Financhill
Sell
38

MNDO Quote, Financials, Valuation and Earnings

Last price:
$1.16
Seasonality move :
-6.99%
Day range:
$1.15 - $1.22
52-week range:
$0.98 - $2.13
Dividend yield:
19.13%
P/E ratio:
8.23x
P/S ratio:
1.20x
P/B ratio:
1.06x
Volume:
72.5K
Avg. volume:
27.2K
1-year change:
-45.24%
Market cap:
$23.4M
Revenue:
$21.4M
EPS (TTM):
$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.4M $26.3M $21.6M $21.6M $21.4M
Revenue Growth (YoY) 3.13% 12.65% -18.15% 0.28% -0.77%
 
Cost of Revenues $11.2M $12.5M $10M $10.7M $10.7M
Gross Profit $12.2M $13.9M $11.5M $10.9M $10.7M
Gross Profit Margin 52.29% 52.72% 53.39% 50.28% 50.07%
 
R&D Expenses $4M $4M $3.5M $3.5M $3.4M
Selling, General & Admin $2.8M $3M $2.5M $2.6M $3M
Other Inc / (Exp) $147K -$6K -$144K $58K -$148K
Operating Expenses $6.8M $7.1M $6M $6.1M $6.4M
Operating Income $5.5M $6.8M $5.5M $4.7M $4.4M
 
Net Interest Expenses -- $49K $83K $27K $24K
EBT. Incl. Unusual Items $5.8M $6.9M $5.6M $5.5M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $459K $936K $330K $359K $334K
Net Income to Company $5.4M $5.9M $5.3M $5.2M $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $5.9M $5.3M $5.2M $4.6M
 
Basic EPS (Cont. Ops) $0.27 $0.30 $0.26 $0.26 $0.23
Diluted EPS (Cont. Ops) $0.27 $0.29 $0.26 $0.25 $0.23
Weighted Average Basic Share $19.9M $20M $20.1M $20.2M $20.3M
Weighted Average Diluted Share $20.1M $20.3M $20.4M $20.5M $20.6M
 
EBITDA $6M $7M $5.7M $4.9M $4.6M
EBIT $5.8M $6.8M $5.5M $4.7M $4.4M
 
Revenue (Reported) $23.4M $26.3M $21.6M $21.6M $21.4M
Operating Income (Reported) $5.5M $6.8M $5.5M $4.7M $4.4M
Operating Income (Adjusted) $5.8M $6.8M $5.5M $4.7M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M $5.3M $5.3M $5.2M $4.8M
Revenue Growth (YoY) 18.42% -24.95% 0.19% -1.06% -7.39%
 
Cost of Revenues $3.5M $2.5M $2.6M $3M $2.3M
Gross Profit $3.5M $2.8M $2.7M $2.3M $2.6M
Gross Profit Margin 49.31% 52.99% 50.8% 43.32% 52.93%
 
R&D Expenses $1.1M $866K $865K $841K $1.1M
Selling, General & Admin $599K $536K $594K $672K $811K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7M $1.4M $1.5M $1.5M $1.9M
Operating Income $1.7M $1.4M $1.2M $743K $644K
 
Net Interest Expenses $32K -- -- -- --
EBT. Incl. Unusual Items $1.7M $1.4M $1.4M $935K $761K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261K $96K $107K $6K $80K
Net Income to Company $1.5M $1.2M $1.2M $936K $751.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $1.3M $1.3M $929K $681K
 
Basic EPS (Cont. Ops) $0.07 $0.06 $0.06 $0.05 $0.03
Diluted EPS (Cont. Ops) $0.07 $0.06 $0.06 $0.04 $0.03
Weighted Average Basic Share $20M $20.1M $20.2M $20.5M $20.6M
Weighted Average Diluted Share $20.2M $20.4M $20.5M $20.7M $20.7M
 
EBITDA $1.8M $1.4M $1.3M $790K $693K
EBIT $1.7M $1.4M $1.2M $743K $644K
 
Revenue (Reported) $7M $5.3M $5.3M $5.2M $4.8M
Operating Income (Reported) $1.7M $1.4M $1.2M $743K $644K
Operating Income (Adjusted) $1.7M $1.4M $1.2M $743K $644K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.2M $22.1M $21.4M $21.9M $19.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6M $10.1M $10.5M $11.2M $9.7M
Gross Profit $13.6M $12M $10.9M $10.6M $10.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $3.6M $3.5M $3.4M $3.8M
Selling, General & Admin $2.9M $2.5M $2.6M $3M $3.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7M $6.1M $6.1M $6.4M $7.5M
Operating Income $6.5M $5.9M $4.8M $4.2M $2.6M
 
Net Interest Expenses $32K $68K -- -- --
EBT. Incl. Unusual Items $6.7M $5.9M $5.4M $5.1M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $924K $386K $381K $250K $317K
Net Income to Company $5.9M $5.5M $4.8M $4.7M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $5.5M $5M $4.8M $2.9M
 
Basic EPS (Cont. Ops) $0.29 $0.28 $0.25 $0.24 $0.14
Diluted EPS (Cont. Ops) $0.29 $0.27 $0.24 $0.23 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.7M $6.1M $5M $4.4M $2.8M
EBIT $6.5M $5.9M $4.8M $4.2M $2.6M
 
Revenue (Reported) $26.2M $22.1M $21.4M $21.9M $19.8M
Operating Income (Reported) $6.5M $5.9M $4.8M $4.2M $2.6M
Operating Income (Adjusted) $6.5M $5.9M $4.8M $4.2M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.4M $16.2M $16M $16.2M $14.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8M $7.5M $7.9M $8.4M $7.4M
Gross Profit $10.6M $8.7M $8.1M $7.8M $7.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $2.7M $2.7M $2.6M $3M
Selling, General & Admin $2.3M $1.8M $1.8M $2.2M $2.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4M $4.4M $4.5M $4.8M $5.9M
Operating Income $5.2M $4.3M $3.6M $3.1M $1.3M
 
Net Interest Expenses $32K $68K -- -- --
EBT. Incl. Unusual Items $5.2M $4.3M $4M $3.6M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $793K $243K $294K $185K $168K
Net Income to Company $4.4M $3.9M $3.6M $3.4M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $4M $3.7M $3.4M $1.7M
 
Basic EPS (Cont. Ops) $0.22 $0.20 $0.18 $0.17 $0.08
Diluted EPS (Cont. Ops) $0.21 $0.20 $0.18 $0.16 $0.08
Weighted Average Basic Share $60M $60.3M $60.5M $61.1M $61.6M
Weighted Average Diluted Share $60.7M $61M $61.4M $61.9M $62M
 
EBITDA $5.3M $4.4M $3.7M $3.2M $1.5M
EBIT $5.2M $4.3M $3.6M $3.1M $1.3M
 
Revenue (Reported) $20.4M $16.2M $16M $16.2M $14.6M
Operating Income (Reported) $5.2M $4.3M $3.6M $3.1M $1.3M
Operating Income (Adjusted) $5.2M $4.3M $3.6M $3.1M $1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $18.5M $17.5M $16.6M $15.8M
Short Term Investments $8.8M $14.3M $12.2M $13.6M $11.3M
Accounts Receivable, Net $2.1M $1.8M $2.4M $2.3M $2.5M
Inventory -- -- -- -- --
Prepaid Expenses $273K $124K $169K $277K $175K
Other Current Assets -- -- $108K $194K $235K
Total Current Assets $19.7M $20.5M $20.3M $19.7M $18.9M
 
Property Plant And Equipment $1.9M $1.6M $1.2M $906K $1M
Long-Term Investments -- -- $58K $714K $448K
Goodwill $8.1M $7.9M $7.8M $7.9M $7.7M
Other Intangibles $702K $522K $374K $265K $135K
Other Long-Term Assets -- -- -- -- --
Total Assets $32.4M $33.1M $31.7M $31.6M $30.7M
 
Accounts Payable $1.3M $839K $937K $989K $769K
Accrued Expenses $1.5M $1.8M $1.7M $1.6M $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $346K $376K $271K $218K $188K
Other Current Liabilities -- -- $277K $135K $194K
Total Current Liabilities $5.6M $5.6M $5.2M $4.5M $3.3M
 
Long-Term Debt -- $1.1M $615K $424K $637K
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $9.4M $7.9M $7.1M $6.4M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$522K -$836K -$1.1M -$1M -$1.2M
Common Equity $23.1M $23.7M $23.8M $24.5M $24.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.1M $23.7M $23.8M $24.5M $24.3M
 
Total Liabilities and Equity $32.4M $33.1M $31.7M $31.6M $30.7M
Cash and Short Terms $17M $18.5M $17.5M $16.6M $15.8M
Total Debt -- $1.1M $615K $424K $637K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.1M $16M $15.9M $15.5M $12.5M
Short Term Investments $9.6M $12.3M $13.4M $12.8M --
Accounts Receivable, Net $2.2M $2.2M $1.8M $2.2M $2M
Inventory -- -- -- -- --
Prepaid Expenses $203K $161K $439K $273K $365K
Other Current Assets -- -- $411K $366K --
Total Current Assets $18.8M $18.6M $18.6M $18.4M $15.3M
 
Property Plant And Equipment $1.7M $1.2M $971K $675K $1.1M
Long-Term Investments -- -- $766K $448K --
Goodwill $8M $7.6M $7.8M $7.9M --
Other Intangibles $566K $372K $284K $176K --
Other Long-Term Assets -- -- -- -- --
Total Assets $31.3M $29.9M $30.4M $29.8M $29.4M
 
Accounts Payable $1.4M $1.1M $782K $583K $667K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $371K $254K $253K $132K --
Other Current Liabilities -- -- $1.7M $1.8M --
Total Current Liabilities $5.5M $4.9M $5M $3.9M $4.3M
 
Long-Term Debt $1.2M $649K $419K $327K $649K
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $7.7M $7.5M $6.6M $7.2M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$750K -$1.4M -$1.1M -$958K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.2M $22.2M $22.9M $23.2M $22.2M
 
Total Liabilities and Equity $31.3M $29.9M $30.4M $29.8M $29.4M
Cash and Short Terms $16.1M $16M $15.9M $15.5M $12.5M
Total Debt $1.6M $649K $419K $327K $649K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.4M $5.9M $5.3M $5.2M $4.6M
Depreciation & Amoritzation $200K $194K $193K $196K $186K
Stock-Based Compensation $213K $171K $258K $281K $252K
Change in Accounts Receivable $1.1M $360K -$815K -$549K -$4K
Change in Inventories -- -- -- -- --
Cash From Operations $6.5M $6.9M $4.6M $4.1M $4.1M
 
Capital Expenditures $68K $82K $130K $64K $10K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34K -$5.7M $1.8M -$1.5M $2.3M
 
Dividends Paid (Ex Special Dividend) -$4.8M $5.2M $5.2M $4.8M $4.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.8M -$5.2M -$5.2M -$4.8M -$4.9M
 
Beginning Cash (CF) $6.5M $4.2M $5.3M $3M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$4.1M $1.1M -$2.3M $1.5M
Ending Cash (CF) $8.3M $14K $6.3M $624K $5.9M
 
Levered Free Cash Flow $6.4M $6.8M $4.4M $4M $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $1.2M $1.2M $936K $751.8K
Depreciation & Amoritzation $46.8K $41K $44K $47.2K $57.5K
Stock-Based Compensation $49.7K $70.9K $67.6K $62.3K $53.5K
Change in Accounts Receivable $1.1M $293.8K $4.1K -$38.1K $589.3K
Change in Inventories -- -- -- -- --
Cash From Operations $625.5K $976.5K $908.9K $960.6K $1.3M
 
Capital Expenditures -$800 $43.1K $8K $5K $10.9K
Cash Acquisitions -- -- -- -- $62.6K
Cash From Investing -$1.1M -$2.2M -$4.4M -$1.4M $1.4M
 
Dividends Paid (Ex Special Dividend) $25.2K -$40.9K -$74.8K $21K $183.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$25.2K $40.9K $74.8K -$21K -$183.8K
 
Beginning Cash (CF) $6.5M $3.7M $2.6M $2.7M $5.2M
Foreign Exchange Rate Adjustment $10.7K -$60.2K -$21.6K $37.8K -$200
Additions / Reductions -$455.2K -$1.2M -$3.5M -$433.4K $2.5M
Ending Cash (CF) $6.1M $2.4M -$896K $2.3M $7.7M
 
Levered Free Cash Flow $626.3K $933.4K $900.9K $955.6K $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.9M $5.5M $4.8M $4.7M $3M
Depreciation & Amoritzation $197.8K $178.7K $200.2K $187.2K $256.7K
Stock-Based Compensation $178.8K $225.5K $271.4K $254.1K $223.7K
Change in Accounts Receivable $951.4K -$134.9K -$236.7K -$22.5K $867.9K
Change in Inventories -- -- -- -- --
Cash From Operations $6.9M $5.6M $4.6M $4.5M $3.2M
 
Capital Expenditures $42.5K $160.4K $66.9K $17.4K $23.9K
Cash Acquisitions -- -- -- -- $1.6M
Cash From Investing -$3M -$3.2M -$1.1M $527.9K $4M
 
Dividends Paid (Ex Special Dividend) $5.3M $5.2M $4.7M $4.8M $4.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.3M -$5.2M -$4.7M -$4.8M -$4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$2.9M -$1.1M $155K $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.9M $5.5M $4.6M $4.4M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.4M $3.9M $3.6M $3.4M $1.7M
Depreciation & Amoritzation $147.8K $128K $142.4K $140.4K $211.2K
Stock-Based Compensation $132.7K $183.3K $206.3K $189.3K $161K
Change in Accounts Receivable -$175K -$680.7K -$132.7K $374.5K $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $3M $3.3M $3.8M $2.9M
 
Capital Expenditures $33.2K $109.6K $51.3K $7K $20.9K
Cash Acquisitions -- -- -- -- $1.6M
Cash From Investing -$896.1K $1.7M -$1.2M $815.8K $2.5M
 
Dividends Paid (Ex Special Dividend) -$5.2M $5.1M $4.7M $4.8M $4.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.2M -$5.1M -$4.7M -$4.8M -$4.7M
 
Beginning Cash (CF) $24.2M $14M $15.5M $10.6M $11.3M
Foreign Exchange Rate Adjustment -$74.3K -$174.6K -$900 $19K $46K
Additions / Reductions -$1.7M -$508.1K -$2.6M -$223.1K $770.6K
Ending Cash (CF) $22.5M $13.3M $12.9M $10.4M $12.1M
 
Levered Free Cash Flow $4.4M $2.9M $3.2M $3.8M $2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Sell
34
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Sell
40
SHNY alert for Jan 31

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 31.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock