6B $2.4B $1.9B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.7B $995M $348M $1.1B --
Total Current Liabilities $5.4B $3.8B $4.2B $4.5B $4.8B
 
Long-Term Debt $22.4B $20.8B $21.9B $21.1B $20.5B
Capital Leases -- -- -- -- --
Total Liabilities $29.4B $25.9B $27.3B $26.8B $26.5B
 
Common Stock $10.3B $10.4B $10.4B $10.5B $10.5B
Other Common Equity Adj -- -- -$2.1B -$1.9B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $69M $958M $945M $932M $921M
Total Equity -$135M $433M -$235M -$242M $356M
 
Total Liabilities and Equity $29.3B $26.3B $27.1B $26.5B $26.8B
Cash and Short Terms $1.9B $497M $780M $750M $1.3B
Total Debt $22.4B $21.2B $22.4B $21.5B $21B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$559M -$937M -$212M -$611M -$72M
Depreciation & Amoritzation $1.8B $1.6B $1.4B $1.3B $1.3B
Stock-Based Compensation $105M $128M $126M $132M $150M
Change in Accounts Receivable $170M -$229M -$57M -$195M -$216M
Change in Inventories -$77M -$16M -$198M -$322M -$267M
Cash From Operations $1.1B $1.4B -$799M $996M $1.6B
 
Capital Expenditures $309M $283M $268M $272M $340M
Cash Acquisitions -- -- $45M $1.9B $136M
Cash From Investing -$261M $409M -$303M -$2.1B -$454M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.5B $2.1B $6.8B $3.3B $661M
Long-Term Debt Repaid -$5.6B -$3.4B -$7.8B -$1.7B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$107M -$173M -$139M -$106M -$69M
Cash From Financing -$2.3B -$1.5B -$403M $1.5B -$863M
 
Beginning Cash (CF) $1.8B $2.1B $591M $962M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4B $303M -$1.5B $371M $239M
Ending Cash (CF) $404M $2.4B -$960M $1.3B $1.4B
 
Levered Free Cash Flow $763M $1.1B -$1.1B $724M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $182.9M $394.1M -$383.5M -$91.6M $183.6M
Depreciation & Amoritzation $385.2M $335.1M $301.8M $320.8M $308.8M
Stock-Based Compensation $33.2M $32.9M $29.1M $37.9M $43.4M
Change in Accounts Receivable -$128.7M -$129.7M -$232M $22.9M -$221.4M
Change in Inventories -$15.2M -$56.2M -$62.2M -$41.8M $16.3M
Cash From Operations $556.3M -$1.3B $247.8M $400.5M $407.7M
 
Capital Expenditures $68.5M $58.9M $46.1M $70.7M $91.7M
Cash Acquisitions -- -- $1.9B $44.8M $5M
Cash From Investing $584.8M -$53M -$1.9B -$101.6M -$83.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $161M $2.7B -- --
Long-Term Debt Repaid -$3.2B -$141M -$817M -$164M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$164M $15M -$21M -$22M --
Cash From Financing -$1.1B -$119.9K $1.9B -$185.3M -$728.7M
 
Beginning Cash (CF) $1.9B $497M $780M $750M $1.3B
Foreign Exchange Rate Adjustment -$9M -$29.7M -$17.1M $12.9M -$6.3M
Additions / Reductions -$13.3M -$1.4B $192.8M $126.5M -$410.8M
Ending Cash (CF) $1.9B -$892.3M $955.7M $889.4M $922.9M
 
Levered Free Cash Flow $487.9M -$1.3B $201.7M $329.7M $316M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2B $261.6M -$955.1M -$217.9M $325.2M
Depreciation & Amoritzation $1.6B $1.4B $1.3B $1.3B $1.2B
Stock-Based Compensation $119.4M $123.7M $137.9M $135.8M $174.4M
Change in Accounts Receivable -$73.8M -$73.2M -$207.7M -$131.2M -$302.1M
Change in Inventories $43.4M -$148.4M -$228.3M -$318.2M -$51.5M
Cash From Operations $1.8B -$1.2B $1B $1.4B $1.5B
 
Capital Expenditures $285.3M $254.4M $222.5M $375.7M $420.8M
Cash Acquisitions -- -- $1.9B $51.7M $105.7M
Cash From Investing $400.8M -$246.9M -$2.1B -$404.3M -$509.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $7B $3.5B $301M --
Long-Term Debt Repaid -$5.7B -$7.5B -$2.1B -$1.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$166M -$68M -$128M -$110M --
Cash From Financing -$2.2B $150.7M $1.3B -$1B -$379.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$82M -$1.4B $257.8M -$32.4M $586.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B -$1.5B $822.3M $998.3M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1B $189.4M -$564.6M -$170.2M $226.4M
Depreciation & Amoritzation $1.2B $1B $935.8M $958.9M $932M
Stock-Based Compensation $95.2M $90.9M $103M $106.8M $134M
Change in Accounts Receivable -$179.3M -$21.6M -$177.6M -$112M -$202M
Change in Inventories -$61.9M -$194.2M -$221.8M -$218.7M -$7.1M
Cash From Operations $1.4B -$1.3B $607M $986.3M $880.2M
 
Capital Expenditures $200.4M $171.9M $128.1M $232.8M $319.8M
Cash Acquisitions -- -- $1.9B $44.8M $17.3M
Cash From Investing $486M -$167M -$2B -$253.6M -$317.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $6.5B $3.1B $155M $10.4B
Long-Term Debt Repaid -$3.2B -$7.2B -$1.5B -$1B -$10.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$164M -$59M -$48M -$52M -$39M
Cash From Financing -$1.7B -$123.8M $1.6B -$944.8M -$476.1M
 
Beginning Cash (CF) $5.7B $4.8B $1.9B $2.1B $4.2B
Foreign Exchange Rate Adjustment -$14.7M -$53.6M -$10.1M -$1M $54.8M
Additions / Reductions $86.2M -$1.6B $190.2M -$213.1M $141.1M
Ending Cash (CF) $5.7B $3.2B $2.1B $1.9B $4.4B
 
Levered Free Cash Flow $1.2B -$1.4B $478.9M $753.5M $560.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 149.36% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.12% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 0.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock