Financhill
Buy
72

ARR Quote, Financials, Valuation and Earnings

Last price:
$17.58
Seasonality move :
-5.45%
Day range:
$17.42 - $17.65
52-week range:
$13.18 - $19.34
Dividend yield:
16.4%
P/E ratio:
379.27x
P/S ratio:
1.93x
P/B ratio:
0.92x
Volume:
1M
Avg. volume:
3M
1-year change:
-6.84%
Market cap:
$2B
Revenue:
$239.9M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$213.2M $4.9M -$878M $449.7M $239.9M
Revenue Growth (YoY) -200.14% 102.3% -18039.4% 151.22% -46.65%
 
Cost of Revenues $20.8M $22.5M $26M $31.6M $33.1M
Gross Profit -$234M -$17.6M -$903.9M $418.1M $206.8M
Gross Profit Margin -- -359.91% -- 92.98% 86.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$118.9M $54.1M $646.9M $1.2M $361.1M
Operating Expenses -$82.9M -$40.1M -$799M -$39.8M -$303M
Operating Income -$151.1M $22.5M -$105M $457.9M $509.8M
 
Net Interest Expenses $63M $7.1M $120.8M $525.8M $524.1M
EBT. Incl. Unusual Items -$215.1M $15.4M -$229.9M -$67.9M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$215.1M $15.4M -$229.9M -$67.9M -$14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$215.1M $15.4M -$229.9M -$67.9M -$14.4M
 
Basic EPS (Cont. Ops) -$17.83 $0.24 -$10.25 -$1.86 -$0.51
Diluted EPS (Cont. Ops) -$17.83 $0.24 -$10.25 -$1.86 -$0.51
Weighted Average Basic Share $12.6M $15.9M $23.6M $43.1M $52.2M
Weighted Average Diluted Share $12.6M $16.1M $23.6M $43.1M $52.2M
 
EBITDA -$151.1M $22.5M -$105M $457.9M $509.8M
EBIT -$151.1M $22.5M -$105M $457.9M $509.8M
 
Revenue (Reported) -$213.2M $4.9M -$878M $449.7M $239.9M
Operating Income (Reported) -$151.1M $22.5M -$105M $457.9M $509.8M
Operating Income (Adjusted) -$151.1M $22.5M -$105M $457.9M $509.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -$15.3M -$460.6M -$309.2M $411.5M $393.5M
Revenue Growth (YoY) -124.91% -2903.32% 32.88% 233.09% -4.38%
 
Cost of Revenues $5.8M $6.6M $8.1M $8.3M $10.1M
Gross Profit -$21.1M -$467.2M -$317.3M $403.2M $383.4M
Gross Profit Margin -- -- -- 97.99% 97.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $24.9M $354.3M $296.6M -$231.7M --
Operating Expenses -$56.7M -$367.2M -$288.1M $212.1M $52.5M
Operating Income $35.6M -$100M -$29.1M $191.1M $330.9M
 
Net Interest Expenses $1.6M $44.3M $150M $125.2M $171.7M
EBT. Incl. Unusual Items $34M -$144.3M -$179.2M $65.9M $159.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $34M -$144.3M -$179.2M $65.9M $159.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34M -$144.3M -$179.2M $65.9M $159.3M
 
Basic EPS (Cont. Ops) $1.84 -$5.98 -$3.92 $1.22 $1.50
Diluted EPS (Cont. Ops) $1.82 -$5.98 -$3.92 $1.21 $1.49
Weighted Average Basic Share $16.8M $24.7M $46.5M $51.6M $104.3M
Weighted Average Diluted Share $17M $24.7M $46.5M $51.8M $104.6M
 
EBITDA $35.6M -$100M -$29.1M $191.1M $330.9M
EBIT $35.6M -$100M -$29.1M $191.1M $330.9M
 
Revenue (Reported) -$15.3M -$460.6M -$309.2M $411.5M $393.5M
Operating Income (Reported) $35.6M -$100M -$29.1M $191.1M $330.9M
Operating Income (Adjusted) $35.6M -$100M -$29.1M $191.1M $330.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -$1.8M -$1.2B $28.2M $1B $733.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.9M $25.2M $30.3M $32.7M $37.1M
Gross Profit -$22.7M -$1.2B -$2M $980.2M $696.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $123.9M $684.6M $311M -$343.2M --
Operating Expenses -$149M -$947.8M -$324.4M $323.8M $36.3M
Operating Income $126.3M -$228.9M $322.4M $656.4M $660.3M
 
Net Interest Expenses $8.8M $61.2M $446.4M $524.7M $595.8M
EBT. Incl. Unusual Items $117.5M -$290.1M -$128.2M $131.6M $64.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $117.5M -$290.1M -$128.2M $131.7M $64.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.5M -$290.1M -$128.2M $131.6M $64.5M
 
Basic EPS (Cont. Ops) $8.41 -$13.77 -$6.45 $2.38 $0.05
Diluted EPS (Cont. Ops) $8.26 -$13.77 -$6.46 $2.36 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $126.3M -$228.9M $322.4M $656.4M $660.3M
EBIT $126.3M -$228.9M $322.4M $656.4M $660.3M
 
Revenue (Reported) -$1.8M -$1.2B $28.2M $1B $733.8M
Operating Income (Reported) $126.3M -$228.9M $322.4M $656.4M $660.3M
Operating Income (Adjusted) $126.3M -$228.9M $322.4M $656.4M $660.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -$45.6M -$1.1B -$100.8M $462.4M $956.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.5M $19.1M $23.4M $24.6M $28.6M
Gross Profit -$62.1M -$1.1B -$124.2M $437.8M $927.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $54.4M $684.9M $349M $4.5M -$315M
Operating Expenses -$103.9M -$913.8M -$342M $21.4M $360.7M
Operating Income $41.8M -$209.6M $217.8M $416.4M $567M
 
Net Interest Expenses $5.7M $59.8M $385.4M $384.3M $456M
EBT. Incl. Unusual Items $36.1M -$269.3M -$167.6M $32M $111M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $36.1M -$269.3M -$167.6M $32M $111M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.1M -$269.3M -$167.6M $32M $111M
 
Basic EPS (Cont. Ops) $2.32 -$12.47 -$7.56 $0.40 $0.88
Diluted EPS (Cont. Ops) $2.22 -$12.47 -$7.57 $0.40 $0.88
Weighted Average Basic Share $45.2M $65.2M $93.6M $149.2M $263.3M
Weighted Average Diluted Share $45.6M $65.2M $94M $149.6M $263.8M
 
EBITDA $41.8M -$209.6M $217.8M $416.4M $567M
EBIT $41.8M -$209.6M $217.8M $416.4M $567M
 
Revenue (Reported) -$45.6M -$1.1B -$100.8M $462.4M $956.3M
Operating Income (Reported) $41.8M -$209.6M $217.8M $416.4M $567M
Operating Income (Adjusted) $41.8M -$209.6M $217.8M $416.4M $567M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $171.7M $356.2M $118.1M $258.9M $146.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.8M $10.6M $28.8M $47.1M $52.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $184.5M $3.6B $8.2B $11.5B $12.6B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $5.3B $4.9B $9.3B $12B $13.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.5B $5.3B $9.4B $12.3B $13.5B
 
Accounts Payable $4.2M $3.7M $28.9M $38.3M $40.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5B $4B $6.8B $9.9B $10.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.1B $8.3B $11.1B $12.2B
 
Common Stock $65K $94K $163K $49K $62K
Other Common Equity Adj $179M $107M -$11.5M -- --
Common Equity $938.3M $1.1B $1.1B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $938.3M $1.1B $1.1B $1.3B $1.4B
 
Total Liabilities and Equity $5.5B $5.3B $9.4B $12.3B $13.5B
Cash and Short Terms $171.7M $356.2M $118.1M $258.9M $146.2M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $156.2M $307.8M $147.1M $198.1M $308.5M
Short Term Investments $4.3B -- -- -- --
Accounts Receivable, Net $92.3M $1.1B $150.9M $49M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $9.5B $12.7B $12.7B $18.7B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $4.7B $9.5B $13.6B $13.2B $18.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5B $10.9B $13.9B $13.4B $19.4B
 
Accounts Payable $5.4M $30.9M $24.2M $40.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7B $9B $11.5B $10.8B $16.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $10B $12.7B $12.1B $17.2B
 
Common Stock $87K $132K $49K $55K $112K
Other Common Equity Adj $124M -$14.6M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $944.1M $1.2B $1.3B $2.1B
 
Total Liabilities and Equity $5B $10.9B $13.9B $13.4B $19.4B
Cash and Short Terms $156.2M $307.8M $147.1M $198.1M $308.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$215.1M $15.4M -$229.9M -$67.9M -$14.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.1M $4.8M $3.7M $3.2M $3.2M
Change in Accounts Receivable $21.8M $2.3M -$17.7M -$18.5M -$5.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$257.8M $11.7M $124.1M $132.8M $261.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.1B $503.6M -$3.9B -$3B -$1.7B
 
Dividends Paid (Ex Special Dividend) $85.3M $108.1M $154.4M $228.2M $162.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $210.4M -- $7.7M $9.9M $1.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.9B -$330.8M $3.5B $3B $1.3B
 
Beginning Cash (CF) $171.7M $356.2M $118.1M $258.9M $146.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$101.5M $184.5M -$238.1M $140.8M -$112.7M
Ending Cash (CF) $70.2M $540.8M -$120M $399.6M $33.5M
 
Levered Free Cash Flow -$257.8M $11.7M $124.1M $132.8M $261.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $34M -$144.3M -$179.2M $65.9M $159.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.2M $964K $828K $761K $570K
Change in Accounts Receivable -$191K -$8.9M -$9.9M -$11.3M -$16.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$12.5M $90.4M $27.2M $47.1M -$37.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$171.3M -$1.7B -$2.1B -$3.3B -$3.6B
 
Dividends Paid (Ex Special Dividend) $28.5M $40.1M $59.8M $40.5M $79.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1K -- $9.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$190.3M $1.7B $2B $3.2B $3.5B
 
Beginning Cash (CF) $156.2M $307.8M $147.1M $198.1M $308.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$374.1M $74M -$69.1M $9.2M -$114M
Ending Cash (CF) -$217.9M $381.8M $78M $207.3M $194.5M
 
Levered Free Cash Flow -$12.5M $90.4M $27.2M $47.1M -$37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $117.5M -$290.1M -$128.2M $131.7M $64.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.7M $4M $3.2M $3.4M $2.2M
Change in Accounts Receivable $2.8M -$19.9M -$24.5M $6.6M -$31.7M
Change in Inventories -- -- -- -- --
Cash From Operations $61.5M $4M $179.9M $231.4M $179.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $682M -$4.9B -$4B $670.9M -$6.7B
 
Dividends Paid (Ex Special Dividend) $99.2M $138.3M $213.2M $179M $245.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $1.5M $12.5M $4.9M $19.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$854.9M $5B $3.7B -$851.3M $6.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$111.4M $151.6M -$160.7M $51M $110.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.5M $4M $179.9M $231.4M $179.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.1M -$269.3M -$167.6M $32M $111M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.6M $2.9M $2.3M $2.6M $1.6M
Change in Accounts Receivable $2.8M -$19.3M -$26.1M -$1M -$26.9M
Change in Inventories -- -- -- -- --
Cash From Operations $24.4M $16.7M $72.5M $171M $88.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $825.1M -$4.6B -$4.7B -$948.4M -$5.9B
 
Dividends Paid (Ex Special Dividend) $77.2M $107.4M $166.2M $117M $199.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $1.5M $6.4M $1.3M $19.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$864.9M $4.5B $4.6B $716.6M $6B
 
Beginning Cash (CF) $1B $867.7M $622.6M $646.5M $994.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.5M -$48.4M $29M -$60.8M $162.3M
Ending Cash (CF) $1B $819.2M $651.6M $585.8M $1.2B
 
Levered Free Cash Flow $24.4M $16.7M $72.5M $171M $88.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock