Financhill
Sell
28

SYNX Quote, Financials, Valuation and Earnings

Last price:
$3.22
Seasonality move :
--
Day range:
$2.99 - $3.24
52-week range:
$2.10 - $4.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
12.77x
Volume:
5.4K
Avg. volume:
32K
1-year change:
--
Market cap:
$16.3M
Revenue:
--
EPS (TTM):
--
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue -- -- -- $9.6M $7.3M
Revenue Growth (YoY) -- -- -- -- -24.18%
 
Cost of Revenues -- -- -- $6.4M $4.8M
Gross Profit -- -- -- $3.2M $2.4M
Gross Profit Margin -- -- -- 33.42% 33.43%
 
R&D Expenses -- -- -- $448K $439K
Selling, General & Admin -- -- -- $2.1M $1.5M
Other Inc / (Exp) -- -- -- -$502K $1.4M
Operating Expenses -- -- -- $2.4M $1.9M
Operating Income -- -- -- $813K $480K
 
Net Interest Expenses -- -- -- $462K $101K
EBT. Incl. Unusual Items -- -- -- -$151K $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2K $2K
Net Income to Company -- -- -- -$153K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$153K $1.8M
 
Basic EPS (Cont. Ops) -- -- -- -$0.03 $0.30
Diluted EPS (Cont. Ops) -- -- -- -$0.03 $0.30
Weighted Average Basic Share -- -- -- $6M $6M
Weighted Average Diluted Share -- -- -- $6M $6M
 
EBITDA -- -- -- $387K $1.9M
EBIT -- -- -- $269K $1.8M
 
Revenue (Reported) -- -- -- $9.6M $7.3M
Operating Income (Reported) -- -- -- $813K $480K
Operating Income (Adjusted) -- -- -- $269K $1.8M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- -- -- $8.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $5.4M
Gross Profit -- -- -- -- $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $808K
Selling, General & Admin -- -- -- -- $3.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $4.5M
Operating Income -- -- -- -- -$1.6M
 
Net Interest Expenses -- -- -- -- $1.4M
EBT. Incl. Unusual Items -- -- -- -- -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $2K
Net Income to Company -- -- -- -- -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$1.5M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.26
Diluted EPS (Cont. Ops) -- -- -- -- -$0.26
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- -$1.4M
EBIT -- -- -- -- -$1.5M
 
Revenue (Reported) -- -- -- -- $8.4M
Operating Income (Reported) -- -- -- -- -$1.6M
Operating Income (Adjusted) -- -- -- -- -$1.5M
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Cash and Equivalents -- -- -- $1.6M $69K
Short Term Investments -- -- -- $17K $20K
Accounts Receivable, Net -- -- -- $1.4M $2.8M
Inventory -- -- -- $1.7M $2.4M
Prepaid Expenses -- -- -- $71K $151K
Other Current Assets -- -- -- $118K $63K
Total Current Assets -- -- -- $4.9M $5.5M
 
Property Plant And Equipment -- -- -- $255K $279K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $5.1M $5.8M
 
Accounts Payable -- -- -- $2.4M $2.2M
Accrued Expenses -- -- -- $973K $337K
Current Portion Of Long-Term Debt -- -- -- $1.4M $383K
Current Portion Of Capital Lease Obligations -- -- -- $38K $60K
Other Current Liabilities -- -- -- -- $522K
Total Current Liabilities -- -- -- $5.5M $4.8M
 
Long-Term Debt -- -- -- $192K $101K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $7.2M $5M
 
Common Stock -- -- -- $52K $52K
Other Common Equity Adj -- -- -- $541K $1.5M
Common Equity -- -- -- -$2M $798K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$2M $798K
 
Total Liabilities and Equity -- -- -- $5.1M $5.8M
Cash and Short Terms -- -- -- $1.6M $89K
Total Debt -- -- -- $1.5M $484K
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Cash and Equivalents -- -- -- -- $351K
Short Term Investments -- -- -- -- $25K
Accounts Receivable, Net -- -- -- -- $781K
Inventory -- -- -- -- $2.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $441K
Total Current Assets -- -- -- -- $4.3M
 
Property Plant And Equipment -- -- -- -- $255K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $4.5M
 
Accounts Payable -- -- -- -- $1.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $102K
Current Portion Of Capital Lease Obligations -- -- -- -- $67K
Other Current Liabilities -- -- -- -- $491K
Total Current Liabilities -- -- -- -- $3.1M
 
Long-Term Debt -- -- -- -- $61K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $3.3M
 
Common Stock -- -- -- -- $52K
Other Common Equity Adj -- -- -- -- $1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $1.3M
 
Total Liabilities and Equity -- -- -- -- $4.5M
Cash and Short Terms -- -- -- -- $376K
Total Debt -- -- -- -- $163K
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders -- -- -- -$153K $1.8M
Depreciation & Amoritzation -- -- -- $118K $97K
Stock-Based Compensation -- -- -- $1K --
Change in Accounts Receivable -- -- -- -$1.1M -$1.4M
Change in Inventories -- -- -- -$529K -$686K
Cash From Operations -- -- -- $1.6M -$1.7M
 
Capital Expenditures -- -- -- $116K $8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$125K -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $190K $42K
Long-Term Debt Repaid -- -- -- -$264K -$130K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $343K
Cash From Financing -- -- -- -$74K $255K
 
Beginning Cash (CF) -- -- -- $166K $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.4M -$1.5M
Ending Cash (CF) -- -- -- $1.6M $69K
 
Levered Free Cash Flow -- -- -- $1.5M -$1.7M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Net Income to Stockholders -- -- -- -- -$1.5M
Depreciation & Amoritzation -- -- -- -- $122K
Stock-Based Compensation -- -- -- -- $2.8M
Change in Accounts Receivable -- -- -- -- -$408K
Change in Inventories -- -- -- -- -$693K
Cash From Operations -- -- -- -- $30K
 
Capital Expenditures -- -- -- -- $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$26K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $42K
Long-Term Debt Repaid -- -- -- -- -$159K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$117K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$88K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $30K
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock