Financhill
Sell
46

MNDO Quote, Financials, Valuation and Earnings

Last price:
$1.20
Seasonality move :
-4.77%
Day range:
$1.18 - $1.22
52-week range:
$0.98 - $2.12
Dividend yield:
18.49%
P/E ratio:
8.51x
P/S ratio:
1.25x
P/B ratio:
1.09x
Volume:
26.7K
Avg. volume:
29.6K
1-year change:
-42.79%
Market cap:
$24.2M
Revenue:
$21.4M
EPS (TTM):
$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.4M $26.3M $21.6M $21.6M $21.4M
Revenue Growth (YoY) 3.13% 12.65% -18.15% 0.28% -0.77%
 
Cost of Revenues $11.2M $12.5M $10M $10.7M $10.7M
Gross Profit $12.2M $13.9M $11.5M $10.9M $10.7M
Gross Profit Margin 52.29% 52.72% 53.39% 50.28% 50.07%
 
R&D Expenses $4M $4M $3.5M $3.5M $3.4M
Selling, General & Admin $2.8M $3M $2.5M $2.6M $3M
Other Inc / (Exp) $147K -$6K -$144K $58K -$148K
Operating Expenses $6.8M $7.1M $6M $6.1M $6.4M
Operating Income $5.5M $6.8M $5.5M $4.7M $4.4M
 
Net Interest Expenses -- $49K $83K $27K $24K
EBT. Incl. Unusual Items $5.8M $6.9M $5.6M $5.5M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $459K $936K $330K $359K $334K
Net Income to Company $5.4M $5.9M $5.3M $5.2M $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $5.9M $5.3M $5.2M $4.6M
 
Basic EPS (Cont. Ops) $0.27 $0.30 $0.26 $0.26 $0.23
Diluted EPS (Cont. Ops) $0.27 $0.29 $0.26 $0.25 $0.23
Weighted Average Basic Share $19.9M $20M $20.1M $20.2M $20.3M
Weighted Average Diluted Share $20.1M $20.3M $20.4M $20.5M $20.6M
 
EBITDA $6M $7M $5.7M $4.9M $4.6M
EBIT $5.8M $6.8M $5.5M $4.7M $4.4M
 
Revenue (Reported) $23.4M $26.3M $21.6M $21.6M $21.4M
Operating Income (Reported) $5.5M $6.8M $5.5M $4.7M $4.4M
Operating Income (Adjusted) $5.8M $6.8M $5.5M $4.7M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M $5.3M $5.3M $5.2M $4.8M
Revenue Growth (YoY) 18.42% -24.95% 0.19% -1.06% -7.39%
 
Cost of Revenues $3.5M $2.5M $2.6M $3M $2.3M
Gross Profit $3.5M $2.8M $2.7M $2.3M $2.6M
Gross Profit Margin 49.31% 52.99% 50.8% 43.32% 52.93%
 
R&D Expenses $1.1M $866K $865K $841K $1.1M
Selling, General & Admin $599K $536K $594K $672K $811K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7M $1.4M $1.5M $1.5M $1.9M
Operating Income $1.7M $1.4M $1.2M $743K $644K
 
Net Interest Expenses $32K -- -- -- --
EBT. Incl. Unusual Items $1.7M $1.4M $1.4M $935K $761K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261K $96K $107K $6K $80K
Net Income to Company $1.5M $1.2M $1.2M $936K $751.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $1.3M $1.3M $929K $681K
 
Basic EPS (Cont. Ops) $0.07 $0.06 $0.06 $0.05 $0.03
Diluted EPS (Cont. Ops) $0.07 $0.06 $0.06 $0.04 $0.03
Weighted Average Basic Share $20M $20.1M $20.2M $20.5M $20.6M
Weighted Average Diluted Share $20.2M $20.4M $20.5M $20.7M $20.7M
 
EBITDA $1.8M $1.4M $1.3M $790K $693K
EBIT $1.7M $1.4M $1.2M $743K $644K
 
Revenue (Reported) $7M $5.3M $5.3M $5.2M $4.8M
Operating Income (Reported) $1.7M $1.4M $1.2M $743K $644K
Operating Income (Adjusted) $1.7M $1.4M $1.2M $743K $644K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.2M $22.1M $21.4M $21.9M $19.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6M $10.1M $10.5M $11.2M $9.7M
Gross Profit $13.6M $12M $10.9M $10.6M $10.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $3.6M $3.5M $3.4M $3.8M
Selling, General & Admin $2.9M $2.5M $2.6M $3M $3.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7M $6.1M $6.1M $6.4M $7.5M
Operating Income $6.5M $5.9M $4.8M $4.2M $2.6M
 
Net Interest Expenses $32K $68K -- -- --
EBT. Incl. Unusual Items $6.7M $5.9M $5.4M $5.1M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $924K $386K $381K $250K $317K
Net Income to Company $5.9M $5.5M $4.8M $4.7M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $5.5M $5M $4.8M $2.9M
 
Basic EPS (Cont. Ops) $0.29 $0.28 $0.25 $0.24 $0.14
Diluted EPS (Cont. Ops) $0.29 $0.27 $0.24 $0.23 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.7M $6.1M $5M $4.4M $2.8M
EBIT $6.5M $5.9M $4.8M $4.2M $2.6M
 
Revenue (Reported) $26.2M $22.1M $21.4M $21.9M $19.8M
Operating Income (Reported) $6.5M $5.9M $4.8M $4.2M $2.6M
Operating Income (Adjusted) $6.5M $5.9M $4.8M $4.2M $2.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $16.2M $16M $16.2M $14.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5M $7.9M $8.4M $7.4M --
Gross Profit $8.7M $8.1M $7.8M $7.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $2.7M $2.6M $3M --
Selling, General & Admin $1.8M $1.8M $2.2M $2.9M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.4M $4.5M $4.8M $5.9M --
Operating Income $4.3M $3.6M $3.1M $1.3M --
 
Net Interest Expenses $68K -- -- -- --
EBT. Incl. Unusual Items $4.3M $4M $3.6M $1.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $243K $294K $185K $168K --
Net Income to Company $3.9M $3.6M $3.4M $1.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $3.7M $3.4M $1.7M --
 
Basic EPS (Cont. Ops) $0.20 $0.18 $0.17 $0.08 --
Diluted EPS (Cont. Ops) $0.20 $0.18 $0.16 $0.08 --
Weighted Average Basic Share $60.3M $60.5M $61.1M $61.6M --
Weighted Average Diluted Share $61M $61.4M $61.9M $62M --
 
EBITDA $4.4M $3.7M $3.2M $1.5M --
EBIT $4.3M $3.6M $3.1M $1.3M --
 
Revenue (Reported) $16.2M $16M $16.2M $14.6M --
Operating Income (Reported) $4.3M $3.6M $3.1M $1.3M --
Operating Income (Adjusted) $4.3M $3.6M $3.1M $1.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $18.5M $17.5M $16.6M $15.8M
Short Term Investments $8.8M $14.3M $12.2M $13.6M $11.3M
Accounts Receivable, Net $2.1M $1.8M $2.4M $2.3M $2.5M
Inventory -- -- -- -- --
Prepaid Expenses $273K $124K $169K $277K $175K
Other Current Assets -- -- $108K $194K $235K
Total Current Assets $19.7M $20.5M $20.3M $19.7M $18.9M
 
Property Plant And Equipment $1.9M $1.6M $1.2M $906K $1M
Long-Term Investments -- -- $58K $714K $448K
Goodwill $8.1M $7.9M $7.8M $7.9M $7.7M
Other Intangibles $702K $522K $374K $265K $135K
Other Long-Term Assets -- -- -- -- --
Total Assets $32.4M $33.1M $31.7M $31.6M $30.7M
 
Accounts Payable $1.3M $839K $937K $989K $769K
Accrued Expenses $1.5M $1.8M $1.7M $1.6M $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $346K $376K $271K $218K $188K
Other Current Liabilities -- -- $277K $135K $194K
Total Current Liabilities $5.6M $5.6M $5.2M $4.5M $3.3M
 
Long-Term Debt -- $1.1M $615K $424K $637K
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $9.4M $7.9M $7.1M $6.4M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$522K -$836K -$1.1M -$1M -$1.2M
Common Equity $23.1M $23.7M $23.8M $24.5M $24.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.1M $23.7M $23.8M $24.5M $24.3M
 
Total Liabilities and Equity $32.4M $33.1M $31.7M $31.6M $30.7M
Cash and Short Terms $17M $18.5M $17.5M $16.6M $15.8M
Total Debt -- $1.1M $615K $424K $637K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.1M $16M $15.9M $15.5M $12.5M
Short Term Investments $9.6M $12.3M $13.4M $12.8M --
Accounts Receivable, Net $2.2M $2.2M $1.8M $2.2M $2M
Inventory -- -- -- -- --
Prepaid Expenses $203K $161K $439K $273K $365K
Other Current Assets -- -- $411K $366K --
Total Current Assets $18.8M $18.6M $18.6M $18.4M $15.3M
 
Property Plant And Equipment $1.7M $1.2M $971K $675K $1.1M
Long-Term Investments -- -- $766K $448K --
Goodwill $8M $7.6M $7.8M $7.9M --
Other Intangibles $566K $372K $284K $176K --
Other Long-Term Assets -- -- -- -- --
Total Assets $31.3M $29.9M $30.4M $29.8M $29.4M
 
Accounts Payable $1.4M $1.1M $782K $583K $667K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $371K $254K $253K $132K --
Other Current Liabilities -- -- $1.7M $1.8M --
Total Current Liabilities $5.5M $4.9M $5M $3.9M $4.3M
 
Long-Term Debt $1.2M $649K $419K $327K $649K
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $7.7M $7.5M $6.6M $7.2M
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj -$750K -$1.4M -$1.1M -$958K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.2M $22.2M $22.9M $23.2M $22.2M
 
Total Liabilities and Equity $31.3M $29.9M $30.4M $29.8M $29.4M
Cash and Short Terms $16.1M $16M $15.9M $15.5M $12.5M
Total Debt $1.6M $649K $419K $327K $649K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.4M $5.9M $5.3M $5.2M $4.6M
Depreciation & Amoritzation $200K $194K $193K $196K $186K
Stock-Based Compensation $213K $171K $258K $281K $252K
Change in Accounts Receivable $1.1M $360K -$815K -$549K -$4K
Change in Inventories -- -- -- -- --
Cash From Operations $6.5M $6.9M $4.6M $4.1M $4.1M
 
Capital Expenditures $68K $82K $130K $64K $10K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34K -$5.7M $1.8M -$1.5M $2.3M
 
Dividends Paid (Ex Special Dividend) -$4.8M $5.2M $5.2M $4.8M $4.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.8M -$5.2M -$5.2M -$4.8M -$4.9M
 
Beginning Cash (CF) $6.5M $4.2M $5.3M $3M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$4.1M $1.1M -$2.3M $1.5M
Ending Cash (CF) $8.3M $14K $6.3M $624K $5.9M
 
Levered Free Cash Flow $6.4M $6.8M $4.4M $4M $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $1.2M $1.2M $936K $751.8K
Depreciation & Amoritzation $46.8K $41K $44K $47.2K $57.5K
Stock-Based Compensation $49.7K $70.9K $67.6K $62.3K $53.5K
Change in Accounts Receivable $1.1M $293.8K $4.1K -$38.1K $589.3K
Change in Inventories -- -- -- -- --
Cash From Operations $625.5K $976.5K $908.9K $960.6K $1.3M
 
Capital Expenditures -$800 $43.1K $8K $5K $10.9K
Cash Acquisitions -- -- -- -- $62.6K
Cash From Investing -$1.1M -$2.2M -$4.4M -$1.4M $1.4M
 
Dividends Paid (Ex Special Dividend) $25.2K -$40.9K -$74.8K $21K $183.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$25.2K $40.9K $74.8K -$21K -$183.8K
 
Beginning Cash (CF) $6.5M $3.7M $2.6M $2.7M $5.2M
Foreign Exchange Rate Adjustment $10.7K -$60.2K -$21.6K $37.8K -$200
Additions / Reductions -$455.2K -$1.2M -$3.5M -$433.4K $2.5M
Ending Cash (CF) $6.1M $2.4M -$896K $2.3M $7.7M
 
Levered Free Cash Flow $626.3K $933.4K $900.9K $955.6K $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.9M $5.5M $4.8M $4.7M $3M
Depreciation & Amoritzation $197.8K $178.7K $200.2K $187.2K $256.7K
Stock-Based Compensation $178.8K $225.5K $271.4K $254.1K $223.7K
Change in Accounts Receivable $951.4K -$134.9K -$236.7K -$22.5K $867.9K
Change in Inventories -- -- -- -- --
Cash From Operations $6.9M $5.6M $4.6M $4.5M $3.2M
 
Capital Expenditures $42.5K $160.3K $66.9K $17.4K $23.9K
Cash Acquisitions -- -- -- -- $1.6M
Cash From Investing -$3M -$3.2M -$1.1M $527.9K $4M
 
Dividends Paid (Ex Special Dividend) $5.3M $5.2M $4.7M $4.8M $4.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.3M -$5.2M -$4.7M -$4.8M -$4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$2.9M -$1.1M $155K $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.9M $5.5M $4.6M $4.4M $3.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $3.9M $3.6M $3.4M $1.7M --
Depreciation & Amoritzation $128K $142.4K $140.4K $211.2K --
Stock-Based Compensation $183.3K $206.3K $189.3K $161K --
Change in Accounts Receivable -$680.7K -$132.7K $374.5K $1.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $3M $3.3M $3.8M $2.9M --
 
Capital Expenditures $109.6K $51.3K $7K $20.9K --
Cash Acquisitions -- -- -- $1.6M --
Cash From Investing $1.7M -$1.2M $815.8K $2.5M --
 
Dividends Paid (Ex Special Dividend) $5.1M $4.7M $4.8M $4.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.1M -$4.7M -$4.8M -$4.7M --
 
Beginning Cash (CF) $14M $15.5M $10.6M $11.3M --
Foreign Exchange Rate Adjustment -$174.6K -$900 $19K $46K --
Additions / Reductions -$508.1K -$2.6M -$223.1K $770.6K --
Ending Cash (CF) $13.3M $12.9M $10.4M $12.1M --
 
Levered Free Cash Flow $2.9M $3.2M $3.8M $2.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
77
RNG alert for Feb 21

RingCentral, Inc. [RNG] is up 34.37% over the past day.

Sell
9
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
72
SNSE alert for Feb 21

Sensei Biotherapeutics, Inc. [SNSE] is up 23.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock