Financhill
Sell
29

MNDO Quote, Financials, Valuation and Earnings

Last price:
$1.97
Seasonality move :
-5.94%
Day range:
$1.96 - $1.99
52-week range:
$1.70 - $2.28
Dividend yield:
12.21%
P/E ratio:
8.93x
P/S ratio:
1.85x
P/B ratio:
1.71x
Volume:
10.5K
Avg. volume:
23.6K
1-year change:
0.26%
Market cap:
$39.9M
Revenue:
$21.6M
EPS (TTM):
$0.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $22.7M $23.4M $26.3M $21.6M $21.6M
Revenue Growth (YoY) 24.97% 3.13% 12.65% -18.15% 0.28%
 
Cost of Revenues $10.1M $11.2M $12.5M $10M $10.7M
Gross Profit $12.5M $12.2M $13.9M $11.5M $10.9M
Gross Profit Margin 55.32% 52.29% 52.72% 53.39% 50.28%
 
R&D Expenses $4.2M $4M $4M $3.5M $3.5M
Selling, General & Admin $3.3M $2.8M $3M $2.5M $2.6M
Other Inc / (Exp) $113K $147K -$6K -$144K $58K
Operating Expenses $7.5M $6.8M $7.1M $6M $6.1M
Operating Income $5M $5.5M $6.8M $5.5M $4.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.5M $5.8M $6.9M $5.6M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $458K $459K $936K $330K $359K
Net Income to Company $5.1M $5.4M $5.9M $5.3M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M $5.4M $5.9M $5.3M $5.2M
 
Basic EPS (Cont. Ops) $0.26 $0.27 $0.30 $0.26 $0.26
Diluted EPS (Cont. Ops) $0.25 $0.27 $0.29 $0.26 $0.25
Weighted Average Basic Share $19.7M $19.9M $20M $20.1M $20.2M
Weighted Average Diluted Share $20M $20.1M $20.3M $20.4M $20.5M
 
EBITDA $5.2M $6M $7M $5.7M $4.9M
EBIT $5M $5.8M $6.8M $5.5M $4.7M
 
Revenue (Reported) $22.7M $23.4M $26.3M $21.6M $21.6M
Operating Income (Reported) $5M $5.5M $6.8M $5.5M $4.7M
Operating Income (Adjusted) $5M $5.8M $6.8M $5.5M $4.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9M $7M $5.3M $5.3M $5.2M
Revenue Growth (YoY) 2.28% 18.42% -24.95% 0.19% -1.06%
 
Cost of Revenues $2.9M $3.5M $2.5M $2.6M $3M
Gross Profit $3.1M $3.5M $2.8M $2.7M $2.3M
Gross Profit Margin 51.68% 49.31% 52.99% 50.8% 43.32%
 
R&D Expenses $1M $1.1M $866K $865K $841K
Selling, General & Admin $609K $599K $536K $594K $672K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $1.7M $1.4M $1.5M $1.5M
Operating Income $1.4M $1.7M $1.4M $1.2M $743K
 
Net Interest Expenses -- $32K -- -- --
EBT. Incl. Unusual Items $1.5M $1.7M $1.4M $1.4M $935K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94K $261K $96K $107K $6K
Net Income to Company $1.4M $1.4M $1.3M $1.3M $929K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $1.4M $1.3M $1.3M $929K
 
Basic EPS (Cont. Ops) $0.07 $0.07 $0.06 $0.06 $0.05
Diluted EPS (Cont. Ops) $0.07 $0.07 $0.06 $0.06 $0.04
Weighted Average Basic Share $19.9M $20M $20.1M $20.2M $20.5M
Weighted Average Diluted Share $20.1M $20.2M $20.4M $20.5M $20.7M
 
EBITDA $1.5M $1.8M $1.4M $1.3M $790K
EBIT $1.4M $1.7M $1.4M $1.2M $743K
 
Revenue (Reported) $5.9M $7M $5.3M $5.3M $5.2M
Operating Income (Reported) $1.4M $1.7M $1.4M $1.2M $743K
Operating Income (Adjusted) $1.4M $1.7M $1.4M $1.2M $743K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.2M $26.2M $22.1M $21.4M $21.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7M $12.6M $10.1M $10.5M $11.2M
Gross Profit $12.5M $13.6M $12M $10.9M $10.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $4.1M $3.6M $3.5M $3.4M
Selling, General & Admin $3.1M $2.9M $2.5M $2.6M $3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2M $7M $6.1M $6.1M $6.4M
Operating Income $5.3M $6.5M $5.9M $4.8M $4.2M
 
Net Interest Expenses -- -- $14K -- --
EBT. Incl. Unusual Items $5.7M $6.7M $5.9M $5.4M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $420K $924K $386K $381K $250K
Net Income to Company $5.3M $5.8M $5.5M $5M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M $5.8M $5.5M $5M $4.8M
 
Basic EPS (Cont. Ops) $0.27 $0.29 $0.27 $0.25 $0.24
Diluted EPS (Cont. Ops) $0.27 $0.28 $0.27 $0.25 $0.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $5.6M $7.1M $6.1M $5M $4.4M
EBIT $5.3M $6.9M $5.9M $4.8M $4.2M
 
Revenue (Reported) $24.2M $26.2M $22.1M $21.4M $21.9M
Operating Income (Reported) $5.3M $6.5M $5.9M $4.8M $4.2M
Operating Income (Adjusted) $5.3M $6.9M $5.9M $4.8M $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.6M $20.4M $16.2M $16M $16.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3M $9.8M $7.5M $7.9M $8.4M
Gross Profit $9.2M $10.6M $8.7M $8.1M $7.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $3.1M $2.7M $2.7M $2.6M
Selling, General & Admin $2.2M $2.3M $1.8M $1.8M $2.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1M $5.4M $4.4M $4.5M $4.8M
Operating Income $4.1M $5.2M $4.3M $3.6M $3.1M
 
Net Interest Expenses $8K $32K $68K -- --
EBT. Incl. Unusual Items $4.3M $5.2M $4.3M $4M $3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $328K $793K $243K $294K $185K
Net Income to Company $4M $4.4M $4M $3.7M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $4.4M $4M $3.7M $3.4M
 
Basic EPS (Cont. Ops) $0.20 $0.22 $0.19 $0.19 $0.18
Diluted EPS (Cont. Ops) $0.20 $0.21 $0.19 $0.19 $0.16
Weighted Average Basic Share $59.7M $60M $60.3M $60.5M $61.1M
Weighted Average Diluted Share $60.2M $60.7M $61M $61.4M $61.9M
 
EBITDA $4.3M $5.3M $4.4M $3.7M $3.2M
EBIT $4.1M $5.2M $4.3M $3.6M $3.1M
 
Revenue (Reported) $17.6M $20.4M $16.2M $16M $16.2M
Operating Income (Reported) $4.1M $5.2M $4.3M $3.6M $3.1M
Operating Income (Adjusted) $4.1M $5.2M $4.3M $3.6M $3.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.5M $8.3M $4.2M $5.3M $3M
Short Term Investments $8.7M $8.8M $14.3M $12.2M $13.6M
Accounts Receivable, Net $3.1M $2.1M $1.8M $2.4M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses $228K $273K $124K $169K $277K
Other Current Assets -- -- -- $108K $194K
Total Current Assets $19.1M $19.7M $20.5M $20.3M $19.7M
 
Property Plant And Equipment $1.5M $1.9M $1.6M $1.2M $906K
Long-Term Investments $129K -- -- -- --
Goodwill $7.9M $8.1M $7.9M $7.8M $7.9M
Other Intangibles $761K $702K $522K $374K $265K
Other Long-Term Assets -- -- -- -- --
Total Assets $31.1M $32.4M $33.1M $31.7M $31.6M
 
Accounts Payable $2.1M $1.3M $839K $937K $989K
Accrued Expenses $1.4M $1.5M $1.8M $1.7M $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $292K $346K $376K $271K $218K
Other Current Liabilities -- -- -- $277K $135K
Total Current Liabilities $6.1M $5.6M $5.6M $5.2M $4.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $9.3M $9.4M $7.9M $7.1M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$884K -$522K -$836K -$1.1M -$1M
Common Equity $21.9M $23.1M $23.7M $23.8M $24.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.9M $23.1M $23.7M $23.8M $24.5M
 
Total Liabilities and Equity $31.1M $32.4M $33.1M $31.7M $31.6M
Cash and Short Terms $15.2M $17M $18.5M $17.5M $16.6M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8M $6.5M $3.7M $2.6M $2.7M
Short Term Investments $6.6M $9.6M $12.3M $13.4M $12.8M
Accounts Receivable, Net $2.8M $2.2M $2.2M $1.8M $2.2M
Inventory -- -- -- -- --
Prepaid Expenses $226K $203K $161K $439K $273K
Other Current Assets -- -- -- $411K $366K
Total Current Assets $18.2M $18.8M $18.6M $18.6M $18.4M
 
Property Plant And Equipment $1.2M $1.7M $1.2M $971K $675K
Long-Term Investments $129K -- -- -- --
Goodwill $8M $8M $7.6M $7.8M $7.9M
Other Intangibles $701K $566K $372K $284K $176K
Other Long-Term Assets -- -- -- -- --
Total Assets $30.1M $31.3M $29.9M $30.4M $29.8M
 
Accounts Payable $2M $1.4M $1.1M $782K $583K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $235K $371K $254K $253K $132K
Other Current Liabilities -- -- -- $1.7M $1.8M
Total Current Liabilities $5.7M $5.5M $4.9M $5M $3.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.6M $9.1M $7.7M $7.5M $6.6M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$734K -$750K -$1.4M -$1.1M -$958K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.5M $22.2M $22.2M $22.9M $23.2M
 
Total Liabilities and Equity $30.1M $31.3M $29.9M $30.4M $29.8M
Cash and Short Terms $14.5M $16.1M $16M $15.9M $15.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.1M $5.4M $5.9M $5.3M $5.2M
Depreciation & Amoritzation $151K $200K $194K $193K $196K
Stock-Based Compensation $200K $213K $171K $258K $281K
Change in Accounts Receivable $992K $1.1M $243K -$666K -$549K
Change in Inventories -- -- -- -- --
Cash From Operations $6.7M $6.5M $6.9M $4.6M $4.1M
 
Capital Expenditures $52K $68K $82K $130K $64K
Cash Acquisitions -$2.3M -- -- -- --
Cash From Investing $2M -$34K -$5.7M $1.8M -$1.5M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$4.8M -$5.2M -$5.2M -$4.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.1M -$4.8M -$5.2M -$5.2M -$4.8M
 
Beginning Cash (CF) $2.8M $6.5M $8.3M $4.2M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $1.7M -$4M $1.2M -$2.3M
Ending Cash (CF) $6.5M $8.3M $4.2M $5.3M $3M
 
Levered Free Cash Flow $6.6M $6.4M $6.8M $4.4M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4M $1.4M $1.3M $1.3M $929K
Depreciation & Amoritzation $61K $46K $43K $47K $47K
Stock-Based Compensation $58K $49K $74K $72K $62K
Change in Accounts Receivable $267K $1.1M $241K $2K -$40K
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M $603K $1M $977K $952K
 
Capital Expenditures $7K -$1K $45K $9K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.2M -$1.1M -$2.2M -$4.5M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $3.8M $7M $4.9M $6.1M $3.2M
Foreign Exchange Rate Adjustment $31K $11K -$63K -$22K $38K
Additions / Reductions $4.1M -$457K -$1.2M -$3.5M -$474K
Ending Cash (CF) $8M $6.5M $3.7M $2.6M $2.7M
 
Levered Free Cash Flow $1.9M $604K $979K $968K $947K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.3M $5.8M $5.5M $5M $4.8M
Depreciation & Amoritzation $215K $193K $179K $208K $190K
Stock-Based Compensation $224K $174K $228K $282K $258K
Change in Accounts Receivable $812K $590K -$144K -$240K -$36K
Change in Inventories -- -- -- -- --
Cash From Operations $5.4M $6.7M $5.6M $4.8M $4.5M
 
Capital Expenditures $86K $41K $162K $70K $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.6M -$3M -$3M -$1.2M $516K
 
Dividends Paid (Ex Special Dividend) -$4.8M -$5.2M -$5.2M -$4.8M -$4.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$1.4M -$2.7M -$1.2M $165K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3M $6.7M $5.4M $4.8M $4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4M $4.4M $4M $3.7M $3.4M
Depreciation & Amoritzation $154K $147K $132K $147K $141K
Stock-Based Compensation $171K $132K $189K $213K $190K
Change in Accounts Receivable $307K -$176K -$563K -$137K $376K
Change in Inventories -- -- -- -- --
Cash From Operations $4.2M $4.4M $3.1M $3.4M $3.8M
 
Capital Expenditures $60K $33K $113K $53K $7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2M -$890K $1.8M -$1.2M $819K
 
Dividends Paid (Ex Special Dividend) -$4.8M -$5.2M -$5.2M -$4.8M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.8M -$5.2M -$5.2M -$4.8M -$4.9M
 
Beginning Cash (CF) $21.3M $24.7M $14.5M $18.2M $10.9M
Foreign Exchange Rate Adjustment $37K -$74K -$180K -$1000 $19K
Additions / Reductions $1.4M -$1.7M -$344K -$2.7M -$243K
Ending Cash (CF) $22.8M $22.9M $14M $15.5M $10.6M
 
Levered Free Cash Flow $4.1M $4.4M $3M $3.3M $3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock