Financhill
Sell
35

HLTEF Quote, Financials, Valuation and Earnings

Last price:
$80.65
Seasonality move :
143.18%
Day range:
$80.65 - $80.65
52-week range:
$58.35 - $85.00
Dividend yield:
1.78%
P/E ratio:
25.62x
P/S ratio:
2.49x
P/B ratio:
5.03x
Volume:
--
Avg. volume:
10
1-year change:
38.22%
Market cap:
$1.9B
Revenue:
$766.8M
EPS (TTM):
$3.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $473.8M $530.1M $664.6M $701.9M $766.8M
Revenue Growth (YoY) 7.25% 12.01% 25.35% 5.63% 9.24%
 
Cost of Revenues $362.2M $412.9M $524.5M $557.4M $604.8M
Gross Profit $111.6M $117.3M $140.1M $144.5M $162.1M
Gross Profit Margin 23.56% 22.12% 21.08% 20.59% 21.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9M $61.8M $82.2M $78.9M $85.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $57.9M $53.7M $68.6M $67.4M $73.8M
Operating Income $53.7M $63.5M $71.5M $77.1M $88.3M
 
Net Interest Expenses $2.6M $3.4M $3.5M $4M $5.6M
EBT. Incl. Unusual Items $51.7M $59.9M $68.7M $76M $87M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $12.8M $16.4M $17.1M $19.6M
Net Income to Company $40M $47M $51.9M $58.9M $66.9M
 
Minority Interest in Earnings -$2M $217.3K $232.7K $264.9K $293.1K
Net Income to Common Excl Extra Items $38M $47M $51.9M $58.9M $66.9M
 
Basic EPS (Cont. Ops) $1.69 $2.08 $2.26 $2.56 $2.90
Diluted EPS (Cont. Ops) $1.66 $2.07 $2.23 $2.49 $2.84
Weighted Average Basic Share $22.5M $22.5M $22.8M $22.9M $22.9M
Weighted Average Diluted Share $22.6M $22.6M $22.8M $22.9M $23M
 
EBITDA $76.7M $85.8M $101.4M $106M $119.1M
EBIT $53.8M $63.5M $71.5M $77.1M $88.3M
 
Revenue (Reported) $473.8M $530.1M $664.6M $701.9M $766.8M
Operating Income (Reported) $53.7M $63.5M $71.5M $77.1M $88.3M
Operating Income (Adjusted) $53.8M $63.5M $71.5M $77.1M $88.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $125.6M $170M $171.6M $187.1M $213.1M
Revenue Growth (YoY) 10.18% 35.36% 0.9% 9.08% 13.89%
 
Cost of Revenues $97.5M $134.6M $136.9M $147.8M $165.4M
Gross Profit $28.1M $35.5M $34.7M $39.3M $47.7M
Gross Profit Margin 22.36% 20.86% 20.22% 20.99% 22.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $20.8M $19.2M $21.3M $24.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.3M $20.8M $19.2M $21.3M $24.5M
Operating Income $12.8M $14.7M $15.4M $18M $23.2M
 
Net Interest Expenses $1.1M $1.8M $1.3M $2.7M $2.6M
EBT. Incl. Unusual Items $12M $13.9M $15M $17.2M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.6M $3.5M $3.8M $5.2M
Net Income to Company $9.1M $10.3M $10.8M $13.3M $19M
 
Minority Interest in Earnings $34K $41.5K $40.3K $57.4K $69.6K
Net Income to Common Excl Extra Items $9.1M $10.3M $11.5M $13.3M $16.7M
 
Basic EPS (Cont. Ops) $0.40 $0.45 $0.50 $0.58 $0.72
Diluted EPS (Cont. Ops) $0.40 $0.44 $0.49 $0.57 $0.71
Weighted Average Basic Share $22.5M $22.9M $22.9M $22.9M $22.9M
Weighted Average Diluted Share $22.8M -- -- $23.1M --
 
EBITDA $18.5M $22.6M $22.6M $25.8M $32.4M
EBIT $12.8M $14.7M $15.4M $18M $23.2M
 
Revenue (Reported) $125.6M $170M $171.6M $187.1M $213.1M
Operating Income (Reported) $12.8M $14.7M $15.4M $18M $23.2M
Operating Income (Adjusted) $12.8M $14.7M $15.4M $18M $23.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $516.9M $631.7M $697.1M $741.3M $833.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $395.1M $484.8M $543.2M $573.1M $637.7M
Gross Profit $121.8M $146.9M $153.9M $168.2M $195.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.7M $77M $60.7M $82.9M $95.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.7M $77M $79.8M $82.9M $95.6M
Operating Income $61.1M $69.9M $74.1M $85.3M $100M
 
Net Interest Expenses $5.9M $8.6M $6.1M $8.1M $13M
EBT. Incl. Unusual Items $57.8M $66.6M $73M $83M $96.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $14.6M $16.5M $18.7M $22M
Net Income to Company $44.3M $51.6M $55.3M $63.9M $76.5M
 
Minority Interest in Earnings $636.6K $238.9K $238.3K $295.7K $346.1K
Net Income to Common Excl Extra Items $44.3M $51.6M $56.4M $63.9M $73.9M
 
Basic EPS (Cont. Ops) $1.94 $2.28 $2.45 $2.77 $3.21
Diluted EPS (Cont. Ops) $1.36 $2.24 $2.40 $2.72 $3.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $83.5M $114.7M $103.7M $114.9M $134.1M
EBIT $61.1M $69.9M $74.1M $85.3M $100M
 
Revenue (Reported) $516.9M $631.7M $697.1M $741.3M $833.3M
Operating Income (Reported) $61.1M $69.9M $74.1M $85.3M $100M
Operating Income (Adjusted) $61.1M $69.9M $74.1M $85.3M $100M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $487.5M $521.2M $560.5M $626.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $377.6M $410.8M $437.8M $482.4M --
Gross Profit $109.9M $110.4M $122.7M $144.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.6M $39.2M $62.3M $72.4M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.6M $58.3M $62.3M $72.4M --
Operating Income $49.3M $52.1M $60.4M $72.1M --
 
Net Interest Expenses $7.6M $5.3M $7M $10.4M --
EBT. Incl. Unusual Items $47M $51.4M $58.6M $68.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $11.6M $13.3M $15.7M --
Net Income to Company $35.2M $38.7M $44.9M $54.4M --
 
Minority Interest in Earnings $129.2K $137.1K $170.7K $223.7K --
Net Income to Common Excl Extra Items $35.2M $39.8M $44.9M $52M --
 
Basic EPS (Cont. Ops) $1.55 $1.73 $1.95 $2.25 --
Diluted EPS (Cont. Ops) $1.52 $1.69 $1.92 $2.22 --
Weighted Average Basic Share $67.8M $68.8M $68.8M $68.8M --
Weighted Average Diluted Share $22.9M -- $46.4M $23.2M --
 
EBITDA $71.3M $73.9M $83M $98M --
EBIT $49.3M $52.1M $60.4M $72.1M --
 
Revenue (Reported) $487.5M $521.2M $560.5M $626.9M --
Operating Income (Reported) $49.3M $52.1M $60.4M $72.1M --
Operating Income (Adjusted) $49.3M $52.1M $60.4M $72.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $69.3M $95.9M $53M $83.5M $94.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $154.8M $165.6M $206.4M $219.8M $227.3M
Inventory -- -- $214.8K $1.2M $544.8K
Prepaid Expenses $6.6M $7.5M $7.6M $9.7M $12.1M
Other Current Assets -- -- -- -- --
Total Current Assets $263.9M $304.1M $304.1M $348.8M $495.4M
 
Property Plant And Equipment $32.5M $27.8M $43.7M $80.7M $89.7M
Long-Term Investments -- $1.6M $2.4M $6.7M $10.6M
Goodwill $114.9M $118M $167.1M $165.9M $193.7M
Other Intangibles $20.9M $15.7M $51.7M $43.7M $57.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $443.2M $475.2M $576.4M $651.6M $852.7M
 
Accounts Payable $56.5M $60M $72.2M $83.3M $84.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12M $11.4M $14.3M $13.6M $15.9M
Other Current Liabilities $5.7M $3.3M $2.6M $1.6M $14.4M
Total Current Liabilities $221.4M $241.2M $269.8M $283.7M $437.9M
 
Long-Term Debt $20.3M $15.5M $43M $60.3M $60.9M
Capital Leases -- -- -- -- --
Total Liabilities $283.4M $280.7M $336.6M $370.8M $535.8M
 
Common Stock $8.9M $9.1M $8.2M $8M $7.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $156.5M $191.4M $236.1M $276.5M $312.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M $3M $3.7M $4.3M $4.2M
Total Equity $159.7M $194.4M $239.8M $280.8M $317M
 
Total Liabilities and Equity $443.2M $475.2M $576.4M $651.6M $852.7M
Cash and Short Terms $69.3M $95.9M $53M $83.5M $94.1M
Total Debt $43.8M $45.5M $69.3M $82.3M $87M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $60.3M $40.8M $44M $54.5M $91.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $149.7M $175.4M $179.6M $204.5M $261.8M
Inventory $70.1K $221.5K $1.3M $697.9K $553.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $246.2M $247.2M $255.9M $328.5M $437.7M
 
Property Plant And Equipment $29.6M $42.2M $71.1M $90.6M $93.1M
Long-Term Investments $5.8M $5.2M $3.8M $11.9M $19.7M
Goodwill $114.8M $165.6M $158.3M $172M --
Other Intangibles $16.7M $53.7M $43.1M $44.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $417.5M $519.9M $537.6M $652M $819.2M
 
Accounts Payable $39.6M $48M $46.8M $49.9M $78.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.8M $13.2M $13M $15.4M --
Other Current Liabilities $2.5M $663.8K $2.6M $1.7M --
Total Current Liabilities $196M $229.7M $208.5M $275.5M $352.2M
 
Long-Term Debt $24.9M $43.6M $58.2M $61.9M $57.5M
Capital Leases -- -- -- -- --
Total Liabilities $246.8M $299.4M $290M $363.6M $446.8M
 
Common Stock $8.8M $8.1M $7.6M $7.8M $8.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M $3.4M $3.9M $3.9M $4.6M
Total Equity $170.7M $220.5M $247.6M $288.4M $372.4M
 
Total Liabilities and Equity $417.5M $519.9M $537.6M $652M $819.2M
Cash and Short Terms $60.3M $40.8M $44M $54.5M $91.7M
Total Debt $60.1M $72.8M $81.4M $84.3M $81.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40M $47M $51.9M $58.9M $66.9M
Depreciation & Amoritzation $22.9M $22.3M $29.9M $28.9M $30.8M
Stock-Based Compensation $1.3M $1.7M $1M $448.2K $1.7M
Change in Accounts Receivable $13.7M -$2.2M -$40.7M -$19.4M $2.8M
Change in Inventories $272.2K -- -$225.6K -$938.2K $603.2K
Cash From Operations $81.9M $83.1M $72.9M $96.4M $114.2M
 
Capital Expenditures $2.1M $3.6M $5.1M $15.7M $15.2M
Cash Acquisitions -$20M $7M $109.9M $653.2K $49M
Cash From Investing -$22M -$10M -$114.6M -$17.4M -$61.3M
 
Dividends Paid (Ex Special Dividend) -$6.6M $14M $6.8M $15.5M $18.6M
Special Dividend Paid
Long-Term Debt Issued $18.4M -- $29.9M -- --
Long-Term Debt Repaid -$21.3M -$22.6M -$20.9M -$10.3M -$8.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.8M $6.2K $6K -- -$12M
Cash From Financing -$32.6M -$49.5M $6.5M -$48.1M -$41.6M
 
Beginning Cash (CF) $37.8M $95.9M $53M $83.5M $94.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.3M $23.4M -$33.2M $30.8M $11.4M
Ending Cash (CF) $64.8M $119.2M $21.8M $114.2M $105.6M
 
Levered Free Cash Flow $79.8M $79.5M $67.9M $80.7M $99M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.1M $10.3M $10.8M $13.3M $19M
Depreciation & Amoritzation $5.7M $7.8M $6.8M $7.8M $10.3M
Stock-Based Compensation $492.6K $232.9K $104.9K $384.9K $601.5K
Change in Accounts Receivable $6.9M $19M $14.9M $2.6M -$6.9M
Change in Inventories -$69.9K $451.9K -$707.8K -$168.3K $60.9K
Cash From Operations $8M $26.8M $25.3M $23.9M $36.5M
 
Capital Expenditures $2M $674.2K $2.5M $5.2M $2.1M
Cash Acquisitions -- $1.9M -$16.2K $12M $4M
Cash From Investing -$2M -$2.6M -$3.9M -$17M -$12.7M
 
Dividends Paid (Ex Special Dividend) $7M $6.7M $7.5M $9.3M $14.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$459.5K -- -- --
Long-Term Debt Repaid -$3.3M -$4.8M -$2.5M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$65K -- -- -$12.1M --
Cash From Financing -$13.5M -$27.6M -$20.5M -$7.5M -$24.6M
 
Beginning Cash (CF) $60.3M $40.8M $44M $54.5M $91.7M
Foreign Exchange Rate Adjustment -$34.9K $95.6K $301.1K $47.9K -$575.5K
Additions / Reductions -$7.5M -$3.3M $1.3M -$525.2K -$1.4M
Ending Cash (CF) $52.7M $37.6M $45.5M $54M $89.6M
 
Levered Free Cash Flow $6M $26.1M $22.8M $18.7M $34.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.3M $51.6M $55.3M $63.9M $76.5M
Depreciation & Amoritzation $22.4M $27.6M $29M $29.7M $35.3M
Stock-Based Compensation $1.6M $1.3M $561.4K $1.3M $1.9M
Change in Accounts Receivable -$8.6M -$21.9M -$17M -$23M -$18M
Change in Inventories $26.6K -$184.8K -$1.1M $609.1K $212.7K
Cash From Operations $77.2M $83.4M $74.7M $97M $124.4M
 
Capital Expenditures $3.6M $4.2M $7M $23.4M $5.6M
Cash Acquisitions $15.2M $112.7M $643.8K $28.7M $24.4M
Cash From Investing -$18.3M -$117.1M -$8.2M -$51.8M -$34M
 
Dividends Paid (Ex Special Dividend) $13.9M $6.7M $15.3M $18.5M $27.4M
Special Dividend Paid
Long-Term Debt Issued $8.1M $29.5M -- -- --
Long-Term Debt Repaid -$21.8M -$22.4M -$16.3M -$10.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.7M -- -- -- --
Cash From Financing -$41.3M $18.1M -$60.2M -$36.8M -$62.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.4M -$13.6M $6.7M $8.2M $25.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $73.5M $79.2M $67.8M $73.6M $118.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $35.2M $38.7M $44.9M $54.4M --
Depreciation & Amoritzation $22M $21.2M $22.6M $27.1M --
Stock-Based Compensation $840.5K $348.5K $1.2M $1.4M --
Change in Accounts Receivable -$12.9M $10.5M $6.1M -$14.5M --
Change in Inventories -$256.5K -$1.1M $432.1K $46.4K --
Cash From Operations $38.4M $41.7M $44.8M $55.3M --
 
Capital Expenditures $3.8M $5.7M $13.8M $4.1M --
Cash Acquisitions $112.7M $643.8K $28.7M $4M --
Cash From Investing -$116.7M -$7.4M -$42.3M -$15.1M --
 
Dividends Paid (Ex Special Dividend) $6.7M $15.3M $18.5M $27.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.5M -- -- -- --
Long-Term Debt Repaid -$12.8M -$8.3M -$8.3M -$4.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$12.1M -- --
Cash From Financing $29.7M -$40M -$29.5M -$50.5M --
 
Beginning Cash (CF) $160.1M $130.5M $166.2M $248.3M --
Foreign Exchange Rate Adjustment $2.1M $500K $244.4K -$1.7M --
Additions / Reductions -$46.5M -$5.2M -$26.7M -$12M --
Ending Cash (CF) $115.7M $125.8M $139.7M $234.7M --
 
Levered Free Cash Flow $34.6M $36M $31M $51.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock