Financhill
Sell
40

IIPR Quote, Financials, Valuation and Earnings

Last price:
$49.52
Seasonality move :
-3.45%
Day range:
$49.27 - $50.85
52-week range:
$44.58 - $75.71
Dividend yield:
14.88%
P/E ratio:
12.08x
P/S ratio:
5.26x
P/B ratio:
0.79x
Volume:
534.2K
Avg. volume:
423.4K
1-year change:
-29.64%
Market cap:
$1.4B
Revenue:
$308.5M
EPS (TTM):
$4.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $116.9M $204.6M $276.4M $309.5M $308.5M
Revenue Growth (YoY) 161.71% 74.99% 35.11% 11.99% -0.32%
 
Cost of Revenues $33M $46.2M $71.8M $92.1M $99.3M
Gross Profit $83.9M $158.3M $204.5M $217.4M $209.2M
Gross Profit Margin 71.79% 77.41% 74.01% 70.25% 67.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$3.7M $3.5M $22K -$3.4M
Operating Expenses $14.2M $23M $38.5M $42.8M $37.4M
Operating Income $69.7M $135.4M $166M $174.6M $171.8M
 
Net Interest Expenses $7.4M $18.1M $18.3M $17.5M $17.7M
EBT. Incl. Unusual Items $65.7M $114M $154.4M $165.6M $161.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $65.7M $114M $154.4M $165.6M $161.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.2M $113.4M $153.6M $164.1M $159.4M
 
Basic EPS (Cont. Ops) $3.28 $4.69 $5.57 $5.82 $5.58
Diluted EPS (Cont. Ops) $3.27 $4.55 $5.52 $5.77 $5.53
Weighted Average Basic Share $19.4M $23.9M $27.3M $28M $28.2M
Weighted Average Diluted Share $19.6M $26.3M $27.7M $28.3M $28.5M
 
EBITDA $97.8M $177.1M $227.3M $241.8M $242.6M
EBIT $69.7M $135.4M $166M $174.6M $171.8M
 
Revenue (Reported) $116.9M $204.6M $276.4M $309.5M $308.5M
Operating Income (Reported) $69.7M $135.4M $166M $174.6M $171.8M
Operating Income (Adjusted) $69.7M $135.4M $166M $174.6M $171.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.9M $70.9M $77.8M $76.5M $64.7M
Revenue Growth (YoY) 56.89% 31.62% 9.8% -1.67% -15.47%
 
Cost of Revenues $12.3M $18.7M $23M $25.2M $26.6M
Gross Profit $41.6M $52.2M $54.8M $51.3M $38.1M
Gross Profit Margin 77.24% 73.59% 70.45% 67.02% 58.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.3M $10.8M $11M $9.3M $8.7M
Operating Income $36.3M $41.4M $43.8M $42M $29.4M
 
Net Interest Expenses $6.3M $4.5M $4.3M $4.4M $4.5M
EBT. Incl. Unusual Items $30.1M $37.6M $41.6M $40.2M $29.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $30.1M $37.6M $41.6M $40.2M $29.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.9M $37.4M $41.2M $39.6M $28.6M
 
Basic EPS (Cont. Ops) $1.24 $1.33 $1.46 $1.38 $0.99
Diluted EPS (Cont. Ops) $1.20 $1.32 $1.45 $1.37 $0.97
Weighted Average Basic Share $23.9M $27.9M $28M $28.3M $27.9M
Weighted Average Diluted Share $26.3M $28.2M $28.3M $28.6M $28.3M
 
EBITDA $47.2M $57.3M $60.5M $59.9M $48.1M
EBIT $36.3M $41.4M $43.8M $42M $29.4M
 
Revenue (Reported) $53.9M $70.9M $77.8M $76.5M $64.7M
Operating Income (Reported) $36.3M $41.4M $43.8M $42M $29.4M
Operating Income (Adjusted) $36.3M $41.4M $43.8M $42M $29.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $182.7M $264.8M $300.8M $310.9M $276M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.9M $66.3M $87.4M $97.7M $103.6M
Gross Profit $140.8M $198.6M $213.4M $213.2M $172.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$125K $3.6M -$3.4M --
Operating Expenses $21M $34.7M $42.2M $39.5M $34.7M
Operating Income $119.8M $163.8M $171.3M $173.7M $137.8M
 
Net Interest Expenses $11.9M $20M $17.9M $17.3M $18M
EBT. Incl. Unusual Items $108.5M $141.5M $165.4M $163.3M $126.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $106.7M $141.5M $165.5M $163.3M $126.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $108M $140.7M $164.1M $161.2M $123.6M
 
Basic EPS (Cont. Ops) $4.43 $5.27 $5.82 $5.68 $4.28
Diluted EPS (Cont. Ops) $4.25 $5.20 $5.78 $5.62 $4.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $158.1M $221M $237.7M $243.4M $211.6M
EBIT $119.8M $163.8M $171.3M $173.7M $137.8M
 
Revenue (Reported) $182.7M $264.8M $300.8M $310.9M $276M
Operating Income (Reported) $119.8M $163.8M $171.3M $173.7M $137.8M
Operating Income (Adjusted) $119.8M $163.8M $171.3M $173.7M $137.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $145.6M $205.9M $230.4M $231.8M $199.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.2M $52.2M $67.8M $73.4M $77.7M
Gross Profit $113.4M $153.7M $162.6M $158.3M $121.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$125K $22K -$3.4M -$3.5M
Operating Expenses $16.5M $28.3M $31.9M $28.6M $25.8M
Operating Income $96.9M $125.4M $130.6M $129.8M $95.8M
 
Net Interest Expenses $10.1M $13.8M $13.4M $13.1M $13.5M
EBT. Incl. Unusual Items $87.2M $112.9M $123.9M $121.6M $86.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $85.4M $112.9M $124M $121.6M $86.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.8M $112.3M $122.8M $120M $84.2M
 
Basic EPS (Cont. Ops) $3.51 $4.10 $4.36 $4.21 $2.91
Diluted EPS (Cont. Ops) $3.42 $4.06 $4.32 $4.16 $2.87
Weighted Average Basic Share $71.7M $81.4M $83.9M $84.7M $84.1M
Weighted Average Diluted Share $78.6M $82.5M $84.7M $85.6M $85.2M
 
EBITDA $126.5M $170.4M $180.7M $182.4M $151.3M
EBIT $96.9M $125.4M $130.6M $129.8M $95.8M
 
Revenue (Reported) $145.6M $205.9M $230.4M $231.8M $199.3M
Operating Income (Reported) $96.9M $125.4M $130.6M $129.8M $95.8M
Operating Income (Adjusted) $96.9M $125.4M $130.6M $129.8M $95.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $745.3M $411.3M $289.5M $163.6M $151.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $745.3M $411.3M $306.4M $178.7M $181.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $9.1M $9.1M $8.2M $7.4M
Other Long-Term Assets $1.8M $10M $30.2M $30M $26.9M
Total Assets $1.8B $2.1B $2.4B $2.4B $2.4B
 
Accounts Payable $41.1M $54M $40M $21M $20.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $105.4M $145.6M $149.5M $136.6M $132.8M
 
Long-Term Debt $137.8M $327.2M $303.4M $297.9M $298.9M
Capital Leases -- -- -- -- --
Total Liabilities $243.1M $472.9M $452.9M $438.1M $442M
 
Common Stock $24K $26K $28K $28K $28K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.6B $1.9B $1.9B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.6B $2B $2B $1.9B
 
Total Liabilities and Equity $1.8B $2.1B $2.4B $2.4B $2.4B
Cash and Short Terms $745.3M $411.3M $289.5M $163.6M $151.2M
Total Debt $137.8M $327.2M $303.4M $302.4M $298.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $681.7M $318.2M $160.4M $172.4M $41.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $681.7M $318.2M $160.4M $189.2M $58.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- $105.2M
Goodwill -- -- -- -- --
Other Intangibles -- $9.3M $8.5M $7.6M --
Other Long-Term Assets $9.7M $33.1M $32.7M $29.6M --
Total Assets $2.1B $2.4B $2.4B $2.4B $2.3B
 
Accounts Payable $70.1M $48.3M $26.4M $24.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $157.7M $160.7M $136.6M $140.1M $125.5M
 
Long-Term Debt $432.8M $303.1M $302.1M $298.7M $340.9M
Capital Leases -- -- -- -- --
Total Liabilities $591M $463.8M $440.8M $448.8M $474.6M
 
Common Stock $24K $28K $28K $28K $28K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $9.6M --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2B $1.9B $1.9B $1.9B
 
Total Liabilities and Equity $2.1B $2.4B $2.4B $2.4B $2.3B
Cash and Short Terms $681.7M $318.2M $160.4M $172.4M $41.9M
Total Debt $432.8M $303.1M $302.1M $298.7M $340.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $65.7M $114M $154.4M $165.6M $161.7M
Depreciation & Amoritzation $28M $41.8M $61.3M $67.2M $70.8M
Stock-Based Compensation $3.3M $8.6M $17.5M $19.6M $17.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $110.8M $188.7M $234.1M $255.5M $258.4M
 
Capital Expenditures $289.5M $374.5M $373.9M $150.1M $63.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$384.1M -$396.2M -$6.8M -$56M
 
Dividends Paid (Ex Special Dividend) $76.8M $132.3M $185.3M $204.1M $213.5M
Special Dividend Paid
Long-Term Debt Issued -- $300M -- -- --
Long-Term Debt Repaid -- -- -- -- -$4.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$11.9M -$2.4M -$1.1M -$1.3M
Cash From Financing $925M $155.8M $164.2M -$195.6M -$197.9M
 
Beginning Cash (CF) $126M $86.4M $88.6M $141.7M $146.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$39.6M $2.2M $53.1M $4.5M
Ending Cash (CF) $134.7M $46.8M $90.7M $194.8M $150.8M
 
Levered Free Cash Flow -$178.7M -$185.8M -$139.7M $105.5M $195.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.1M $37.6M $41.6M $40.2M $29.3M
Depreciation & Amoritzation $10.9M $15.9M $16.7M $17.9M $18.6M
Stock-Based Compensation $2.2M $4.4M $4.9M $4.3M $2.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $51.6M $56.8M $63.1M $64.9M $45.6M
 
Capital Expenditures $102.1M $25.1M $18M $8.7M $4.4M
Cash Acquisitions -- -- -- -- $105.2M
Cash From Investing -$46.3M $25.2M $12.4M $6.4M -$109.7M
 
Dividends Paid (Ex Special Dividend) $33.9M $49.4M $51.1M $54.6M $54.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$340K -- -- -$10K --
Cash From Financing -$34.3M -$49.5M -$51.1M -$45M $1.1M
 
Beginning Cash (CF) $127.3M $78.5M $118.5M $147.1M $36.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29M $32.6M $24.4M $26.3M -$63M
Ending Cash (CF) $98.3M $111.1M $142.9M $173.4M -$26.3M
 
Levered Free Cash Flow -$50.6M $31.7M $45M $56.2M $41.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $106.7M $141.5M $165.5M $163.3M $126.4M
Depreciation & Amoritzation $38.3M $57.2M $66.4M $69.7M $73.8M
Stock-Based Compensation $7.3M $15.4M $19M $17.9M $11.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $175.2M $226.6M $244.8M $266.5M $206.3M
 
Capital Expenditures $333.6M $436.8M $186.9M $66.2M $38.4M
Cash Acquisitions -- -- -- -- $105.2M
Cash From Investing -$639.3M -$452.4M -$464K -$53.2M -$136.1M
 
Dividends Paid (Ex Special Dividend) $122.3M $170.8M $203.8M $209.8M $219.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$4.4M --
Repurchase of Common Stock -- -- -- -- $20.1M
Other Financing Activities -$10.2M -$4.2M -$568K -$1.6M --
Cash From Financing $430.3M $177M -$204.4M -$184.6M -$180.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.8M -$48.8M $40M $28.6M -$110.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$158.4M -$210.3M $57.9M $200.2M $167.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.4M $112.9M $124M $121.6M $86.4M
Depreciation & Amoritzation $29.6M $45M $50.1M $52.6M $55.5M
Stock-Based Compensation $6.4M $13.2M $14.6M $13M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $141M $178.8M $189.5M $200.4M $148.3M
 
Capital Expenditures $254.2M $316.5M $129.5M $45.6M $21M
Cash Acquisitions -- -- -- -- $105.2M
Cash From Investing -$333.5M -$401.7M -$6M -$52.4M -$132.6M
 
Dividends Paid (Ex Special Dividend) $96M $134.5M $153M $158.7M $164.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300M -- -- -- --
Long-Term Debt Repaid -- -- -- -$4.4M -$8.7M
Repurchase of Common Stock -- -- -- -- $20.1M
Other Financing Activities -$10.2M -$2.4M -$568K -$1M -$703K
Cash From Financing $193.8M $215.1M -$153.6M -$142.5M -$125.3M
 
Beginning Cash (CF) $405.7M $169.5M $251.6M $421.5M $264.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$7.9M $29.9M $5.4M -$109.6M
Ending Cash (CF) $407M $161.6M $281.6M $426.9M $154.8M
 
Levered Free Cash Flow -$113.2M -$137.7M $60M $154.7M $127.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock