Financhill
Sell
35

RLJ Quote, Financials, Valuation and Earnings

Last price:
$7.28
Seasonality move :
2.65%
Day range:
$7.24 - $7.42
52-week range:
$6.16 - $10.75
Dividend yield:
8.07%
P/E ratio:
153.72x
P/S ratio:
0.83x
P/B ratio:
0.62x
Volume:
2M
Avg. volume:
1.9M
1-year change:
-31.42%
Market cap:
$1.1B
Revenue:
$1.4B
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $473.1M $785.7M $1.2B $1.3B $1.4B
Revenue Growth (YoY) -69.79% 66.07% 51.93% 11.05% 3.31%
 
Cost of Revenues $680.5M $788.2M $1B $1.1B $1.2B
Gross Profit -$207.4M -$2.5M $177.4M $211.6M $205M
Gross Profit Margin -43.84% -0.32% 14.86% 15.96% 14.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.3M -$154.5M $11.3M $4.4M $13.6M
Operating Expenses $38.8M $47.5M $56.7M $61.2M $56.7M
Operating Income -$246.2M -$50M $120.7M $150.4M $148.3M
 
Net Interest Expenses $80.8M $82.3M $93.6M $126.7M $129.8M
EBT. Incl. Unusual Items -$356.8M -$309.9M $43.7M $77.9M $69.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52M $1.2M $1.5M $1.3M $1.6M
Net Income to Company -$408.8M -$311.1M $42.2M $76.6M $68.2M
 
Minority Interest in Earnings -$4.4M -$5.9M $290K $212K $170K
Net Income to Common Excl Extra Items -$408.9M -$311.1M $42.2M $76.6M $68.2M
 
Basic EPS (Cont. Ops) -$2.61 -$2.01 $0.10 $0.32 $0.27
Diluted EPS (Cont. Ops) -$2.61 -$2.01 $0.10 $0.32 $0.27
Weighted Average Basic Share $164.5M $164M $161.9M $155.9M $152.9M
Weighted Average Diluted Share $164.5M $164M $162.3M $156.6M $153.5M
 
EBITDA -$52M $137.8M $305.6M $329.5M $327.7M
EBIT -$246.2M -$50M $120.7M $150.4M $148.3M
 
Revenue (Reported) $473.1M $785.7M $1.2B $1.3B $1.4B
Operating Income (Reported) -$246.2M -$50M $120.7M $150.4M $148.3M
Operating Income (Adjusted) -$246.2M -$50M $120.7M $150.4M $148.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $233.8M $318.1M $334.4M $345.7M $330M
Revenue Growth (YoY) 178.52% 36.06% 5.14% 3.39% -4.54%
 
Cost of Revenues $216.7M $266.5M $285.2M $292.6M $297M
Gross Profit $17.1M $51.6M $49.2M $53.1M $33M
Gross Profit Margin 7.3% 16.22% 14.71% 15.36% 10.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$129.3M $1.3M $1.7M $5.1M --
Operating Expenses $12.5M $12.9M $15.2M $13.4M $12.1M
Operating Income $4.6M $38.7M $34M $39.7M $21M
 
Net Interest Expenses $21.9M $23.7M $32.7M $33.2M $25.7M
EBT. Incl. Unusual Items -$151.5M $18.1M $16.7M $21M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $286K $391K $332K $379K $341K
Net Income to Company -$151.8M $17.7M $16.3M $20.6M -$3.8M
 
Minority Interest in Earnings -$3.8M $89K -$87K $41K -$62K
Net Income to Common Excl Extra Items -$151.8M $17.7M $16.3M $20.6M -$3.8M
 
Basic EPS (Cont. Ops) -$0.94 $0.07 $0.06 $0.09 -$0.07
Diluted EPS (Cont. Ops) -$0.94 $0.07 $0.06 $0.09 -$0.07
Weighted Average Basic Share $164.1M $160.4M $154.6M $153.1M $149.1M
Weighted Average Diluted Share $164.1M $160.8M $155.1M $153.2M $149.1M
 
EBITDA $51.7M $85.2M $78.7M $84.6M $68M
EBIT $4.6M $38.7M $34M $39.7M $21M
 
Revenue (Reported) $233.8M $318.1M $334.4M $345.7M $330M
Operating Income (Reported) $4.6M $38.7M $34M $39.7M $21M
Operating Income (Adjusted) $4.6M $38.7M $34M $39.7M $21M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $638.7M $1.1B $1.3B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $711.2M $979.2M $1.1B $1.2B $1.2B
Gross Profit -$72.5M $150.4M $209.8M $205.8M $177.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$146.8M $6M $4.3M $13.5M --
Operating Expenses $43.6M $52.3M $15.3M $60.1M $49.5M
Operating Income -$116.1M $98.1M $194.4M $145.7M $128M
 
Net Interest Expenses $82.7M $94.4M $110.1M $131M $112.4M
EBT. Incl. Unusual Items -$370.2M $9.3M $76.8M $72M $35M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $859K $1.8M $1.4M $1.3M $1.5M
Net Income to Company -$371M $7.5M $75.4M $70.7M $33.5M
 
Minority Interest in Earnings -$6.7M -$100K $294K $140K $61K
Net Income to Common Excl Extra Items -$371.1M $7.5M $75M $70.9M $33.5M
 
Basic EPS (Cont. Ops) -$2.38 -$0.11 $0.31 $0.29 $0.05
Diluted EPS (Cont. Ops) -$2.38 -$0.11 $0.31 $0.29 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $72.2M $285.3M $328.6M $324.2M $312.5M
EBIT -$116.1M $98.1M $149.4M $145.7M $128M
 
Revenue (Reported) $638.7M $1.1B $1.3B $1.4B $1.4B
Operating Income (Reported) -$116.1M $98.1M $194.4M $145.7M $128M
Operating Income (Adjusted) -$116.1M $98.1M $149.4M $145.7M $128M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $547.6M $891.5M $1B $1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $564.3M $755.3M $837.3M $876.7M $886M
Gross Profit -$16.7M $136.2M $168.6M $162.8M $135.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$150M $10.5M $3.6M $12.8M $2.8M
Operating Expenses $35.7M $40.4M -$498K $43.4M $36.2M
Operating Income -$52.4M $95.8M $169.1M $119.4M $99M
 
Net Interest Expenses $62.3M $69.2M $93.9M $98.2M $80.8M
EBT. Incl. Unusual Items -$282.6M $36.6M $69.6M $63.8M $29M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $554K $1.1M $1M $1.1M $974K
Net Income to Company -$283.2M $35.4M $68.6M $62.7M $28M
 
Minority Interest in Earnings -$5.7M $103K $107K $35K -$74K
Net Income to Common Excl Extra Items -$283.2M $35.4M $68.2M $62.7M $28M
 
Basic EPS (Cont. Ops) -$1.81 $0.10 $0.31 $0.28 $0.06
Diluted EPS (Cont. Ops) -$1.81 $0.10 $0.31 $0.28 $0.06
Weighted Average Basic Share $491.9M $488.1M $470.5M $459.7M $449.6M
Weighted Average Diluted Share $491.9M $488.7M $472M $460.3M $449.6M
 
EBITDA $88.6M $236.2M $258.7M $253.4M $238.2M
EBIT -$52.4M $95.8M $124.1M $119.4M $99M
 
Revenue (Reported) $547.6M $891.5M $1B $1B $1B
Operating Income (Reported) -$52.4M $95.8M $169.1M $119.4M $99M
Operating Income (Adjusted) -$52.4M $95.8M $124.1M $119.4M $99M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $934.8M $713.9M $536.4M $555.3M $433.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.3M $31.1M $38.5M $26.2M $25.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.8M $33.4M $79.1M $58.1M $39M
Total Current Assets $948.1M $745M $574.9M $581.5M $458.8M
 
Property Plant And Equipment $143M $145M $136.9M $136.1M $128.1M
Long-Term Investments $6.8M $8M $51.7M $32.8M $21.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.6B $5.1B $5B $4.9B $4.9B
 
Accounts Payable $172.3M $155.1M $155.9M $147.8M $154.6M
Accrued Expenses $6.2M $19.1M $20.7M $22.5M $20.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61.6M $247.5M $353.1M $77.3M $91.8M
 
Long-Term Debt $2.7B $2.3B $2B $2.3B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.7B $2.5B $2.6B $2.6B
 
Common Stock $1.7M $1.7M $1.6M $1.6M $1.5M
Other Common Equity Adj -$69.1M -$17.1M $40.6M $22.7M $13.8M
Common Equity $2.3B $2B $2B $2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.9M $16.2M $14M $13.9M $13.7M
Total Equity $2.7B $2.4B $2.4B $2.4B $2.3B
 
Total Liabilities and Equity $5.6B $5.1B $5B $4.9B $4.9B
Cash and Short Terms $934.8M $713.9M $536.4M $555.3M $433.3M
Total Debt $2.7B $2.5B $2.3B $2.3B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $660.3M $539.7M $530.4M $424.3M $404.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.8M $42.4M $48M $26.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.8M $68.2M $74.8M -- --
Total Current Assets $689.1M $582M $578.4M $450.8M $434.4M
 
Property Plant And Equipment $139M $138.3M $137.5M $129.5M $124.6M
Long-Term Investments $7M $52.9M $49.5M $17M $10.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $43.3M --
Total Assets $5.1B $5B $4.9B $4.9B $4.8B
 
Accounts Payable $154.3M $150.9M $150.7M $154.9M --
Accrued Expenses $9.1M $9.5M $12.6M $12.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $37.9M $46.1M $66M $79.2M $82.4M
 
Long-Term Debt $2.5B $2.3B $2.3B $2.3B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.5B $2.6B $2.6B $2.6B
 
Common Stock $1.7M $1.6M $1.6M $1.5M $1.5M
Other Common Equity Adj -$31.7M $41.8M $39.6M $8.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16M $13.8M $13.9M $13.7M $13.3M
Total Equity $2.4B $2.4B $2.4B $2.3B $2.2B
 
Total Liabilities and Equity $5.1B $5B $4.9B $4.9B $4.8B
Cash and Short Terms $660.3M $539.7M $530.4M $424.3M $404.1M
Total Debt $2.5B $2.3B $2.3B $2.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$408.8M -$311.1M $42.2M $76.6M $68.2M
Depreciation & Amoritzation $194.2M $187.8M $184.9M $179.1M $179.4M
Stock-Based Compensation $12.4M $17.1M $21.7M $24.3M $20.8M
Change in Accounts Receivable $26.4M -$18M -$7.6M $12.4M $651K
Change in Inventories -- -- -- -- --
Cash From Operations -$167.1M $43M $256.5M $315.1M $285.4M
 
Capital Expenditures $73.3M $48.3M $124.3M $132.3M $136.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67M -$23.3M -$135.4M -$134.7M -$275.7M
 
Dividends Paid (Ex Special Dividend) $86.1M $31.8M $38.4M $74.3M $94.9M
Special Dividend Paid
Long-Term Debt Issued $400M $1B $5M $320M $700M
Long-Term Debt Repaid -$3.4M -$1.2B -$200M -$318.7M -$700M
Repurchase of Common Stock $64.2M $2.5M $61.2M $80.4M $31M
Other Financing Activities -$3.2M -$13.5M -$3.8M -$8.1M -$5.8M
Cash From Financing $241.8M -$240.6M -$298.6M -$161.5M -$131.7M
 
Beginning Cash (CF) $934.8M $713.9M $536.4M $555.3M $433.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M -$220.9M -$177.5M $18.9M -$122M
Ending Cash (CF) $942.4M $492.9M $358.9M $574.3M $311.3M
 
Levered Free Cash Flow -$240.5M -$5.3M $132.2M $182.8M $148.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$151.8M $17.7M $16.3M $20.6M -$3.8M
Depreciation & Amoritzation $47.1M $46.6M $44.7M $44.9M $47M
Stock-Based Compensation $5.2M $5.4M $6.2M $4.6M $4M
Change in Accounts Receivable -$3.7M -$1.4M -$6.2M $4.5M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $44.3M $87.4M $111.2M $73M $63.3M
 
Capital Expenditures $11.1M $35.2M $36.2M $34.7M $29.7M
Cash Acquisitions -- -- -- $399K --
Cash From Investing -$52.9M -$93M -$36.2M -$21.2M -$29.9M
 
Dividends Paid (Ex Special Dividend) $7.9M $7.9M $18.9M $21.8M $29M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- -- $500M --
Long-Term Debt Repaid -$513.1M -- -- -$500M --
Repurchase of Common Stock $376K $2.6M $14.8M $14.8M $1.4M
Other Financing Activities -$6M -$31K -$146K -$5.2M --
Cash From Financing -$27.8M -$10.5M -$33.8M -$41.8M -$30.5M
 
Beginning Cash (CF) $660.3M $539.7M $530.4M $424.3M $404.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.4M -$16.1M $19M $17.1M $2.9M
Ending Cash (CF) $623.9M $523.5M $549.4M $441.5M $407M
 
Levered Free Cash Flow $33.2M $52.1M $75M $38.3M $33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$371M $7.5M $75.4M $70.7M $33.5M
Depreciation & Amoritzation $188.3M $187.2M $179.2M $178.5M $184.5M
Stock-Based Compensation $15.9M $20.4M $23.6M $22.5M $15.8M
Change in Accounts Receivable -$14.8M -$13.6M -$5.6M $21.5M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations -$61.7M $226.4M $279M $303.3M $251.9M
 
Capital Expenditures $51.9M $98.7M $139.6M $137.4M $141.1M
Cash Acquisitions -- -- -- $158.7M -$158.7M
Cash From Investing -$74M -$58M -$139.7M -$279M -$117.6M
 
Dividends Paid (Ex Special Dividend) $31.8M $31.9M $66.8M $87.5M $116.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $325M $700M --
Long-Term Debt Repaid -$1.2B -$200M -$318.7M -$700M --
Repurchase of Common Stock $2.6M $53.7M $78.8M $37.2M $35.2M
Other Financing Activities -$15.1M -$2.9M -$9.3M -$5.7M --
Cash From Financing -$242.7M -$289.1M -$148.6M -$130.4M -$154.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$378.3M -$120.7M -$9.3M -$106M -$20.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$113.6M $127.7M $139.4M $165.9M $110.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$283.2M $35.4M $68.6M $62.7M $28M
Depreciation & Amoritzation $140.9M $140.3M $134.6M $134M $139.1M
Stock-Based Compensation $12.8M $16.1M $18M $16.3M $11.3M
Change in Accounts Receivable -$15.7M -$11.4M -$9.5M -$292K -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $20.2M $203.7M $226.2M $214.4M $180.9M
 
Capital Expenditures $36.2M $86.6M $102M $107M $111.7M
Cash Acquisitions -- -- -- $158.7M --
Cash From Investing -$63M -$97.7M -$102M -$246.3M -$88.1M
 
Dividends Paid (Ex Special Dividend) $23.9M $24M $52.4M $65.6M $87.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- $320M $700M $100M
Long-Term Debt Repaid -$1.2B -$200M -$318.7M -$700M -$100M
Repurchase of Common Stock $2.5M $53.6M $71.2M $28M $32.1M
Other Financing Activities -$13.1M -$2.5M -$7.9M -$5.5M -$2.3M
Cash From Financing -$231.7M -$280.2M -$130.2M -$99.1M -$122.1M
 
Beginning Cash (CF) $2B $1.6B $1.5B $1.2B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$274.5M -$174.2M -$6M -$131M -$29.3M
Ending Cash (CF) $1.8B $1.4B $1.5B $1.1B $1.1B
 
Levered Free Cash Flow -$16M $117M $124.2M $107.3M $69.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock