Financhill
Sell
38

PMT Quote, Financials, Valuation and Earnings

Last price:
$13.06
Seasonality move :
-4.26%
Day range:
$12.87 - $13.07
52-week range:
$11.60 - $14.93
Dividend yield:
12.27%
P/E ratio:
14.23x
P/S ratio:
0.74x
P/B ratio:
0.85x
Volume:
667.6K
Avg. volume:
999.1K
1-year change:
-0.15%
Market cap:
$1.1B
Revenue:
$1.4B
EPS (TTM):
$0.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.3B -$77.1M $1.7B $1.4B
Revenue Growth (YoY) -5.17% -9.84% -105.83% 2280.21% -19.38%
 
Cost of Revenues $360.7M $337.5M $198.4M $147.1M $148.3M
Gross Profit $1.1B $986M -$275.5M $1.5B $1.2B
Gross Profit Margin 75.43% 74.5% -- 91.25% 89.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$166.4M $297M -$640.5M $174.8M $53.2M
Operating Expenses -$182.5M $297.7M -$301.9M $255.3M $179.7M
Operating Income $1.3B $688.3M $26.3M $1.3B $1B
 
Net Interest Expenses $272.7M $306.5M $412.7M $738M $714.7M
EBT. Incl. Unusual Items $79.7M $44.7M $63.1M $244.4M $142.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.4M -$12.2M $136.4M $44.7M -$18.3M
Net Income to Company $52.4M $56.9M -$73.3M $199.7M $161M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.1M $56.5M -$73.7M $199.2M $160.6M
 
Basic EPS (Cont. Ops) $0.27 $0.26 -$1.26 $1.80 $1.37
Diluted EPS (Cont. Ops) $0.27 $0.26 -$1.26 $1.63 $1.37
Weighted Average Basic Share $99.4M $97.4M $91.4M $87.4M $86.8M
Weighted Average Diluted Share $99.4M $97.4M $91.4M $111.7M $86.8M
 
EBITDA $1.3B $707.5M $26.5M $1.3B $1B
EBIT $1.3B $707.5M $26.5M $1.3B $1B
 
Revenue (Reported) $1.5B $1.3B -$77.1M $1.7B $1.4B
Operating Income (Reported) $1.3B $688.3M $26.3M $1.3B $1B
Operating Income (Adjusted) $1.3B $707.5M $26.5M $1.3B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $370.4M -$171.8M $182.7M $490.2M $489.5M
Revenue Growth (YoY) -24.02% -146.37% 206.38% 168.32% -0.14%
 
Cost of Revenues $81.9M $49.5M $35.6M $44.6M $36.4M
Gross Profit $288.6M -$221.3M $147.1M $445.7M $453.2M
Gross Profit Margin 77.9% -- 80.54% 90.91% 92.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $55.4M -$246.9M -$113.7M $144.3M --
Operating Expenses $109.1M -$358.7M $5.7M $50.1M $61.4M
Operating Income $179.4M $137.5M $141.4M $395.6M $391.8M
 
Net Interest Expenses $75.9M $114.1M $183.9M $184.2M $228.4M
EBT. Incl. Unusual Items -$40.7M $90.4M $118.4M $26.5M $47M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M $78.5M $57M -$14.9M -$11.3M
Net Income to Company -$36M $11.9M $61.4M $41.4M $58.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36M $11.8M $61.3M $41.3M $58.1M
 
Basic EPS (Cont. Ops) -$0.45 $0.01 $0.59 $0.36 $0.55
Diluted EPS (Cont. Ops) -$0.45 $0.01 $0.51 $0.36 $0.55
Weighted Average Basic Share $97.5M $90.6M $86.8M $86.9M $87M
Weighted Average Diluted Share $97.5M $90.6M $111.1M $86.9M $87M
 
EBITDA $184.1M $137.7M $137.5M $390.9M $392M
EBIT $184.1M $137.7M $137.5M $390.9M $392M
 
Revenue (Reported) $370.4M -$171.8M $182.7M $490.2M $489.5M
Operating Income (Reported) $179.4M $137.5M $141.4M $395.6M $391.8M
Operating Income (Adjusted) $184.1M $137.7M $137.5M $390.9M $392M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B -$259.3M $1.3B $1.8B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $399.1M $210.5M $156.6M $145.4M $147.9M
Gross Profit $1.3B -$469.8M $1.2B $1.7B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $404.2M -$664.1M $62.8M $324.6M --
Operating Expenses $300.7M -$516.1M $147.7M $339M $234.7M
Operating Income $958.7M $46.2M $1B $1.3B $1.2B
 
Net Interest Expenses $302.5M $329.9M $707.4M $715.1M $802.8M
EBT. Incl. Unusual Items $138.1M $49.1M $198.6M $127.8M $112.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.6M $143.9M $47.2M -$39.5M -$9.2M
Net Income to Company $156.6M -$94.8M $151.4M $167.4M $122M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $156.3M -$95.2M $150.9M $166.9M $121.5M
 
Basic EPS (Cont. Ops) $1.32 -$1.47 $1.25 $1.44 $0.92
Diluted EPS (Cont. Ops) $1.31 -$1.47 $1.11 $1.36 $0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $977.8M $46.2M $1B $1.3B $1.2B
EBIT $977.8M $46.2M $1B $1.3B $1.2B
 
Revenue (Reported) $1.7B -$259.3M $1.3B $1.8B $1.5B
Operating Income (Reported) $958.7M $46.2M $1B $1.3B $1.2B
Operating Income (Adjusted) $977.8M $46.2M $1B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B -$504.2M $902.8M $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $281.3M $154.4M $112.6M $110.9M $110.4M
Gross Profit $797.2M -$658.6M $790.3M $988.6M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $267.6M -$693.5M $9.9M $159.7M $98M
Operating Expenses $57M -$478.4M -$28.8M $109.8M $164.8M
Operating Income $740.2M -$180.2M $819M $878.7M $1B
 
Net Interest Expenses $232.3M $255.7M $550.4M $527.5M $615.7M
EBT. Incl. Unusual Items $64.2M $68.6M $204.1M $87.5M $57.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.6M $146.5M $57.3M -$26.9M -$17.8M
Net Income to Company $73.7M -$78M $146.7M $114.4M $75.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.5M -$78.3M $146.4M $114.1M $75.1M
 
Basic EPS (Cont. Ops) $0.54 -$1.18 $1.31 $0.95 $0.50
Diluted EPS (Cont. Ops) $0.54 -$1.18 $1.17 $0.92 $0.50
Weighted Average Basic Share $293.3M $276.7M $262.9M $260.4M $260.9M
Weighted Average Diluted Share $293.6M $276.7M $311.7M $284.7M $260.9M
 
EBITDA $759.3M -$180.2M $813.2M $861.1M $1B
EBIT $759.3M -$180.2M $813.2M $861.1M $1B
 
Revenue (Reported) $1.1B -$504.2M $902.8M $1.1B $1.3B
Operating Income (Reported) $740.2M -$180.2M $819M $878.7M $1B
Operating Income (Adjusted) $759.3M -$180.2M $813.2M $861.1M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $185M $227M $364.1M $409.4M $440.9M
Short Term Investments $127.3M $168M $252.3M $128.3M $103.2M
Accounts Receivable, Net -- $31.9M $46.8M $51.9M $49.5M
Inventory $28.7M $14.4M $7.7M $4.5M $2.5M
Prepaid Expenses $121.8M $205M $198M $206.2M $105M
Other Current Assets -- -- -- -- --
Total Current Assets $221.9M $257.3M $375.4M $414M $459.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $5.3B $4.4B $5.9B $6.2B $5.2B
Goodwill -- -- -- -- --
Other Intangibles $1.8B $2.9B $4B $3.9B $3.9B
Other Long-Term Assets -- -- -- -- --
Total Assets $11.5B $13.8B $13.9B $13.1B $14.4B
 
Accounts Payable $135.6M $106.7M $182.1M $387.7M $173.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.6B $9.3B $9.8B $9.1B $9.8B
 
Long-Term Debt $331.5M $2B $2B $1.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $11.4B $12B $11.2B $12.5B
 
Common Stock $979K $949K $889K $866K $869K
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $1.8B $1.4B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.4B $2B $2B $1.9B
 
Total Liabilities and Equity $11.5B $13.8B $13.9B $13.1B $14.4B
Cash and Short Terms $185M $227M $364.1M $409.4M $440.9M
Total Debt $331.5M $2B $2B $1.9B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $247.9M $411.3M $386.5M $447.1M $444.5M
Short Term Investments $116.1M $352.3M $150.1M $102.8M --
Accounts Receivable, Net -- $45.3M $56.9M $51.4M --
Inventory $10.5M $8M $5.3M $3.4M $1.7M
Prepaid Expenses $116M $81.4M $93.6M $71.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $277.5M $422.8M $394M $459.1M $464.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $4.5B $5.3B $5.9B $5.4B $5.7B
Goodwill -- -- -- -- --
Other Intangibles $2.8B $3.9B $4.1B $3.8B --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.9B $13.9B $13.2B $13.1B $18.5B
 
Accounts Payable $172.1M $119.4M $120.9M $149.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.9B $9.5B $9.2B $8.9B $10.3B
 
Long-Term Debt $1.3B $2B $1.9B $2.1B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $11.9B $11.3B $11.1B $16.6B
 
Common Stock $970K $901K $868K $869K $870K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $250M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2B $1.9B $1.9B $1.9B
 
Total Liabilities and Equity $13.9B $13.9B $13.2B $13.1B $18.5B
Cash and Short Terms $247.9M $411.3M $386.5M $447.1M $444.5M
Total Debt $1.3B $2B $1.9B $2.1B $6.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $52.4M $56.9M -$73.3M $199.7M $161M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.3M $2.4M $4.3M $5.2M $3.5M
Change in Accounts Receivable -$5.2M -$7.7M $12.4M $3.5M -$16M
Change in Inventories -- -- -- -- --
Cash From Operations $671.7M -$2.8B $1.8B $1.3B -$2.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.4M $1.1B -$1.9B -$21.7M $1.4B
 
Dividends Paid (Ex Special Dividend) $176.5M $214.1M $215.4M $182.4M $181.1M
Special Dividend Paid
Long-Term Debt Issued $6B $7.2B $5.1B $3B $4.7B
Long-Term Debt Repaid -$6.1B -$5.7B -$4.6B -$2.9B -$4B
Repurchase of Common Stock $37.3M $56.9M $88M $28.5M --
Other Financing Activities -$25.8M -$30M -$14.7M -$14.5M -$33.3M
Cash From Financing -$702.6M $1.7B $150.1M -$1.1B $1.4B
 
Beginning Cash (CF) $57.7M $59M $111.9M $281.1M $337.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.4M $1.3M $52.9M $169.2M $56.6M
Ending Cash (CF) $11.4M $60.3M $164.7M $450.3M $394.3M
 
Levered Free Cash Flow $671.7M -$2.8B $1.8B $1.3B -$2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36M $11.9M $61.4M $41.4M $58.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$795K $959K $1.4M $816K $812K
Change in Accounts Receivable $54K $22K $5.6M -$8.5M -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $153.5M -$1.5B $63.6M -$990.4M -$1.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $104.8M -$557.6M $193.1M $314.9M -$436.2M
 
Dividends Paid (Ex Special Dividend) $52.3M $53.3M $45.3M $45.3M $45.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.2B $941.7M $1.5B --
Long-Term Debt Repaid -$1.5B -$1.2B -$1.3B -$1.6B --
Repurchase of Common Stock $17.2M $13.5M -- -- --
Other Financing Activities -$10.4M -$3.7M -$4M -$6.6M --
Cash From Financing -$195.2M $1.8B -$259.2M $889.2M $1.6B
 
Beginning Cash (CF) $131.7M $58.9M $236.4M $344.4M $263.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.1M -$273.1M -$2.4M $213.6M -$99.4M
Ending Cash (CF) $194.9M -$214.1M $234M $558M $164.1M
 
Levered Free Cash Flow $153.5M -$1.5B $63.6M -$990.4M -$1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $156.6M -$94.8M $151.4M $167.4M $122M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.6M $3.6M $4.6M $4.8M $3.1M
Change in Accounts Receivable -$133K $15.6M $1.3M -$6.3M -$9.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7B $86.3M $2.4B -$584.6M -$5.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$158.3M -$1.3B -$464.3M $996.1M $159M
 
Dividends Paid (Ex Special Dividend) $202.8M $219.8M $189.9M $181.1M $181.2M
Special Dividend Paid
Long-Term Debt Issued $7.4B $5.7B $3.3B $3.9B --
Long-Term Debt Repaid -$6.1B -$4.7B -$3.4B -$3.7B --
Repurchase of Common Stock $33.3M $112.9M $41.3M $1.5M --
Other Financing Activities -$39.3M -$9.8M -$14.1M -$28.7M --
Cash From Financing $2.7B $1.2B -$1.7B -$303.6M $5.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$146.7M -$72.8M $177.5M $108M -$80.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.7B $86.3M $2.4B -$584.6M -$5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.7M -$78M $146.7M $114.4M $75.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2M $3.1M $3.4M $3M $2.6M
Change in Accounts Receivable -$11M $12.4M $1.3M -$8.5M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7B $191.2M $807.2M -$1.1B -$3.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1B -$1.3B $60.5M $1.1B -$123.1M
 
Dividends Paid (Ex Special Dividend) $157M $162.7M $137.2M $135.8M $135.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.7B $4.2B $2.4B $3.3B $3.2B
Long-Term Debt Repaid -$4.6B -$3.6B -$2.4B -$3.2B -$1.1B
Repurchase of Common Stock $17.7M $73.7M $27M -- --
Other Financing Activities -$29.6M -$9.5M -$8.9M -$23.1M -$12.4M
Cash From Financing $1.7B $1.2B -$743.1M $88.6M $4B
 
Beginning Cash (CF) $293.2M $578.8M $593.9M $601.7M $874.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74M -$52K $124.5M $63.3M -$74.2M
Ending Cash (CF) $367.2M $578.8M $718.4M $664.9M $800.1M
 
Levered Free Cash Flow -$2.7B $191.2M $807.2M -$1.1B -$3.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock