Financhill
Sell
19

RC Quote, Financials, Valuation and Earnings

Last price:
$4.48
Seasonality move :
2.64%
Day range:
$4.43 - $4.54
52-week range:
$4.16 - $9.54
Dividend yield:
20.6%
P/E ratio:
5.39x
P/S ratio:
27.98x
P/B ratio:
0.42x
Volume:
2.2M
Avg. volume:
2.8M
1-year change:
-47.91%
Market cap:
$732.5M
Revenue:
$27.4M
EPS (TTM):
-$2.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $384.7M $296.3M $383.3M $389.9M $27.4M
Revenue Growth (YoY) 94.39% -22.96% 29.36% 1.72% -92.99%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102.3M $71.7M $87.9M $96.3M $98.7M
Other Inc / (Exp) -$16.2M $91.3M $75.7M $74.7M -$69M
Operating Expenses $98.8M $69.4M $83.8M $287.2M $51.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $54.5M $132.2M $175M $358.4M -$516.5M
Earnings of Discontinued Ops. -- $42.7M $43.6M -$2.8M -$18.4M
Income Tax Expense $8.4M $14.9M $15.5M $7.2M -$104.5M
Net Income to Company $46.1M $117.3M $159.6M $351.2M -$412M
 
Minority Interest in Earnings -$1.2M -$2.2M -$8.9M -$9M -$5.4M
Net Income to Common Excl Extra Items $44.9M $157.7M $194.3M $339.5M -$435.8M
 
Basic EPS (Cont. Ops) $0.83 $2.17 $1.73 $2.25 -$2.63
Diluted EPS (Cont. Ops) $0.83 $2.16 $1.65 $2.22 -$2.63
Weighted Average Basic Share $54.4M $68.5M $106.9M $146.8M $169.1M
Weighted Average Diluted Share $54.4M $68.7M $117.2M $148.6M $170.5M
 
EBITDA -- -- -- -- --
EBIT $229.9M $336.5M $567.4M $1.1B $179.9M
 
Revenue (Reported) $384.7M $296.3M $383.3M $389.9M $27.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $229.9M $336.5M $567.4M $1.1B $179.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $96.7M -$55M $542K $112M $58.2M
Revenue Growth (YoY) 51.26% -- -- 20571.96% -48.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M -$12.5M -$1.4M $23.5M $27.9M
Other Inc / (Exp) $5.5M $10.8M -$33.1M $16.8M -$28M
Operating Expenses $20.8M -$13.3M -$2.8M $21.8M $2.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $31.8M $3.6M -$47.4M $26M -$314.8M
Earnings of Discontinued Ops. -- -- -- -$13.8M -$17.2M
Income Tax Expense $4.3M -$7.4M -$17.5M $1.3M -$17.3M
Net Income to Company $27.6M $10.9M -$29.9M $24.7M -$297.5M
 
Minority Interest in Earnings -$648K -$371K -$2.2M -$1.1M -$1.4M
Net Income to Common Excl Extra Items $26.9M $53.2M $11.5M $9.8M -$316.1M
 
Basic EPS (Cont. Ops) $0.49 $0.69 $0.08 $0.04 -$1.90
Diluted EPS (Cont. Ops) $0.49 $0.68 $0.08 $0.04 -$1.90
Weighted Average Basic Share $54.4M $74.2M $110.8M $172.4M $167.4M
Weighted Average Diluted Share $54.4M $74.3M $118.2M $172.4M $169.4M
 
EBITDA -- -- -- -- --
EBIT $73.1M $51.6M $87.6M $223.5M -$160.9M
 
Revenue (Reported) $96.7M -$55M $542K $112M $58.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $73.1M $51.6M $87.6M $223.5M -$160.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $384.7M $296.3M $380.1M $389.9M $27.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $103.5M $71.7M $89.4M $97.3M $100.1M
Other Inc / (Exp) -$16.2M $91.3M $75.7M $74.7M -$69M
Operating Expenses $99.9M $69.4M $85.4M $303.1M $55.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $54.5M $132.2M $175M $358.4M -$516.5M
Earnings of Discontinued Ops. $2.4M -- -- -$2.8M -$18.4M
Income Tax Expense -- $14.9M $15.5M $7.2M -$104.5M
Net Income to Company $46.1M $117.3M $159.6M $351.2M -$412M
 
Minority Interest in Earnings -$1.2M -$2.2M -$8.9M -$9M -$5.4M
Net Income to Common Excl Extra Items $44.9M $157.7M $194.3M $339.5M -$435.8M
 
Basic EPS (Cont. Ops) $0.76 $2.17 $1.78 $2.46 -$2.64
Diluted EPS (Cont. Ops) $0.76 $2.15 $1.69 $2.34 -$2.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $229.9M $336.5M $567.4M $1.1B $179.9M
 
Revenue (Reported) $384.7M $296.3M $380.1M $389.9M $27.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $229.9M $336.5M $567.4M $1.1B $179.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $296.3M $380.1M $389.9M $27.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.7M $89.4M $97.3M $100.1M --
Other Inc / (Exp) $91.3M $75.7M $74.7M -$69M --
Operating Expenses $69.4M $85.4M $303.1M $55.5M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $132.2M $175M $358.4M -$516.5M --
Earnings of Discontinued Ops. -- -- -$2.8M -$18.4M --
Income Tax Expense $14.9M $15.5M $7.2M -$104.5M --
Net Income to Company $117.3M $159.6M $351.2M -$412M --
 
Minority Interest in Earnings -$2.2M -$8.9M -$9M -$5.4M --
Net Income to Common Excl Extra Items $157.7M $194.3M $339.5M -$435.8M --
 
Basic EPS (Cont. Ops) $2.17 $1.78 $2.46 -$2.64 --
Diluted EPS (Cont. Ops) $2.15 $1.69 $2.34 -$2.64 --
Weighted Average Basic Share $273.9M $427.2M $586.7M $676.4M --
Weighted Average Diluted Share $274.4M $464.3M $609.4M $681.9M --
 
EBITDA -- -- -- -- --
EBIT $336.5M $567.4M $1.1B $179.9M --
 
Revenue (Reported) $296.3M $380.1M $389.9M $27.4M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $336.5M $567.4M $1.1B $179.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $139M $229.5M $147.4M $139.2M $143.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.7M $21.9M $34.6M $144.6M $186M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $197.7M $319.3M $227.7M $390.7M $399.4M
 
Property Plant And Equipment $3.2M $2.4M $1.7M $2.5M $7.4M
Long-Term Investments $2.7B $4.4B $6.7B $272.6M $288.4M
Goodwill $11.2M $31.5M $37.8M $38.5M $49.5M
Other Intangibles $121.6M $219.4M $102.6M $120.6M $165.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.4B $9.5B $11.6B $12.4B $10.1B
 
Accounts Payable $27M $41.4M $47.9M $41.6M $53.3M
Accrued Expenses $37.6M $59.5M $37.9M $39.3M $45.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $2.8B $2.8B $2.2B $2.2B
 
Long-Term Debt $2.8B $4.5B $6.3B $7.1B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $8.3B $9.7B $9.8B $8.2B
 
Common Stock $5K $111.4M $111.4M $111.4M $111.4M
Other Common Equity Adj -$9.9M -$5.7M -$9.4M -$17.9M -$18.6M
Common Equity $815.4M $1.2B $1.7B $2.4B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.8M $4.5M $99.1M $98.5M $97.7M
Total Equity $834.2M $1.3B $1.9B $2.6B $1.9B
 
Total Liabilities and Equity $5.4B $9.5B $11.6B $12.4B $10.1B
Cash and Short Terms $139M $229.5M $147.4M $139.2M $143.8M
Total Debt $3.2B $4.9B $6.7B $7.2B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $139M $229.5M $147.4M $139.2M $143.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.7M $21.9M $34.6M $144.6M $186M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $197.7M $319.3M $227.7M $390.7M $399.4M
 
Property Plant And Equipment $3.2M $2.4M $1.7M $2.5M $7.4M
Long-Term Investments $2.7B $4.4B $6.7B $272.6M $288.4M
Goodwill $11.2M $31.5M $37.8M $38.5M $49.5M
Other Intangibles $121.6M $219.4M $102.6M $120.6M $165.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.4B $9.5B $11.6B $12.4B $10.1B
 
Accounts Payable $27M $41.4M $47.9M $41.6M $53.3M
Accrued Expenses $37.6M $59.5M $37.9M $39.3M $45.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $2.8B $2.8B $2.2B $2.2B
 
Long-Term Debt $2.8B $4.5B $6.3B $7.1B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $8.3B $9.7B $9.8B $8.2B
 
Common Stock $5K $111.4M $111.4M $111.4M $111.4M
Other Common Equity Adj -$9.9M -$5.7M -$9.4M -$17.9M -$18.6M
Common Equity -- -- -- -- --
Total Preferred Equity -$13.4M -- -- -- --
Minority Interest, Total $18.8M $4.5M $99.1M $98.5M $97.7M
Total Equity $834.2M $1.3B $1.9B $2.6B $1.9B
 
Total Liabilities and Equity $5.4B $9.5B $11.6B $12.4B $10.1B
Cash and Short Terms $139M $229.5M $147.4M $139.2M $143.8M
Total Debt $3.2B $4.9B $6.7B $7.2B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46.1M $117.3M $159.6M $351.2M -$412M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $5.3M $6.9M $7.5M $7.6M $8.1M
Change in Accounts Receivable $14.2M $17.9M $14.1M -$21.3M $1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $68.9M -$33.9M $359.1M $51.1M $274.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$11.5M $123.6M $38.7M -$44.4M
Cash From Investing -$59.4M -$1.7B -$1.6B $1B $1.5B
 
Dividends Paid (Ex Special Dividend) -$56.9M -$111.9M -$187.8M -$215.1M -$206.1M
Special Dividend Paid
Long-Term Debt Issued $7.4B $12.7B $10.4B $5.2B $2.3B
Long-Term Debt Repaid -$7.2B -$10.7B -$8.9B -$6.1B -$3.9B
Repurchase of Common Stock -$9.2M -$109.4M -$37M -$18.1M -$82.3M
Other Financing Activities -$13.2M $12.2M -$67.3M -$41.2M -$12.2M
Cash From Financing $63.1M $1.9B $1.2B -$1.1B -$1.9B
 
Beginning Cash (CF) $128M $145.1M $276.2M $273.6M $262.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.5M $123.4M -$26.3M -$14.5M -$69.9M
Ending Cash (CF) $200.5M $276.2M $273.6M $262.5M $182.8M
 
Levered Free Cash Flow $68.9M -$33.9M $359.1M $51.1M $274.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $28.9M $64.3M $38.5M -$75.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.6M $2M $1.9M $1.9M --
Change in Accounts Receivable $30.3M $21.2M -$8.8M $6.9M --
Change in Inventories -- -- -- -- --
Cash From Operations -$50.2M $14.7M -$907K $23.5M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $49.9M $123.6M -- -- --
Cash From Investing -$210.5M -$1.1B $47.9M $304.8M --
 
Dividends Paid (Ex Special Dividend) -$34.7M -$34.3M -$47.2M -$54.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.4B $5.1B $2B $924.9M --
Long-Term Debt Repaid -$4.9B -$4.1B -$2.1B -$1.2B --
Repurchase of Common Stock -- -- -- -$19.1M --
Other Financing Activities -$12.3M -$22.4M -$18.3M -$4.9M --
Cash From Financing $432.3M $1.1B -$131.2M -$347.9M --
 
Beginning Cash (CF) $200.5M $323.3M $273.6M $262.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $171.6M -$23.2M -$50.3M -$31.5M --
Ending Cash (CF) $372M $300.1M $189.5M $235.5M --
 
Levered Free Cash Flow -$50.2M $14.7M -$907K $23.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46.1M $117.3M $159.6M $351.2M -$412M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $5.3M $6.9M $7.5M $7.6M $8.1M
Change in Accounts Receivable $14.2M $17.9M $14.1M -$21.3M $1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $68.9M -$33.9M $359.1M $51.1M $274.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$11.5M $123.6M $38.7M -$44.4M
Cash From Investing -$59.4M -$1.7B -$1.6B $1B $1.5B
 
Dividends Paid (Ex Special Dividend) -$56.9M -$111.9M -$187.8M -$215.1M -$206.1M
Special Dividend Paid
Long-Term Debt Issued $7.4B $12.7B $10.4B $5.2B $2.3B
Long-Term Debt Repaid -$7.2B -$10.7B -$8.9B -$6.1B -$3.9B
Repurchase of Common Stock -$9.2M -- -- -$18.1M -$82.3M
Other Financing Activities -$13.2M $12.2M -$67.3M -$41.2M -$12.2M
Cash From Financing $63.1M $1.9B $1.2B -$1.1B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.5M $123.4M -$26.3M -$14.5M -$69.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $68.9M -$33.9M $359.1M $51.1M $274.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $28.9M $64.3M $38.5M -$75.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.6M $2M $1.9M $1.9M --
Change in Accounts Receivable $30.3M $21.2M -$8.8M $6.9M --
Change in Inventories -- -- -- -- --
Cash From Operations -$50.2M $14.7M -$907K $23.5M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $49.9M $123.6M -- -- --
Cash From Investing -$210.5M -$1.1B $47.9M $304.8M --
 
Dividends Paid (Ex Special Dividend) -$34.7M -$34.3M -$47.2M -$54.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.4B $5.1B $2B $924.9M --
Long-Term Debt Repaid -$4.9B -$4.1B -$2.1B -$1.2B --
Repurchase of Common Stock -- -- -- -$19.1M --
Other Financing Activities -$12.3M -$22.4M -$18.3M -$4.9M --
Cash From Financing $432.3M $1.1B -$131.2M -$347.9M --
 
Beginning Cash (CF) $200.5M $323.3M $273.6M $262.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $171.6M -$23.2M -$50.3M -$31.5M --
Ending Cash (CF) $372M $300.1M $189.5M $235.5M --
 
Levered Free Cash Flow -$50.2M $14.7M -$907K $23.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
60
RGC alert for May 3

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock