Financhill
Sell
25

OGEN Quote, Financials, Valuation and Earnings

Last price:
$0.83
Seasonality move :
6.51%
Day range:
$0.83 - $0.89
52-week range:
$0.82 - $18.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
0.07x
Volume:
36.1K
Avg. volume:
75.7K
1-year change:
-92.18%
Market cap:
$682.6K
Revenue:
--
EPS (TTM):
-$13.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $87K -- -- --
Revenue Growth (YoY) -- -- -100% -- --
 
Cost of Revenues $51.7K $41.2K $44.7K $27.4K --
Gross Profit -$51.7K $45.8K -$44.7K -$27.4K --
Gross Profit Margin -- 52.64% -- -- --
 
R&D Expenses $22.1M $10.5M $10M $5.2M $4.1M
Selling, General & Admin $4.5M $5.3M $4.5M $5.5M $6.4M
Other Inc / (Exp) $134.6K $670 $11.6K $69.4K -$25.2K
Operating Expenses $26.6M $15.8M $14.5M $10.6M $10.6M
Operating Income -$26.6M -$15.8M -$14.6M -$10.7M -$10.6M
 
Net Interest Expenses $10.7K $15.8K $15.1K $30.6K $29.8K
EBT. Incl. Unusual Items -$26.4M -$15.7M -$14.3M -$20.7M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.4M -$15.7M -$14.3M -$20.7M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.4M -$15.7M -$14.3M -$20.7M -$10.6M
 
Basic EPS (Cont. Ops) -$28.05 -$8.35 -$7.11 -$9.18 -$47.88
Diluted EPS (Cont. Ops) -$28.05 -$8.35 -$7.11 -$9.18 -$47.88
Weighted Average Basic Share $942.2K $1.9M $2M $2.2M $220.7K
Weighted Average Diluted Share $942.2K $1.9M $2M $2.2M $220.7K
 
EBITDA -$26.6M -$15.7M -$14.5M -$10.6M -$10.6M
EBIT -$26.6M -$15.8M -$14.6M -$10.7M -$10.6M
 
Revenue (Reported) -- $87K -- -- --
Operating Income (Reported) -$26.6M -$15.8M -$14.6M -$10.7M -$10.6M
Operating Income (Adjusted) -$26.6M -$15.8M -$14.6M -$10.7M -$10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $86K $7.5K -- --
Revenue Growth (YoY) -- -- -91.32% -100% --
 
Cost of Revenues $9.6K $12.7K $4.8K -- --
Gross Profit -$9.6K $73.3K $2.7K -- --
Gross Profit Margin -- 85.23% 36% -- --
 
R&D Expenses $3.5M $2.8M $764.6K $879K $930.9K
Selling, General & Admin $847.1K $1.2M $1.3M $1.6M $2.2M
Other Inc / (Exp) -- -- $45.1K -$25.1K --
Operating Expenses $4.4M $4M $2.1M $2.4M $3.1M
Operating Income -$4.4M -$3.9M -$2.1M -$2.4M -$3.1M
 
Net Interest Expenses $7.1K $5.2K $14.2K $10K $7K
EBT. Incl. Unusual Items -$4.4M -$3.9M -$2M -$2.5M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.4M -$3.9M -$2M -$2.5M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$3.9M -$2M -$2.5M -$3.1M
 
Basic EPS (Cont. Ops) -$2.26 -$1.99 -$0.85 -$0.38 -$1.96
Diluted EPS (Cont. Ops) -$2.26 -$1.99 -$0.85 -$0.38 -$1.96
Weighted Average Basic Share $1.9M $1.9M $2.4M $6.5M $1.6M
Weighted Average Diluted Share $1.9M $1.9M $2.4M $6.5M $1.6M
 
EBITDA -$4.4M -$3.9M -$2.1M -$2.4M -$3.1M
EBIT -$4.4M -$3.9M -$2.1M -$2.4M -$3.1M
 
Revenue (Reported) -- $86K $7.5K -- --
Operating Income (Reported) -$4.4M -$3.9M -$2.1M -$2.4M -$3.1M
Operating Income (Adjusted) -$4.4M -$3.9M -$2.1M -$2.4M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $218.5K $37.7K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.7K $38K $40.5K -- --
Gross Profit -$47.7K $180.5K -$2.8K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.6M $9.9M $5.8M $3.2M $3.4M
Selling, General & Admin $5.4M $4.7M $4.6M $6.5M $6.8M
Other Inc / (Exp) $132.8K $11.3K $47.1K -$9.2K --
Operating Expenses $18M $14.6M $10.4M $9.7M $10.2M
Operating Income -$18M -$14.4M -$10.4M -$9.7M -$10.2M
 
Net Interest Expenses $14.9K $14.3K $24.1K $31.1K $789.4K
EBT. Incl. Unusual Items -$17.8M -$14.3M -$10.1M -$20M -$10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.8M -$14.3M -$10.1M -$20M -$10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.8M -$14.3M -$10.1M -$20M -$10.9M
 
Basic EPS (Cont. Ops) -$10.26 -$3,336.19 -$4.67 -$5.73 -$13.18
Diluted EPS (Cont. Ops) -$10.26 -$3,336.19 -$4.67 -$5.73 -$13.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18M -$14.4M -$10.4M -$9.7M -$10.2M
EBIT -$18M -$14.4M -$10.4M -$9.7M -$10.2M
 
Revenue (Reported) -- $218.5K $37.7K -- --
Operating Income (Reported) -$18M -$14.4M -$10.4M -$9.7M -$10.2M
Operating Income (Adjusted) -$18M -$14.4M -$10.4M -$9.7M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $131.5K $37.7K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.8K $31.6K $27.4K -- --
Gross Profit -$34.8K $99.9K $10.3K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.3M $8.6M $4.4M $2.4M $1.7M
Selling, General & Admin $4.2M $3.6M $3.7M $4.8M $5.1M
Other Inc / (Exp) $70 $11.3K $46.9K -$31.7K -$4.2K
Operating Expenses $13.4M $12.2M $8.1M $7.2M $6.9M
Operating Income -$13.5M -$12.1M -$8.1M -$7.2M -$6.9M
 
Net Interest Expenses $10.7K $9.2K $18.3K $18.9K $778.4K
EBT. Incl. Unusual Items -$13.4M -$12.1M -$7.9M -$7.2M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.4M -$12.1M -$7.9M -$7.2M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M -$12.1M -$7.9M -$7.2M -$7.6M
 
Basic EPS (Cont. Ops) -$7.28 -$3,335.00 -$3.77 -$1.59 -$5.19
Diluted EPS (Cont. Ops) -$7.28 -$3,335.00 -$3.77 -$1.59 -$5.19
Weighted Average Basic Share $5.6M $3.9M $6.4M $14.6M $20.5M
Weighted Average Diluted Share $5.6M $3.9M $6.4M $14.6M $20.5M
 
EBITDA -$13.4M -$12.1M -$8.1M -$7.2M -$6.9M
EBIT -$13.5M -$12.1M -$8.1M -$7.2M -$6.9M
 
Revenue (Reported) -- $131.5K $37.7K -- --
Operating Income (Reported) -$13.5M -$12.1M -$8.1M -$7.2M -$6.9M
Operating Income (Adjusted) -$13.5M -$12.1M -$8.1M -$7.2M -$6.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6M $27.3M $11.4M $3.5M $864.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $2.8M $382.3K $607.7K
Other Current Assets $343.1K $434.7K $2.9M $382.3K $607.7K
Total Current Assets $18M $27.7M $14.3M $3.9M $1.5M
 
Property Plant And Equipment $697.9K $523.6K $468.5K $9.8K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $18.7M $28.2M $14.8M $5M $1.5M
 
Accounts Payable $330.4K $855K $246.7K $1.2M $1.1M
Accrued Expenses $447.9K $34.9K $844K $222.7K $202.8K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $176.9K $194.3K $204.5K $9.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3M $1.4M $1.6M $1.8M $1.7M
 
Long-Term Debt $493.8K $299.5K $152.4K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $1.7M $1.7M $1.8M $1.7M
 
Common Stock $91.8K $116.4K $2K $3.1K $12.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $9.7M $23.8M $11.4M $1.6M -$211.9K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.8M $26.5M $13M $3.2M -$211.9K
 
Total Liabilities and Equity $18.7M $28.2M $14.8M $5M $1.5M
Cash and Short Terms $17.6M $27.3M $11.4M $3.5M $864.8K
Total Debt $493.8K $299.5K $152.4K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.9M $14M $5.8M $3.1M $11.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $2.6M $2M -- --
Other Current Assets $586.5K $562K $2M $969.3K --
Total Current Assets $30.5M $16.5M $7.8M $4.1M $12.7M
 
Property Plant And Equipment $555.8K $527.8K $76.7K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $31.1M $17.1M $7.9M $5.2M $12.7M
 
Accounts Payable $1.5M $946.1K $808.9K $1.5M $2.5M
Accrued Expenses -- -- $45.3K $65.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $190.2K $202K $24.3K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2M $1.6M $1.4M $2.1M $2.9M
 
Long-Term Debt $349.2K $204.6K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $1.8M $1.4M $2.1M $2.9M
 
Common Stock $116.4K $117.3K $2.5K $9.4K $4.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.5M $15.3M $6.5M $3.1M $9.8M
 
Total Liabilities and Equity $31.1M $17.1M $7.9M $5.2M $12.7M
Cash and Short Terms $29.9M $14M $5.8M $3.1M $11.4M
Total Debt $349.2K $204.6K -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.4M -$15.7M -$14.3M -$20.7M -$10.6M
Depreciation & Amoritzation $51.7K $41.2K $44.7K $27.4K --
Stock-Based Compensation $1.5M $1.7M $742.2K $1M $516K
Change in Accounts Receivable -- -$7K $7K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$13.5M -$15.2M -$7.3M -$8.6M
 
Capital Expenditures -- $43.9K $127.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$43.9K -$115.5K -$936.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $132.1K -- -- -- --
Long-Term Debt Repaid -$329.4K -$525K -$564.2K -$566.1K -$693.1K
Repurchase of Common Stock -- $5.6M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.3M $23.1M -$494.9K $283.9K $6M
 
Beginning Cash (CF) $17.6M $27.3M $11.4M $3.5M $864.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$628.4K $9.6M -$15.8M -$7.9M -$2.6M
Ending Cash (CF) $17M $36.9M -$4.4M -$4.5M -$1.8M
 
Levered Free Cash Flow -$17M -$13.5M -$15.4M -$7.3M -$8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.4M -$3.9M -$2M -$2.5M -$3.1M
Depreciation & Amoritzation $9.6K $12.7K $4.8K -- --
Stock-Based Compensation $100.8K $468.5K $402.9K $330.8K $6K
Change in Accounts Receivable -- -- -$21.9K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$3.8M -$1.5M -$2M -$3M
 
Capital Expenditures $24.1K $37K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.1K -$37K $63.7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$117.9K -$103.5K -$117.7K -$117.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $578.3K -$103.5K $732.1K $3.8M $12.4M
 
Beginning Cash (CF) $29.9M $14M $5.8M $3.1M $11.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M -$3.9M -$707.2K $1.8M $9.4M
Ending Cash (CF) $25.3M $10M $5.1M $4.9M $20.8M
 
Levered Free Cash Flow -$5.2M -$3.8M -$1.5M -$2M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.8M -$14.3M -$10.1M -$20M -$10.9M
Depreciation & Amoritzation $47.7K $38K $40.5K -- --
Stock-Based Compensation $1.7M $1.1M $450.9K $928.7K $88.2K
Change in Accounts Receivable -- -- -$35.1K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.2M -$14.7M -$8.6M -$7.7M -$8.4M
 
Capital Expenditures $24.1K $143.8K $3.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.1K -$131.8K $60.3K -$1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$458K -$585.8K -$542.6K -$611K --
Repurchase of Common Stock $5.6M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $35.1M -$1.2M $376.5K $6.1M $16.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.9M -$16M -$8.2M -$2.6M $8.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.2M -$14.8M -$8.6M -$7.7M -$8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.4M -$12.1M -$7.9M -$7.2M -$7.6M
Depreciation & Amoritzation $34.8K $31.6K $27.4K -- --
Stock-Based Compensation $1.5M $837.7K $546.5K $458.3K $30.5K
Change in Accounts Receivable -- $7K -$35.1K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.6M -$12.8M -$6.2M -$6.6M -$6.4M
 
Capital Expenditures $24.1K $124K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.1K -$112K $63.7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2.2M
Long-Term Debt Repaid -$346.1K -$406.9K -$385.3K -$430.3K -$328.5K
Repurchase of Common Stock $5.6M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $23.9M -$406.9K $464.4K $6.2M $16.9M
 
Beginning Cash (CF) $101M $53.2M $21.4M $6.6M $16.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M -$13.3M -$5.7M -$339.5K $10.5M
Ending Cash (CF) $113.3M $39.9M $15.7M $6.2M $27.3M
 
Levered Free Cash Flow -$11.6M -$12.9M -$6.2M -$6.6M -$6.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock