Financhill
Buy
64

FORTY Quote, Financials, Valuation and Earnings

Last price:
$175.10
Seasonality move :
4.95%
Day range:
$190.56 - $190.56
52-week range:
$80.15 - $190.56
Dividend yield:
1.01%
P/E ratio:
41.74x
P/S ratio:
1.03x
P/B ratio:
3.76x
Volume:
135
Avg. volume:
309
1-year change:
104.13%
Market cap:
$2.9B
Revenue:
$2.8B
EPS (TTM):
$4.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.4B $2.6B $2.6B $2.8B
Revenue Growth (YoY) 13.69% 24.33% 6.99% 1.89% 5.21%
 
Cost of Revenues $1.5B $1.8B $1.9B $2B $2.1B
Gross Profit $447.4M $563.9M $622.5M $643.7M $684.7M
Gross Profit Margin 23.14% 23.45% 24.2% 24.56% 24.83%
 
R&D Expenses $52.6M $65.9M $72.1M $78M $84.4M
Selling, General & Admin $224.2M $290M $318M $326.4M $335.2M
Other Inc / (Exp) -$3.5M -$201K $43.5M -$3.8M $5M
Operating Expenses $276.8M $355.8M $390.1M $404.3M $419.5M
Operating Income $170.6M $208M $232.4M $239.4M $265.2M
 
Net Interest Expenses $23.4M $26.5M $24.9M $38.4M $37.7M
EBT. Incl. Unusual Items $143.8M $184M $256.7M $211M $248.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.3M $42.6M $55.2M $46.1M $56.7M
Net Income to Company $114M $141.9M $199.7M $165.7M $193.8M
 
Minority Interest in Earnings -$67.2M $87.3M $118.3M $101.7M $114.1M
Net Income to Common Excl Extra Items $46.8M $141.9M $199.7M $165.7M $193.8M
 
Basic EPS (Cont. Ops) $3.05 $3.57 $5.32 $4.18 $5.21
Diluted EPS (Cont. Ops) $3.01 $3.50 $5.21 $4.12 $5.09
Weighted Average Basic Share $15.3M $15.3M $15.3M $15.3M $15.3M
Weighted Average Diluted Share $15.3M $15.4M $15.5M $15.5M $15.6M
 
EBITDA $258M $330.2M $347.7M $361.2M $380.6M
EBIT $162.5M $208M $232.4M $239.4M $265.2M
 
Revenue (Reported) $1.9B $2.4B $2.6B $2.6B $2.8B
Operating Income (Reported) $170.6M $208M $232.4M $239.4M $265.2M
Operating Income (Adjusted) $162.5M $208M $232.4M $239.4M $265.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $586.3M $627.7M $654.8M $565.3M $699.9M
Revenue Growth (YoY) 20.3% 7.07% 4.33% -13.67% 23.81%
 
Cost of Revenues $444.6M $473.4M $495.2M $455M $563.6M
Gross Profit $141.6M $154.2M $159.6M $110.3M $136.3M
Gross Profit Margin 24.16% 24.57% 24.38% 19.51% 19.48%
 
R&D Expenses $16.8M $18.1M $19.7M $4.5M $5M
Selling, General & Admin $74.4M $78.6M $81.7M $88.1M $76.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $91.2M $96.7M $101.4M $68.2M $81.5M
Operating Income $50.5M $57.5M $58.2M $42.1M $54.8M
 
Net Interest Expenses $5.6M $4.6M $6.4M $6.3M $8.9M
EBT. Incl. Unusual Items $44.9M $52.9M $51.8M $43M $45.9M
Earnings of Discontinued Ops. -- -- -- $18.1M $13.3M
Income Tax Expense $9.8M $11.4M $12.5M $9.6M $12M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $21.5M $24.6M $24.1M $28.1M $30.8M
Net Income to Common Excl Extra Items $34.7M $41.5M $39.7M $33.7M $34.9M
 
Basic EPS (Cont. Ops) $0.87 $1.10 $1.02 $1.55 $1.14
Diluted EPS (Cont. Ops) $0.87 $1.09 $1.00 $1.51 $1.09
Weighted Average Basic Share $15.3M $15.3M $15.3M $15.3M $15.3M
Weighted Average Diluted Share $15.4M $15.5M $15.5M $15.7M $15.8M
 
EBITDA $50.5M $57.5M $58.2M $71M --
EBIT $50.5M $57.5M $58.2M $42.1M $54.8M
 
Revenue (Reported) $586.3M $627.7M $654.8M $565.3M $699.9M
Operating Income (Reported) $50.5M $57.5M $58.2M $42.1M $54.8M
Operating Income (Adjusted) $50.5M $57.5M $58.2M $42.1M $54.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.6B $2.6B $2.6B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2B $2B $2B $2.2B
Gross Profit $533.1M $615.3M $647.7M $602.2M $686.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.3M $70M $77.1M $64.9M $72.5M
Selling, General & Admin $275.6M $313.5M $331.4M $331.6M $346.1M
Other Inc / (Exp) -- $44.2M -$757K -- --
Operating Expenses $338.9M $383.5M $408.5M $372.1M $418.5M
Operating Income $194.2M $231.8M $239.2M $230.1M $268.4M
 
Net Interest Expenses $27.3M $20.4M $26M $25M $31.8M
EBT. Incl. Unusual Items $166.9M $255.6M $213.2M $212.3M $234.7M
Earnings of Discontinued Ops. -- -- -- $18.1M $13.3M
Income Tax Expense $36.8M $56.9M $46.3M $47.5M $57.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $80.7M $117.8M $101.5M $108.1M $121.8M
Net Income to Common Excl Extra Items $131.6M $199.4M $165.1M $165.4M $180.6M
 
Basic EPS (Cont. Ops) $3.33 $5.33 $4.16 $4.93 $4.71
Diluted EPS (Cont. Ops) $3.32 $5.24 $4.12 $4.83 $4.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $186.1M $270.1M $237.7M $260.3M --
EBIT $194.2M $231.8M $239.2M $230.1M $268.4M
 
Revenue (Reported) $2.3B $2.6B $2.6B $2.6B $2.9B
Operating Income (Reported) $194.2M $231.8M $239.2M $230.1M $268.4M
Operating Income (Adjusted) $194.2M $231.8M $239.2M $230.1M $268.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.9B $2B $1.9B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.5B $1.5B $1.7B
Gross Profit $408.1M $459.6M $482.5M $441M $506.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49.1M $53.3M $58.2M $45.2M $50.4M
Selling, General & Admin $210.6M $234.1M $245.2M $250.5M $261.4M
Other Inc / (Exp) -- $44.2M -- -- --
Operating Expenses $259.7M $287.3M $303.5M $271.2M $311.8M
Operating Income $148.4M $172.3M $179M $169.8M $194.7M
 
Net Interest Expenses $16.6M $13M $19.1M $15.8M $24.9M
EBT. Incl. Unusual Items $131.8M $203.4M $159.9M $161.2M $169.8M
Earnings of Discontinued Ops. -- -- -- $18.1M $13.3M
Income Tax Expense $30M $44.3M $35.4M $36.7M $42.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$20.2M $93.6M $76.8M $83.2M $90.8M
Net Income to Common Excl Extra Items $60.5M $159.7M $125.2M $124.8M $129.6M
 
Basic EPS (Cont. Ops) $2.55 $4.32 $3.16 $3.90 $3.40
Diluted EPS (Cont. Ops) $2.53 $4.25 $3.12 $3.81 $3.28
Weighted Average Basic Share $45.9M $45.9M $45.9M $45.9M $45.9M
Weighted Average Diluted Share $46.1M $46.5M $46.5M $46.8M $47.3M
 
EBITDA $148.4M $216.5M $179M $198.7M $70.5M
EBIT $148.4M $172.3M $179M $169.8M $194.7M
 
Revenue (Reported) $1.7B $1.9B $2B $1.9B $2.2B
Operating Income (Reported) $148.4M $172.3M $179M $169.8M $194.7M
Operating Income (Adjusted) $148.4M $172.3M $179M $169.8M $194.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $501.7M $512.5M $569.1M $528.2M $563.2M
Short Term Investments $31.5M $27.1M $24.7M $76.2M $55.4M
Accounts Receivable, Net $519.9M $696.3M $702.7M $721M $803.2M
Inventory $24M $21.2M $35.2M $42M $30.7M
Prepaid Expenses $47.2M $48.9M $42.2M $40.7M $48M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.3B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $173.6M $172.7M $171.8M $173.6M $208M
Long-Term Investments $51.2M $28.9M $43.9M $56.1M $76.7M
Goodwill $872.4M $932.9M $926.2M $936.6M $975.1M
Other Intangibles $222.3M $241.9M $222.7M $206.9M $217.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $2.7B $2.8B $2.8B $3B
 
Accounts Payable $153.3M $205.8M $222.5M $258.6M $296.2M
Accrued Expenses $223.6M $248.5M $243.6M $240.4M $282.4M
Current Portion Of Long-Term Debt $118.2M $137.8M $156.2M $154.2M $140.6M
Current Portion Of Capital Lease Obligations $32.1M $41.7M $45.5M $44.1M $45.2M
Other Current Liabilities $44.5M $47.3M $87.6M $43.9M $61.6M
Total Current Liabilities $779.9M $947.6M $1B $985.7M $1.1B
 
Long-Term Debt $383.4M $447.1M $500.5M $407.1M $370.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.6B $1.5B $1.6B
 
Common Stock $4.3M $4.3M $4.3M $4.4M $4.4M
Other Common Equity Adj $25.5M $25.5M -$17M -$11M -$13.4M
Common Equity $503.2M $541M $551.9M $625.8M $679.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $605.3M $638.8M $625M $682.4M $710M
Total Equity $1.1B $1.2B $1.2B $1.3B $1.4B
 
Total Liabilities and Equity $2.5B $2.7B $2.8B $2.8B $3B
Cash and Short Terms $533.2M $512.5M $569.1M $528.2M $563.2M
Total Debt $545.3M $541.2M $702.1M $603.6M $554.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $495.1M $508.4M $469.1M $510.9M $432.1M
Short Term Investments $41.8M $37.9M $76.8M $41.1M --
Accounts Receivable, Net $610.8M $668.4M $692.8M $757.2M $784.1M
Inventory $21.1M $36.1M $37.2M $27M $26.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.3B $1.3B $1.4B $2.1B
 
Property Plant And Equipment $155.8M $163.3M $160.3M $206M $193.7M
Long-Term Investments $28.6M $26.3M $70.2M $89.9M $89.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $2.7B $2.7B $2.9B $3.3B
 
Accounts Payable $151.5M $187.3M $211.5M $226.7M $285.5M
Accrued Expenses -- $191.3M $185.1M $213.4M --
Current Portion Of Long-Term Debt $252.8M $234.6M $234.9M $220.1M --
Current Portion Of Capital Lease Obligations $31.9M $41.3M $41.3M $44.6M --
Other Current Liabilities $41.7M $70.6M $54.6M $56.3M --
Total Current Liabilities $861.6M $916.7M $904.5M $981.4M $1.3B
 
Long-Term Debt $453.4M $495.5M $418.3M $412M $347.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.4B $1.5B $1.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $617.3M $596.5M $643.2M $701.4M $799.7M
Total Equity $1.1B $1.1B $1.2B $1.4B $1.6B
 
Total Liabilities and Equity $2.6B $2.7B $2.7B $2.9B $3.3B
Cash and Short Terms $495.1M $508.4M $469.1M $510.9M $432.1M
Total Debt $738.1M $597.1M $532.8M $521.2M $464.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $114M $141.9M $199.7M $165.7M $193.8M
Depreciation & Amoritzation $95.5M $122.2M $115.3M $121.8M $115.5M
Stock-Based Compensation $7.8M $14.8M $15M $18.6M $16.2M
Change in Accounts Receivable $32M -$130.3M -$48.8M $729K -$81.2M
Change in Inventories -$11M $4.6M -$13.8M -$3.4M $11.7M
Cash From Operations $288.1M $208.6M $239.2M $295M $324.6M
 
Capital Expenditures $28.8M $31.1M $39.3M $32M $29M
Cash Acquisitions -$157.1M $81.4M $70.9M $52.8M $55.2M
Cash From Investing -$177M -$114.5M -$93M -$155.2M -$83.4M
 
Dividends Paid (Ex Special Dividend) -$14.9M $22.1M $21.8M $9.9M $18.8M
Special Dividend Paid
Long-Term Debt Issued $151.4M $113M $264.7M $55.6M $130.3M
Long-Term Debt Repaid -$142.8M -$175.3M -$190.7M -$198.4M -$212.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$68.3M -$68.1M -$115.9M -$85.7M -$77.6M
Cash From Financing $9.7M -$109.9M -$52.3M -$227.3M -$180M
 
Beginning Cash (CF) $368.7M $485.4M $544.3M $451.9M $507.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.8M -$16.3M $59M -$92.4M $55.9M
Ending Cash (CF) $501.7M $468.7M $568.4M $354.6M $558.2M
 
Levered Free Cash Flow $259.3M $177.5M $199.9M $263M $295.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $453.3M $470.5M $392.3M $469.7M $431.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $453.3M $1.4B $1.2B $1.3B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock