Financhill
Sell
45

MNDO Quote, Financials, Valuation and Earnings

Last price:
$1.17
Seasonality move :
0.04%
Day range:
$1.16 - $1.21
52-week range:
$0.98 - $2.13
Dividend yield:
18.97%
P/E ratio:
8.30x
P/S ratio:
1.21x
P/B ratio:
1.06x
Volume:
33.1K
Avg. volume:
49.4K
1-year change:
-39.58%
Market cap:
$23.6M
Revenue:
$21.4M
EPS (TTM):
$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.4M $26.3M $21.6M $21.6M $21.4M
Revenue Growth (YoY) 3.13% 12.65% -18.15% 0.28% -0.77%
 
Cost of Revenues $11.2M $12.5M $10M $10.7M $10.7M
Gross Profit $12.2M $13.9M $11.5M $10.9M $10.7M
Gross Profit Margin 52.29% 52.72% 53.39% 50.28% 50.07%
 
R&D Expenses $4M $4M $3.5M $3.5M $3.4M
Selling, General & Admin $2.8M $3M $2.5M $2.6M $3M
Other Inc / (Exp) $147K -$6K -$144K $58K -$148K
Operating Expenses $6.8M $7.1M $6M $6.1M $6.4M
Operating Income $5.5M $6.8M $5.5M $4.7M $4.4M
 
Net Interest Expenses -- $49K $83K $27K $24K
EBT. Incl. Unusual Items $5.8M $6.9M $5.6M $5.5M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $459K $936K $330K $359K $334K
Net Income to Company $5.4M $5.9M $5.3M $5.2M $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $5.9M $5.3M $5.2M $4.6M
 
Basic EPS (Cont. Ops) $0.27 $0.30 $0.26 $0.26 $0.23
Diluted EPS (Cont. Ops) $0.27 $0.29 $0.26 $0.25 $0.23
Weighted Average Basic Share $19.9M $20M $20.1M $20.2M $20.3M
Weighted Average Diluted Share $20.1M $20.3M $20.4M $20.5M $20.6M
 
EBITDA $6M $7M $5.7M $4.9M $4.6M
EBIT $5.8M $6.8M $5.5M $4.7M $4.4M
 
Revenue (Reported) $23.4M $26.3M $21.6M $21.6M $21.4M
Operating Income (Reported) $5.5M $6.8M $5.5M $4.7M $4.4M
Operating Income (Adjusted) $5.8M $6.8M $5.5M $4.7M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M $5.3M $5.3M $5.2M $4.8M
Revenue Growth (YoY) 18.42% -24.95% 0.19% -1.06% -7.39%
 
Cost of Revenues $3.5M $2.5M $2.6M $3M $2.3M
Gross Profit $3.5M $2.8M $2.7M $2.3M $2.6M
Gross Profit Margin 49.31% 52.99% 50.8% 43.32% --
 
R&D Expenses $1.1M $866K $865K $841K $1.1M
Selling, General & Admin $599K $536K $594K $672K --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7M $1.4M $1.5M $1.5M $1.9M
Operating Income $1.7M $1.4M $1.2M $743K $644K
 
Net Interest Expenses $32K -- -- -- --
EBT. Incl. Unusual Items $1.7M $1.4M $1.4M $935K $761K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261K $96K $107K $6K $80K
Net Income to Company $1.5M $1.2M $1.2M $936K $751.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $1.3M $1.3M $929K $681K
 
Basic EPS (Cont. Ops) $0.07 $0.06 $0.06 $0.05 $0.03
Diluted EPS (Cont. Ops) $0.07 $0.06 $0.06 $0.04 $0.03
Weighted Average Basic Share $20M $20.1M $20.2M $20.5M $20.6M
Weighted Average Diluted Share $20.2M $20.4M $20.5M $20.7M $20.7M
 
EBITDA $1.8M $1.4M $1.3M $790K $693K
EBIT $1.7M $1.4M $1.2M $743K $644K
 
Revenue (Reported) $7M $5.3M $5.3M $5.2M $4.8M
Operating Income (Reported) $1.7M $1.4M $1.2M $743K $644K
Operating Income (Adjusted) $1.7M $1.4M $1.2M $743K $644K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.2M $22.1M $21.4M $21.9M $19.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6M $10.1M $10.5M $11.2M $9.7M
Gross Profit $13.6M $12M $10.9M $10.6M $10.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $3.6M $3.5M $3.4M $3.8M
Selling, General & Admin $2.9M $2.5M $2.6M $3M $2.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7M $6.1M $6.1M $6.4M $7.5M
Operating Income $6.5M $5.9M $4.8M $4.2M $2.6M
 
Net Interest Expenses $32K $68K -- -- --
EBT. Incl. Unusual Items $6.7M $5.9M $5.4M $5.1M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $924K $386K $381K $250K $317K
Net Income to Company $5.9M $5.5M $4.8M $4.7M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $5.5M $5M $4.8M $2.9M
 
Basic EPS (Cont. Ops) $0.29 $0.28 $0.25 $0.24 $0.14
Diluted EPS (Cont. Ops) $0.29 $0.27 $0.24 $0.23 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.7M $6.1M $5M $4.4M $2.8M
EBIT $6.5M $5.9M $4.8M $4.2M $2.6M
 
Revenue (Reported) $26.2M $22.1M $21.4M $21.9M $19.8M
Operating Income (Reported) $6.5M $5.9M $4.8M $4.2M $2.6M
Operating Income (Adjusted) $6.5M $5.9M $4.8M $4.2M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.4M $16.2M $16M $16.2M $14.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8M $7.5M $7.9M $8.4M $7.4M
Gross Profit $10.6M $8.7M $8.1M $7.8M $7.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $2.7M $2.7M $2.6M $3M
Selling, General & Admin $2.3M $1.8M $1.8M $2.2M $2.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4M $4.4M $4.5M $4.8M $5.9M
Operating Income $5.2M $4.3M $3.6M $3.1M $1.3M
 
Net Interest Expenses $32K $68K -- -- --
EBT. Incl. Unusual Items $5.2M $4.3M $4M $3.6M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $793K $243K $294K $185K $168K
Net Income to Company $4.4M $3.9M $3.6M $3.4M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $4M $3.7M $3.4M $1.7M
 
Basic EPS (Cont. Ops) $0.22 $0.20 $0.18 $0.17 $0.08
Diluted EPS (Cont. Ops) $0.21 $0.20 $0.18 $0.16 $0.08
Weighted Average Basic Share $60M $60.3M $60.5M $61.1M $61.6M
Weighted Average Diluted Share $60.7M $61M $61.4M $61.9M $62M
 
EBITDA $5.3M $4.4M $3.7M $3.2M $1.5M
EBIT $5.2M $4.3M $3.6M $3.1M $1.3M
 
Revenue (Reported) $20.4M $16.2M $16M $16.2M $14.6M
Operating Income (Reported) $5.2M $4.3M $3.6M $3.1M $1.3M
Operating Income (Adjusted) $5.2M $4.3M $3.6M $3.1M $1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $18.5M $17.5M $16.6M $15.8M
Short Term Investments $8.8M $14.3M $12.2M $13.6M $11.3M
Accounts Receivable, Net $2.1M $1.8M $2.4M $2.3M $2.5M
Inventory -- -- -- -- --
Prepaid Expenses $273K $124K $169K $277K $175K
Other Current Assets -- -- $108K $194K $235K
Total Current Assets $19.7M $20.5M $20.3M $19.7M $18.9M
 
Property Plant And Equipment $1.9M $1.6M $1.2M $906K $1M
Long-Term Investments -- -- $58K $714K $448K
Goodwill $8.1M $7.9M $7.8M $7.9M $7.7M
Other Intangibles $702K $522K $374K $265K $135K
Other Long-Term Assets -- -- -- -- --
Total Assets $32.4M $33.1M $31.7M $31.6M $30.7M
 
Accounts Payable $1.3M $839K $937K $989K $769K
Accrued Expenses $1.5M $1.8M $1.7M $1.6M $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $346K $376K $271K $218K $188K
Other Current Liabilities -- -- $277K $135K $194K
Total Current Liabilities $5.6M $5.6M $5.2M $4.5M $3.3M
 
Long-Term Debt -- $1.1M $615K $424K $637K
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $9.4M $7.9M $7.1M $6.4M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$522K -$836K -$1.1M -$1M -$1.2M
Common Equity $23.1M $23.7M $23.8M $24.5M $24.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.1M $23.7M $23.8M $24.5M $24.3M
 
Total Liabilities and Equity $32.4M $33.1M $31.7M $31.6M $30.7M
Cash and Short Terms $17M $18.5M $17.5M $16.6M $15.8M
Total Debt -- $1.1M $615K $424K $637K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.1M $16M $15.9M $15.5M $12.5M
Short Term Investments $9.6M $12.3M $13.4M $12.8M --
Accounts Receivable, Net $2.2M $2.2M $1.8M $2.2M $2M
Inventory -- -- -- -- --
Prepaid Expenses $203K $161K $439K $273K $365K
Other Current Assets -- -- $411K $366K --
Total Current Assets $18.8M $18.6M $18.6M $18.4M $15.3M
 
Property Plant And Equipment $1.7M $1.2M $971K $675K $1.1M
Long-Term Investments -- -- $766K $448K --
Goodwill $8M $7.6M $7.8M $7.9M --
Other Intangibles $566K $372K $284K $176K --
Other Long-Term Assets -- -- -- -- --
Total Assets $31.3M $29.9M $30.4M $29.8M $29.4M
 
Accounts Payable $1.4M $1.1M $782K $583K $667K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $371K $254K $253K $132K --
Other Current Liabilities -- -- $1.7M $1.8M --
Total Current Liabilities $5.5M $4.9M $5M $3.9M $4.3M
 
Long-Term Debt $1.2M $649K $419K $327K $649K
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $7.7M $7.5M $6.6M $7.2M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$750K -$1.4M -$1.1M -$958K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.2M $22.2M $22.9M $23.2M $22.2M
 
Total Liabilities and Equity $31.3M $29.9M $30.4M $29.8M $29.4M
Cash and Short Terms $16.1M $16M $15.9M $15.5M $12.5M
Total Debt $1.6M $649K $419K $327K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.4M $5.9M $5.3M $5.2M $4.6M
Depreciation & Amoritzation $200K $194K $193K $196K $186K
Stock-Based Compensation $213K $171K $258K $281K $252K
Change in Accounts Receivable $1.1M $360K -$815K -$549K -$4K
Change in Inventories -- -- -- -- --
Cash From Operations $6.5M $6.9M $4.6M $4.1M $4.1M
 
Capital Expenditures $68K $82K $130K $64K $10K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34K -$5.7M $1.8M -$1.5M $2.3M
 
Dividends Paid (Ex Special Dividend) -$4.8M $5.2M $5.2M $4.8M $4.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.8M -$5.2M -$5.2M -$4.8M -$4.9M
 
Beginning Cash (CF) $6.5M $4.2M $5.3M $3M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$4.1M $1.1M -$2.3M $1.5M
Ending Cash (CF) $8.3M $14K $6.3M $624K $5.9M
 
Levered Free Cash Flow $6.4M $6.8M $4.4M $4M $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $1.2M $1.2M $936K $751.8K
Depreciation & Amoritzation $46.8K $41K $44K $47.2K $57.5K
Stock-Based Compensation $49.7K $70.9K $67.6K $62.3K $53.5K
Change in Accounts Receivable $1.1M $293.8K $4.1K -$38.1K $589.3K
Change in Inventories -- -- -- -- --
Cash From Operations $625.5K $976.5K $908.9K $960.6K $1.3M
 
Capital Expenditures -$800 $43.1K $8K $5K --
Cash Acquisitions -- -- -- -- $62.6K
Cash From Investing -$1.1M -$2.2M -$4.4M -$1.4M $1.4M
 
Dividends Paid (Ex Special Dividend) $25.2K -$40.9K -$74.8K $21K $183.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$25.2K $40.9K $74.8K -$21K -$183.8K
 
Beginning Cash (CF) $6.5M $3.7M $2.6M $2.7M $5.2M
Foreign Exchange Rate Adjustment $10.7K -$60.2K -$21.6K $37.8K -$200
Additions / Reductions -$455.2K -$1.2M -$3.5M -$433.4K $2.5M
Ending Cash (CF) $6.1M $2.4M -$896K $2.3M $7.7M
 
Levered Free Cash Flow $626.3K $933.4K $900.9K $955.6K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.9M $5.5M $4.8M $4.7M $3M
Depreciation & Amoritzation $197.8K $178.7K $200.2K $187.2K $256.7K
Stock-Based Compensation $178.8K $225.5K $271.4K $254.1K $223.7K
Change in Accounts Receivable $951.4K -$134.9K -$236.7K -$22.5K $867.9K
Change in Inventories -- -- -- -- --
Cash From Operations $6.9M $5.6M $4.6M $4.5M $3.2M
 
Capital Expenditures $42.5K $160.4K $66.9K $17.4K --
Cash Acquisitions -- -- -- -- $1.6M
Cash From Investing -$3M -$3.2M -$1.1M $527.9K $4M
 
Dividends Paid (Ex Special Dividend) $5.3M $5.2M $4.7M $4.8M $4.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.3M -$5.2M -$4.7M -$4.8M -$4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$2.9M -$1.1M $155K $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.9M $5.5M $4.6M $4.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.4M $3.9M $3.6M $3.4M $1.7M
Depreciation & Amoritzation $147.8K $128K $142.4K $140.4K $211.2K
Stock-Based Compensation $132.7K $183.3K $206.3K $189.3K $161K
Change in Accounts Receivable -$175K -$680.7K -$132.7K $374.5K $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $3M $3.3M $3.8M $2.9M
 
Capital Expenditures $33.2K $109.6K $51.3K $7K $10K
Cash Acquisitions -- -- -- -- $1.6M
Cash From Investing -$896.1K $1.7M -$1.2M $815.8K $2.5M
 
Dividends Paid (Ex Special Dividend) -$5.2M $5.1M $4.7M $4.8M $4.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.2M -$5.1M -$4.7M -$4.8M -$4.7M
 
Beginning Cash (CF) $24.2M $14M $15.5M $10.6M $11.3M
Foreign Exchange Rate Adjustment -$74.3K -$174.6K -$900 $19K $46K
Additions / Reductions -$1.7M -$508.1K -$2.6M -$223.1K $770.6K
Ending Cash (CF) $22.5M $13.3M $12.9M $10.4M $12.1M
 
Levered Free Cash Flow $4.4M $2.9M $3.2M $3.8M $1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win Tokenization?
Will Robinhood Win Tokenization?

For many years, cryptocurrency enthusiasts have predicted a mass tokenization…

Does DraftKings Stock Have a Moat?
Does DraftKings Stock Have a Moat?

DraftKings (NASDAQ:DKNG) has been one of the largest beneficiaries of…

Is It Time To Buy Unity Stock?
Is It Time To Buy Unity Stock?

Unity Software (NYSE:U) is the business behind the popular Unity…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
62
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 37x

Alerts

Buy
88
CDTX alert for Nov 15

Cidara Therapeutics, Inc. [CDTX] is up 105.38% over the past day.

Buy
60
SRRK alert for Nov 15

Scholar Rock Holding Corp. [SRRK] is up 24.38% over the past day.

Buy
86
ZCSH alert for Nov 15

Grayscale Zcash Trust (ZEC) [ZCSH] is up 21.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock