Is Shopify a Millionaire Maker?
Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…
Sell
17
CLPR Quote, Financials, Valuation and Earnings
Last price:
$3.68
Seasonality move
:
-10.72%
Day range:
$3.73 - $4.00
52-week range:
$3.38 - $7.12
Dividend yield:
10.03%
P/E ratio:
--
P/S ratio:
0.41x
P/B ratio:
242.60x
Volume:
388.7K
Avg. volume:
103K
1-year change:
-18.67%
Market cap:
$61.2M
Revenue:
$148.8M
EPS (TTM):
-$0.25
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $122.9M | $122.7M | $129.7M | $138.2M | $148.8M | |
| Revenue Growth (YoY) | 5.76% | -0.1% | 5.72% | 6.52% | 7.65% | |
| Cost of Revenues | $58.2M | $59.4M | $61.9M | $62.6M | $63.9M | |
| Gross Profit | $64.7M | $63.3M | $67.9M | $75.6M | $84.8M | |
| Gross Profit Margin | 52.64% | 51.56% | 52.32% | 54.73% | 57.03% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $9.7M | $10.6M | $12.8M | $13.2M | $14.2M | |
| Other Inc / (Exp) | -$3.3M | -$5.7M | -$506K | -$4.2M | -$269K | |
| Operating Expenses | $33.4M | $36.3M | $39.7M | $42.1M | $44M | |
| Operating Income | $31.3M | $27M | $28.1M | $33.5M | $40.8M | |
| Net Interest Expenses | $40.2M | $41.3M | $40.2M | $44.9M | $47.1M | |
| EBT. Incl. Unusual Items | -$12.2M | -$20M | -$12.6M | -$15.6M | -$6.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -$12.2M | -$20M | -$12.6M | -$15.6M | -$6.6M | |
| Minority Interest in Earnings | $7.3M | $12.4M | $7.8M | $9.7M | $4.1M | |
| Net Income to Common Excl Extra Items | -$4.9M | -$7.6M | -$4.8M | -$5.9M | -$2.5M | |
| Basic EPS (Cont. Ops) | -$0.31 | -$0.51 | -$0.36 | -$0.45 | -$0.25 | |
| Diluted EPS (Cont. Ops) | -$0.31 | -$0.51 | -$0.36 | -$0.45 | -$0.25 | |
| Weighted Average Basic Share | $17.6M | $16.1M | $16.1M | $16.1M | $16.1M | |
| Weighted Average Diluted Share | $17.6M | $16.1M | $16.1M | $16.1M | $16.1M | |
| EBITDA | $51.6M | $47M | $54.6M | $58.2M | $70.4M | |
| EBIT | $28M | $21.3M | $27.6M | $29.3M | $40.5M | |
| Revenue (Reported) | $122.9M | $122.7M | $129.7M | $138.2M | $148.8M | |
| Operating Income (Reported) | $31.3M | $27M | $28.1M | $33.5M | $40.8M | |
| Operating Income (Adjusted) | $28M | $21.3M | $27.6M | $29.3M | $40.5M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $30.3M | $30.8M | $33M | $34.9M | $38M | |
| Revenue Growth (YoY) | -0.95% | 1.45% | 7.26% | 5.63% | 9.12% | |
| Cost of Revenues | $15.2M | $14.4M | $16.1M | $15.1M | $15.7M | |
| Gross Profit | $15.1M | $16.4M | $16.9M | $19.7M | $22.3M | |
| Gross Profit Margin | 49.93% | 53.31% | 51.34% | 56.55% | 58.74% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $2.4M | $2.8M | $3.4M | $3.1M | $3.8M | |
| Other Inc / (Exp) | -- | -$2.7M | -- | -- | -- | |
| Operating Expenses | $8.7M | $9.6M | $10.2M | $10.7M | $11.4M | |
| Operating Income | $6.5M | $6.8M | $6.8M | $9M | $11M | |
| Net Interest Expenses | $10.3M | $10.3M | $10.1M | $11.9M | $11.8M | |
| EBT. Incl. Unusual Items | -$3.8M | -$6.2M | -$3.4M | -$2.9M | -$1.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -$3.8M | -$6.2M | -$3.4M | -$2.9M | -$1.1M | |
| Minority Interest in Earnings | $2.3M | $3.9M | $2.1M | $1.8M | $668K | |
| Net Income to Common Excl Extra Items | -$1.5M | -$2.4M | -$1.3M | -$1.1M | -$418K | |
| Basic EPS (Cont. Ops) | -$0.10 | -$0.16 | -$0.10 | -$0.09 | -$0.05 | |
| Diluted EPS (Cont. Ops) | -$0.10 | -$0.16 | -$0.10 | -$0.09 | -$0.05 | |
| Weighted Average Basic Share | $17.1M | $16.1M | $16.1M | $16.1M | $16.3M | |
| Weighted Average Diluted Share | $17.1M | $16.1M | $16.1M | $16.1M | $16.3M | |
| EBITDA | $12.7M | $10.9M | $13.5M | $16.6M | $18.3M | |
| EBIT | $6.5M | $4.1M | $6.8M | $9M | $10.7M | |
| Revenue (Reported) | $30.3M | $30.8M | $33M | $34.9M | $38M | |
| Operating Income (Reported) | $6.5M | $6.8M | $6.8M | $9M | $11M | |
| Operating Income (Adjusted) | $6.5M | $4.1M | $6.8M | $9M | $10.7M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $122.9M | $122.7M | $129.7M | $138.2M | $148.8M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $58.2M | $59.4M | $61.9M | $62.6M | $63.9M | |
| Gross Profit | $64.7M | $63.3M | $67.9M | $75.6M | $84.8M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $9.7M | $10.6M | $12.8M | $13.2M | $14.2M | |
| Other Inc / (Exp) | -$3.3M | -$5.7M | -$506K | -$4.2M | -- | |
| Operating Expenses | $33.4M | $36.3M | $39.7M | $42.1M | $44M | |
| Operating Income | $31.3M | $27M | $28.1M | $33.5M | $40.8M | |
| Net Interest Expenses | $40.2M | $41.3M | $40.2M | $44.9M | $47.1M | |
| EBT. Incl. Unusual Items | -$12.2M | -$20M | -$12.6M | -$15.6M | -$6.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -$12.2M | -$20M | -$12.6M | -$15.6M | -$6.6M | |
| Minority Interest in Earnings | $7.3M | $12.4M | $7.8M | $9.7M | $4.1M | |
| Net Income to Common Excl Extra Items | -$4.9M | -$7.6M | -$4.8M | -$5.9M | -$2.5M | |
| Basic EPS (Cont. Ops) | -$0.31 | -$0.52 | -$0.35 | -$0.47 | -$0.25 | |
| Diluted EPS (Cont. Ops) | -$0.31 | -$0.52 | -$0.35 | -$0.47 | -$0.25 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $51.6M | $47M | $54.6M | $58.2M | $70.4M | |
| EBIT | $28M | $21.3M | $27.6M | $29.3M | $40.5M | |
| Revenue (Reported) | $122.9M | $122.7M | $129.7M | $138.2M | $148.8M | |
| Operating Income (Reported) | $31.3M | $27M | $28.1M | $33.5M | $40.8M | |
| Operating Income (Adjusted) | $28M | $21.3M | $27.6M | $29.3M | $40.5M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $122.7M | $129.7M | $138.2M | $148.8M | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $59.4M | $61.9M | $62.6M | $63.9M | -- | |
| Gross Profit | $63.3M | $67.9M | $75.6M | $84.8M | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $10.6M | $12.8M | $13.2M | $14.2M | -- | |
| Other Inc / (Exp) | -$5.7M | -$506K | -$4.2M | -- | -- | |
| Operating Expenses | $36.3M | $39.7M | $42.1M | $44M | -- | |
| Operating Income | $27M | $28.1M | $33.5M | $40.8M | -- | |
| Net Interest Expenses | $41.3M | $40.2M | $44.9M | $47.1M | -- | |
| EBT. Incl. Unusual Items | -$20M | -$12.6M | -$15.6M | -$6.6M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -$20M | -$12.6M | -$15.6M | -$6.6M | -- | |
| Minority Interest in Earnings | $12.4M | $7.8M | $9.7M | $4.1M | -- | |
| Net Income to Common Excl Extra Items | -$7.6M | -$4.8M | -$5.9M | -$2.5M | -- | |
| Basic EPS (Cont. Ops) | -$0.52 | -$0.35 | -$0.47 | -$0.25 | -- | |
| Diluted EPS (Cont. Ops) | -$0.52 | -$0.35 | -$0.47 | -$0.25 | -- | |
| Weighted Average Basic Share | $64.3M | $64.3M | $64.3M | $64.5M | -- | |
| Weighted Average Diluted Share | $64.3M | $64.3M | $64.3M | $64.5M | -- | |
| EBITDA | $47M | $54.6M | $58.2M | $70.4M | -- | |
| EBIT | $21.3M | $27.6M | $29.3M | $40.5M | -- | |
| Revenue (Reported) | $122.7M | $129.7M | $138.2M | $148.8M | -- | |
| Operating Income (Reported) | $27M | $28.1M | $33.5M | $40.8M | -- | |
| Operating Income (Adjusted) | $21.3M | $27.6M | $29.3M | $40.5M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $72.1M | $34.5M | $18.2M | $22.2M | $19.9M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $7M | $10.3M | $5M | $5.2M | $6.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $11.2M | $15.6M | $13.7M | $10.9M | $6.2M | |
| Total Current Assets | $107.2M | $78.1M | $49.3M | $52.3M | $50.7M | |
| Property Plant And Equipment | -- | -- | -- | -- | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $7.4M | $6.8M | $6.3M | $5.8M | $5.3M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $11.7M | $19.6M | $17.1M | $21M | $18.7M | |
| Long-Term Debt | $1.1B | $1.1B | $1.2B | $1.2B | $1.3B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.1B | $1.2B | $1.2B | $1.2B | $1.3B | |
| Common Stock | $160K | $160K | $160K | $160K | $160K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $39.5M | $26.5M | $14.1M | $2.7M | -$5.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $64.7M | $43.4M | $23.1M | $4.5M | -$8.8M | |
| Total Equity | $104.1M | $69.9M | $37.2M | $7.2M | -$14.2M | |
| Total Liabilities and Equity | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B | |
| Cash and Short Terms | $72.1M | $34.5M | $18.2M | $22.2M | $19.9M | |
| Total Debt | $1.1B | $1.1B | $1.2B | $1.2B | $1.3B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $72.1M | $34.5M | $18.2M | $22.2M | $19.9M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $7M | $10.3M | $5M | $5.2M | $6.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $11.2M | $15.6M | $13.7M | $10.9M | $6.2M | |
| Total Current Assets | $107.2M | $78.1M | $49.3M | $52.3M | $50.7M | |
| Property Plant And Equipment | -- | -- | -- | -- | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $7.4M | $6.8M | $6.3M | $5.8M | $5.3M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $11.7M | $19.6M | $17.1M | $21M | $18.7M | |
| Long-Term Debt | $1.1B | $1.1B | $1.2B | $1.2B | $1.3B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.1B | $1.2B | $1.2B | $1.2B | $1.3B | |
| Common Stock | $160K | $160K | $160K | $160K | $160K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $64.7M | $43.4M | $23.1M | $4.5M | -$8.8M | |
| Total Equity | $104.1M | $69.9M | $37.2M | $7.2M | -$14.2M | |
| Total Liabilities and Equity | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B | |
| Cash and Short Terms | $72.1M | $34.5M | $18.2M | $22.2M | $19.9M | |
| Total Debt | $1.1B | $1.1B | $1.2B | $1.2B | $1.3B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$12.2M | -$20M | -$12.6M | -$15.6M | -$6.6M | |
| Depreciation & Amoritzation | $22.8M | $25.4M | $26.7M | $28.8M | $29.8M | |
| Stock-Based Compensation | $1.8M | $2.6M | $2.9M | $3M | $2.7M | |
| Change in Accounts Receivable | -$5.4M | -$5.1M | -$310K | -$86K | -$1.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $16M | $10.8M | $20.1M | $26.2M | $31.9M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -$2M | $2M | -- | -- | |
| Cash From Investing | -$31.7M | -$77.9M | -$51.5M | -$41.4M | -$68.8M | |
| Dividends Paid (Ex Special Dividend) | -$17.2M | -$16.8M | -$17.1M | -$17.4M | -$17.6M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $329.9M | $151.8M | $29.4M | $132.5M | $58.3M | |
| Long-Term Debt Repaid | -$249.6M | -$97.4M | -$2.2M | -$84.7M | -$2M | |
| Repurchase of Common Stock | -$10M | -- | -- | -- | -- | |
| Other Financing Activities | -$5.2M | -$7.3M | -$335K | -$9.7M | -- | |
| Cash From Financing | $47.8M | $30.3M | $9.8M | $20.7M | $38.7M | |
| Beginning Cash (CF) | $56.9M | $89M | $52.2M | $30.7M | $36.2M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $32.1M | -$36.8M | -$21.6M | $5.6M | $1.8M | |
| Ending Cash (CF) | $89M | $52.2M | $30.7M | $36.2M | $38.1M | |
| Levered Free Cash Flow | $16M | $10.8M | $20.1M | $26.2M | $31.9M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$3.8M | -$6.2M | -$3.4M | -$2.9M | -$1.1M | |
| Depreciation & Amoritzation | $6.2M | $6.7M | $6.7M | $7.5M | $7.6M | |
| Stock-Based Compensation | $556K | $2.6M | $856K | $801K | $714K | |
| Change in Accounts Receivable | $71K | -$1.9M | -$6K | $17K | -$55K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $5.7M | -$2.7M | $5M | $9.1M | $10.5M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -$2M | -- | -- | -- | |
| Cash From Investing | -$6.9M | -$57.3M | -$9.5M | -$13.6M | -$11.7M | |
| Dividends Paid (Ex Special Dividend) | -$4.3M | -$4.2M | -$4.3M | -$4.4M | -$4.4M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $248K | $30M | $4.5M | $7.7M | $8M | |
| Long-Term Debt Repaid | -$924K | -$543K | -$539K | -$487K | -$517K | |
| Repurchase of Common Stock | -$9.8M | -- | -- | -- | -- | |
| Other Financing Activities | -- | -$1.3M | -- | $566K | -- | |
| Cash From Financing | -$14.8M | $23.9M | -$322K | $3.4M | $3.1M | |
| Beginning Cash (CF) | $105M | $88.2M | $35.5M | $37.4M | $36.1M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$15.9M | -$36M | -$4.8M | -$1.1M | $2M | |
| Ending Cash (CF) | $89M | $52.2M | $30.7M | $36.2M | $38.1M | |
| Levered Free Cash Flow | $5.7M | -$2.7M | $5M | $9.1M | $10.5M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$12.2M | -$20M | -$12.6M | -$15.6M | -$6.6M | |
| Depreciation & Amoritzation | $22.8M | $25.4M | $26.7M | $28.8M | $29.8M | |
| Stock-Based Compensation | $1.8M | $2.6M | $2.9M | $3M | $2.7M | |
| Change in Accounts Receivable | -$5.4M | -$5.1M | -$310K | -$86K | -$1.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $16M | $10.8M | $20.1M | $26.2M | $31.9M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -$2M | $2M | -- | -- | |
| Cash From Investing | -$31.7M | -$77.9M | -$51.5M | -$41.4M | -$68.8M | |
| Dividends Paid (Ex Special Dividend) | -$17.2M | -$16.8M | -$17.1M | -$17.4M | -$17.6M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $329.9M | $151.8M | $29.4M | $132.5M | $58.3M | |
| Long-Term Debt Repaid | -$249.6M | -$97.4M | -$2.2M | -$84.7M | -$2M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -$7.3M | -- | -$9.7M | -- | |
| Cash From Financing | $47.8M | $30.3M | $9.8M | $20.7M | $38.7M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $32.1M | -$36.8M | -$21.6M | $5.6M | $1.8M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $16M | $10.8M | $20.1M | $26.2M | $31.9M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$20M | -$12.6M | -$15.6M | -$6.6M | -- | |
| Depreciation & Amoritzation | $25.4M | $26.7M | $28.8M | $29.8M | -- | |
| Stock-Based Compensation | $2.6M | $2.9M | $3M | $2.7M | -- | |
| Change in Accounts Receivable | -$5.1M | -$310K | -$86K | -$1.2M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $10.8M | $20.1M | $26.2M | $31.9M | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -$2M | $2M | -- | -- | -- | |
| Cash From Investing | -$77.9M | -$51.5M | -$41.4M | -$68.8M | -- | |
| Dividends Paid (Ex Special Dividend) | -$16.8M | -$17.1M | -$17.4M | -$17.6M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $151.8M | $29.4M | $132.5M | $58.3M | -- | |
| Long-Term Debt Repaid | -$97.4M | -$2.2M | -$84.7M | -$2M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$7.3M | -$335K | -$9.7M | -- | -- | |
| Cash From Financing | $30.3M | $9.8M | $20.7M | $38.7M | -- | |
| Beginning Cash (CF) | $381.8M | $175.5M | $136.9M | $149.3M | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$36.8M | -$21.6M | $5.6M | $1.8M | -- | |
| Ending Cash (CF) | $344.9M | $154M | $142.5M | $151.1M | -- | |
| Levered Free Cash Flow | $10.8M | $20.1M | $26.2M | $31.9M | -- | |
Get CLPR Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
CLPR
Sector
P/E ratio
--
19.96x
PEG ratio
--
0.10x
P/B ratio
242.60x
0.79x
Price / LTM sales
0.41x
3.35x
Growth Metrics
CLPR
Sector
Revenue growth
9.12%
3.08%
Earnings growth
--
4.55%
Revenue (5-year growth)
5.07%
3.29%
Earnings forecast
--
$0.14
Profitability
CLPR
Sector
Profitability FY 2024
$84.8M
$214.7M
Return on invested capital
-0.2%
1.59%
Return on assets
-0.2%
1.39%
Return on equity
-212.37%
2.93%
Earnings Date
Last Earnings Date
Feb
14
Next Earnings Date
May
7
Estimated Next Earnings Date
May
16
Balance Sheet
CLPR
Sector
Total cash
$19.9M
$79.4M
Short term investments
--
$18.1M
Total assets
$1.3B
$3.3B
Long term debt
$1.3B
$1.3B
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Alphabet Stock No Longer a Good Bet?
Alphabet tripled its price per share over the past 5…
Pepsi Vs Coke Stock: Which Is Best?
Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…
Stock Ideas
Buy
52
Is AAPL Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 35x
Sell
50
Is MSFT Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 33x
Buy
54
Is NVDA Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 40x
Alerts
Buy
82
EXOD alert for Mar 20
Exodus Movement [EXOD] is up 17.89% over the past day.
Buy
69
SIG alert for Mar 20
Signet Jewelers [SIG] is down 0.64% over the past day.
Sell
36
HQY alert for Mar 20
HealthEquity [HQY] is up 0.28% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
