Financhill
Sell
46

RLJ Quote, Financials, Valuation and Earnings

Last price:
$7.72
Seasonality move :
-1.81%
Day range:
$7.64 - $7.74
52-week range:
$6.16 - $10.33
Dividend yield:
7.77%
P/E ratio:
159.50x
P/S ratio:
0.86x
P/B ratio:
0.64x
Volume:
824.1K
Avg. volume:
2.3M
1-year change:
-24.9%
Market cap:
$1.2B
Revenue:
$1.4B
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $473.1M $785.7M $1.2B $1.3B $1.4B
Revenue Growth (YoY) -69.79% 66.07% 51.93% 11.05% 3.31%
 
Cost of Revenues $680.5M $788.2M $1B $1.1B $1.2B
Gross Profit -$207.4M -$2.5M $177.4M $211.6M $205M
Gross Profit Margin -43.84% -0.32% 14.86% 15.96% 14.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.3M -$154.5M $11.3M $4.4M $13.6M
Operating Expenses $38.8M $47.5M $56.7M $61.2M $56.7M
Operating Income -$246.2M -$50M $120.7M $150.4M $148.3M
 
Net Interest Expenses $80.8M $82.3M $93.6M $126.7M $129.8M
EBT. Incl. Unusual Items -$356.8M -$309.9M $43.7M $77.9M $69.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52M $1.2M $1.5M $1.3M $1.6M
Net Income to Company -$408.8M -$311.1M $42.2M $76.6M $68.2M
 
Minority Interest in Earnings -$4.4M -$5.9M $290K $212K $170K
Net Income to Common Excl Extra Items -$408.9M -$311.1M $42.2M $76.6M $68.2M
 
Basic EPS (Cont. Ops) -$2.61 -$2.01 $0.10 $0.32 $0.27
Diluted EPS (Cont. Ops) -$2.61 -$2.01 $0.10 $0.32 $0.27
Weighted Average Basic Share $164.5M $164M $161.9M $155.9M $152.9M
Weighted Average Diluted Share $164.5M $164M $162.3M $156.6M $153.5M
 
EBITDA -$52M $137.8M $305.6M $329.5M $327.7M
EBIT -$246.2M -$50M $120.7M $150.4M $148.3M
 
Revenue (Reported) $473.1M $785.7M $1.2B $1.3B $1.4B
Operating Income (Reported) -$246.2M -$50M $120.7M $150.4M $148.3M
Operating Income (Adjusted) -$246.2M -$50M $120.7M $150.4M $148.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $233.8M $318.1M $334.4M $345.7M $330M
Revenue Growth (YoY) 178.52% 36.06% 5.14% 3.39% -4.54%
 
Cost of Revenues $216.7M $266.5M $285.2M $292.6M $297M
Gross Profit $17.1M $51.6M $49.2M $53.1M $33M
Gross Profit Margin 7.3% 16.22% 14.71% 15.36% 10.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$129.3M $1.3M $1.7M $5.1M --
Operating Expenses $12.5M $12.9M $15.2M $13.4M $12.1M
Operating Income $4.6M $38.7M $34M $39.7M $21M
 
Net Interest Expenses $21.9M $23.7M $32.7M $33.2M $25.7M
EBT. Incl. Unusual Items -$151.5M $18.1M $16.7M $21M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $286K $391K $332K $379K $341K
Net Income to Company -$151.8M $17.7M $16.3M $20.6M -$3.8M
 
Minority Interest in Earnings -$3.8M $89K -$87K $41K -$62K
Net Income to Common Excl Extra Items -$151.8M $17.7M $16.3M $20.6M -$3.8M
 
Basic EPS (Cont. Ops) -$0.94 $0.07 $0.06 $0.09 -$0.07
Diluted EPS (Cont. Ops) -$0.94 $0.07 $0.06 $0.09 -$0.07
Weighted Average Basic Share $164.1M $160.4M $154.6M $153.1M $149.1M
Weighted Average Diluted Share $164.1M $160.8M $155.1M $153.2M $149.1M
 
EBITDA $51.7M $85.2M $78.7M $84.6M $68M
EBIT $4.6M $38.7M $34M $39.7M $21M
 
Revenue (Reported) $233.8M $318.1M $334.4M $345.7M $330M
Operating Income (Reported) $4.6M $38.7M $34M $39.7M $21M
Operating Income (Adjusted) $4.6M $38.7M $34M $39.7M $21M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $638.7M $1.1B $1.3B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $711.2M $979.2M $1.1B $1.2B $1.2B
Gross Profit -$72.5M $150.4M $209.8M $205.8M $177.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$146.8M $6M $4.3M $13.5M --
Operating Expenses $43.6M $52.3M $15.3M $60.1M $49.5M
Operating Income -$116.1M $98.1M $194.4M $145.7M $128M
 
Net Interest Expenses $82.7M $94.4M $110.1M $131M $112.4M
EBT. Incl. Unusual Items -$370.2M $9.3M $76.8M $72M $35M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $859K $1.8M $1.4M $1.3M $1.5M
Net Income to Company -$371M $7.5M $75.4M $70.7M $33.5M
 
Minority Interest in Earnings -$6.7M -$100K $294K $140K $61K
Net Income to Common Excl Extra Items -$371.1M $7.5M $75M $70.9M $33.5M
 
Basic EPS (Cont. Ops) -$2.38 -$0.11 $0.31 $0.29 $0.05
Diluted EPS (Cont. Ops) -$2.38 -$0.11 $0.31 $0.29 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $72.2M $285.3M $328.6M $324.2M $312.5M
EBIT -$116.1M $98.1M $149.4M $145.7M $128M
 
Revenue (Reported) $638.7M $1.1B $1.3B $1.4B $1.4B
Operating Income (Reported) -$116.1M $98.1M $194.4M $145.7M $128M
Operating Income (Adjusted) -$116.1M $98.1M $149.4M $145.7M $128M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $547.6M $891.5M $1B $1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $564.3M $755.3M $837.3M $876.7M $886M
Gross Profit -$16.7M $136.2M $168.6M $162.8M $135.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$150M $10.5M $3.6M $12.8M $2.8M
Operating Expenses $35.7M $40.4M -$498K $43.4M $36.2M
Operating Income -$52.4M $95.8M $169.1M $119.4M $99M
 
Net Interest Expenses $62.3M $69.2M $93.9M $98.2M $80.8M
EBT. Incl. Unusual Items -$282.6M $36.6M $69.6M $63.8M $29M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $554K $1.1M $1M $1.1M $974K
Net Income to Company -$283.2M $35.4M $68.6M $62.7M $28M
 
Minority Interest in Earnings -$5.7M $103K $107K $35K -$74K
Net Income to Common Excl Extra Items -$283.2M $35.4M $68.2M $62.7M $28M
 
Basic EPS (Cont. Ops) -$1.81 $0.10 $0.31 $0.28 $0.06
Diluted EPS (Cont. Ops) -$1.81 $0.10 $0.31 $0.28 $0.06
Weighted Average Basic Share $491.9M $488.1M $470.5M $459.7M $449.6M
Weighted Average Diluted Share $491.9M $488.7M $472M $460.3M $449.6M
 
EBITDA $88.6M $236.2M $258.7M $253.4M $238.2M
EBIT -$52.4M $95.8M $124.1M $119.4M $99M
 
Revenue (Reported) $547.6M $891.5M $1B $1B $1B
Operating Income (Reported) -$52.4M $95.8M $169.1M $119.4M $99M
Operating Income (Adjusted) -$52.4M $95.8M $124.1M $119.4M $99M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $934.8M $713.9M $536.4M $555.3M $433.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.3M $31.1M $38.5M $26.2M $25.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.8M $33.4M $79.1M $58.1M $39M
Total Current Assets $948.1M $745M $574.9M $581.5M $458.8M
 
Property Plant And Equipment $143M $145M $136.9M $136.1M $128.1M
Long-Term Investments $6.8M $8M $51.7M $32.8M $21.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.6B $5.1B $5B $4.9B $4.9B
 
Accounts Payable $172.3M $155.1M $155.9M $147.8M $154.6M
Accrued Expenses $6.2M $19.1M $20.7M $22.5M $20.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61.6M $247.5M $353.1M $77.3M $91.8M
 
Long-Term Debt $2.7B $2.3B $2B $2.3B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.7B $2.5B $2.6B $2.6B
 
Common Stock $1.7M $1.7M $1.6M $1.6M $1.5M
Other Common Equity Adj -$69.1M -$17.1M $40.6M $22.7M $13.8M
Common Equity $2.3B $2B $2B $2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.9M $16.2M $14M $13.9M $13.7M
Total Equity $2.7B $2.4B $2.4B $2.4B $2.3B
 
Total Liabilities and Equity $5.6B $5.1B $5B $4.9B $4.9B
Cash and Short Terms $934.8M $713.9M $536.4M $555.3M $433.3M
Total Debt $2.7B $2.5B $2.3B $2.3B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $660.3M $539.7M $530.4M $424.3M $404.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.8M $42.4M $48M $26.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.8M $68.2M $74.8M -- --
Total Current Assets $689.1M $582M $578.4M $450.8M $434.4M
 
Property Plant And Equipment $139M $138.3M $137.5M $129.5M $124.6M
Long-Term Investments $7M $52.9M $49.5M $17M $10.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $43.3M --
Total Assets $5.1B $5B $4.9B $4.9B $4.8B
 
Accounts Payable $154.3M $150.9M $150.7M $154.9M --
Accrued Expenses $9.1M $9.5M $12.6M $12.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $37.9M $46.1M $66M $79.2M $82.4M
 
Long-Term Debt $2.5B $2.3B $2.3B $2.3B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.5B $2.6B $2.6B $2.6B
 
Common Stock $1.7M $1.6M $1.6M $1.5M $1.5M
Other Common Equity Adj -$31.7M $41.8M $39.6M $8.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16M $13.8M $13.9M $13.7M $13.3M
Total Equity $2.4B $2.4B $2.4B $2.3B $2.2B
 
Total Liabilities and Equity $5.1B $5B $4.9B $4.9B $4.8B
Cash and Short Terms $660.3M $539.7M $530.4M $424.3M $404.1M
Total Debt $2.5B $2.3B $2.3B $2.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$408.8M -$311.1M $42.2M $76.6M $68.2M
Depreciation & Amoritzation $194.2M $187.8M $184.9M $179.1M $179.4M
Stock-Based Compensation $12.4M $17.1M $21.7M $24.3M $20.8M
Change in Accounts Receivable $26.4M -$18M -$7.6M $12.4M $651K
Change in Inventories -- -- -- -- --
Cash From Operations -$167.1M $43M $256.5M $315.1M $285.4M
 
Capital Expenditures $73.3M $48.3M $124.3M $132.3M $136.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67M -$23.3M -$135.4M -$134.7M -$275.7M
 
Dividends Paid (Ex Special Dividend) $86.1M $31.8M $38.4M $74.3M $94.9M
Special Dividend Paid
Long-Term Debt Issued $400M $1B $5M $320M $700M
Long-Term Debt Repaid -$3.4M -$1.2B -$200M -$318.7M -$700M
Repurchase of Common Stock $64.2M $2.5M $61.2M $80.4M $31M
Other Financing Activities -$3.2M -$13.5M -$3.8M -$8.1M -$5.8M
Cash From Financing $241.8M -$240.6M -$298.6M -$161.5M -$131.7M
 
Beginning Cash (CF) $934.8M $713.9M $536.4M $555.3M $433.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M -$220.9M -$177.5M $18.9M -$122M
Ending Cash (CF) $942.4M $492.9M $358.9M $574.3M $311.3M
 
Levered Free Cash Flow -$240.5M -$5.3M $132.2M $182.8M $148.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$151.8M $17.7M $16.3M $20.6M -$3.8M
Depreciation & Amoritzation $47.1M $46.6M $44.7M $44.9M $47M
Stock-Based Compensation $5.2M $5.4M $6.2M $4.6M $4M
Change in Accounts Receivable -$3.7M -$1.4M -$6.2M $4.5M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $44.3M $87.4M $111.2M $73M $63.3M
 
Capital Expenditures $11.1M $35.2M $36.2M $34.7M $29.7M
Cash Acquisitions -- -- -- $399K --
Cash From Investing -$52.9M -$93M -$36.2M -$21.2M -$29.9M
 
Dividends Paid (Ex Special Dividend) $7.9M $7.9M $18.9M $21.8M $29M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- -- $500M --
Long-Term Debt Repaid -$513.1M -- -- -$500M --
Repurchase of Common Stock $376K $2.6M $14.8M $14.8M $1.4M
Other Financing Activities -$6M -$31K -$146K -$5.2M --
Cash From Financing -$27.8M -$10.5M -$33.8M -$41.8M -$30.5M
 
Beginning Cash (CF) $660.3M $539.7M $530.4M $424.3M $404.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.4M -$16.1M $19M $17.1M $2.9M
Ending Cash (CF) $623.9M $523.5M $549.4M $441.5M $407M
 
Levered Free Cash Flow $33.2M $52.1M $75M $38.3M $33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$371M $7.5M $75.4M $70.7M $33.5M
Depreciation & Amoritzation $188.3M $187.2M $179.2M $178.5M $184.5M
Stock-Based Compensation $15.9M $20.4M $23.6M $22.5M $15.8M
Change in Accounts Receivable -$14.8M -$13.6M -$5.6M $21.5M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations -$61.7M $226.4M $279M $303.3M $251.9M
 
Capital Expenditures $51.9M $98.7M $139.6M $137.4M $141.1M
Cash Acquisitions -- -- -- $158.7M -$158.7M
Cash From Investing -$74M -$58M -$139.7M -$279M -$117.6M
 
Dividends Paid (Ex Special Dividend) $31.8M $31.9M $66.8M $87.5M $116.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $325M $700M --
Long-Term Debt Repaid -$1.2B -$200M -$318.7M -$700M --
Repurchase of Common Stock $2.6M $53.7M $78.8M $37.2M $35.2M
Other Financing Activities -$15.1M -$2.9M -$9.3M -$5.7M --
Cash From Financing -$242.7M -$289.1M -$148.6M -$130.4M -$154.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$378.3M -$120.7M -$9.3M -$106M -$20.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$113.6M $127.7M $139.4M $165.9M $110.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$283.2M $35.4M $68.6M $62.7M $28M
Depreciation & Amoritzation $140.9M $140.3M $134.6M $134M $139.1M
Stock-Based Compensation $12.8M $16.1M $18M $16.3M $11.3M
Change in Accounts Receivable -$15.7M -$11.4M -$9.5M -$292K -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $20.2M $203.7M $226.2M $214.4M $180.9M
 
Capital Expenditures $36.2M $86.6M $102M $107M $111.7M
Cash Acquisitions -- -- -- $158.7M --
Cash From Investing -$63M -$97.7M -$102M -$246.3M -$88.1M
 
Dividends Paid (Ex Special Dividend) $23.9M $24M $52.4M $65.6M $87.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- $320M $700M $100M
Long-Term Debt Repaid -$1.2B -$200M -$318.7M -$700M -$100M
Repurchase of Common Stock $2.5M $53.6M $71.2M $28M $32.1M
Other Financing Activities -$13.1M -$2.5M -$7.9M -$5.5M -$2.3M
Cash From Financing -$231.7M -$280.2M -$130.2M -$99.1M -$122.1M
 
Beginning Cash (CF) $2B $1.6B $1.5B $1.2B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$274.5M -$174.2M -$6M -$131M -$29.3M
Ending Cash (CF) $1.8B $1.4B $1.5B $1.1B $1.1B
 
Levered Free Cash Flow -$16M $117M $124.2M $107.3M $69.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock