Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
49
MYND Quote, Financials, Valuation and Earnings
Last price:
$0.44
Seasonality move
:
-1.72%
Day range:
$0.43 - $0.49
52-week range:
$0.42 - $2.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.12x
P/B ratio:
0.43x
Volume:
121.3K
Avg. volume:
126.6K
1-year change:
-75.87%
Market cap:
$22.1M
Revenue:
$267.5M
EPS (TTM):
-$1.70
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $52M | $584M | $411.4M | $267.5M | |
| Revenue Growth (YoY) | -- | -52.63% | 1023.62% | -29.55% | -34.97% | |
| Cost of Revenues | -- | $49.5M | $440.9M | $311.6M | $201.8M | |
| Gross Profit | -- | $2.5M | $143M | $99.8M | $65.7M | |
| Gross Profit Margin | -- | 4.83% | 24.49% | 24.26% | 24.55% | |
| R&D Expenses | -- | $35.6M | $41.4M | $34.4M | $25.1M | |
| Selling, General & Admin | -- | $19.9M | $95.5M | $82.8M | $75.6M | |
| Other Inc / (Exp) | -- | -$2.7M | $4.8M | -$27.5M | $6.5M | |
| Operating Expenses | -- | $20M | $136.1M | $116.4M | $100.3M | |
| Operating Income | -- | -$17.4M | $7M | -$16.5M | -$34.6M | |
| Net Interest Expenses | -- | -- | $1.8M | $4.7M | $10.4M | |
| EBT. Incl. Unusual Items | -- | -$16.7M | $9.9M | -$48.4M | -$35.7M | |
| Earnings of Discontinued Ops. | -- | $23.3M | -$12.6M | -$604.5K | $8.7M | |
| Income Tax Expense | -- | $2.8M | -$25.2M | -$9.6M | $68.8M | |
| Net Income to Company | -- | $10.1M | $22.6M | -$39.4M | -$95.8M | |
| Minority Interest in Earnings | -- | -$3.1M | -- | $33K | -$33K | |
| Net Income to Common Excl Extra Items | -- | -$19.6M | $35.2M | -$38.8M | -$104.5M | |
| Basic EPS (Cont. Ops) | -- | $2.41 | $0.53 | -$0.92 | -$2.10 | |
| Diluted EPS (Cont. Ops) | -- | $2.41 | $0.53 | -$0.92 | -$2.10 | |
| Weighted Average Basic Share | -- | $2.8M | $42.6M | $42.8M | $45.6M | |
| Weighted Average Diluted Share | -- | $2.8M | $42.6M | $42.8M | $45.6M | |
| EBITDA | -- | -$4.4M | $11.5M | -$11.6M | -$28.9M | |
| EBIT | -- | -$17.4M | $7M | -$16.5M | -$34.6M | |
| Revenue (Reported) | -- | $52M | $584M | $411.4M | $267.5M | |
| Operating Income (Reported) | -- | -$17.4M | $7M | -$16.5M | -$34.6M | |
| Operating Income (Adjusted) | -- | -$17.4M | $7M | -$16.5M | -$34.6M | |
| Period Ending | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $47.4M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $37.3M | |
| Gross Profit | -- | -- | -- | -- | $10.2M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | $5.5M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | $5.5M | |
| Operating Income | -- | -- | -- | -- | $4.7M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | $932.8K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $1M | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$4.6M | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | $24K | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | $1.66 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | $1.62 | |
| Weighted Average Basic Share | -- | -- | -- | -- | $2.8M | |
| Weighted Average Diluted Share | -- | -- | -- | -- | $2.9M | |
| EBITDA | -- | -- | -- | -- | $7.4M | |
| EBIT | -- | -- | -- | -- | $4.7M | |
| Revenue (Reported) | -- | -- | -- | -- | $47.4M | |
| Operating Income (Reported) | -- | -- | -- | -- | $4.7M | |
| Operating Income (Adjusted) | -- | -- | -- | -- | $4.7M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $788M | $336.6M | $191.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | $589M | $252.4M | $150.9M | |
| Gross Profit | -- | $1M | $198.9M | $84.2M | $40.3M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | $59.5M | $29.5M | $19.6M | |
| Selling, General & Admin | -- | -- | -- | -- | $69.3M | |
| Other Inc / (Exp) | -- | -- | -$9.3M | -$11.3M | -- | |
| Operating Expenses | -- | -- | $198.4M | $102M | $88.9M | |
| Operating Income | -- | -- | $560K | -$17.8M | -$48.6M | |
| Net Interest Expenses | -- | -- | $4.2M | $7.8M | $9.8M | |
| EBT. Incl. Unusual Items | -- | -$1.1M | -$9.2M | -$35.8M | -$56.5M | |
| Earnings of Discontinued Ops. | -- | $27.9M | -$10.4M | -$827.7K | $8.8M | |
| Income Tax Expense | -- | -- | -$30.3M | $34.9M | $29.2M | |
| Net Income to Company | -- | -- | -- | -$71.1M | -$77.2M | |
| Minority Interest in Earnings | -- | -$18K | $17.9K | -$36.8K | $37.1K | |
| Net Income to Common Excl Extra Items | -- | -- | $21M | -$70.7M | -$85.8M | |
| Basic EPS (Cont. Ops) | -- | -- | $0.25 | -$1.60 | -$1.69 | |
| Diluted EPS (Cont. Ops) | -- | $9.54 | $0.25 | -$1.60 | -$1.69 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | $7.1M | -$13.2M | -$42.3M | |
| EBIT | -- | -- | $559.9K | -$17.8M | -$48.6M | |
| Revenue (Reported) | -- | -- | $788M | $336.6M | $191.1M | |
| Operating Income (Reported) | -- | -- | $560K | -$17.8M | -$48.6M | |
| Operating Income (Adjusted) | -- | -- | $559.9K | -$17.8M | -$48.6M | |
| Period Ending | 2021-12-25 | 2022-12-25 | 2023-12-25 | 2024-12-25 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $33.3M | $29.3M | $87.8M | $75.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $1.3M | $61.1M | $63.7M | $30.5M | |
| Inventory | -- | $6.1M | $111.2M | $53.9M | $28.6M | |
| Prepaid Expenses | -- | -- | $9.5M | $5.7M | $3.4M | |
| Other Current Assets | -- | -- | $2.9M | $4.1M | $3.6M | |
| Total Current Assets | -- | $82.3M | $227.9M | $227.2M | $147.6M | |
| Property Plant And Equipment | -- | $31.9M | $6.1M | $9.5M | $18M | |
| Long-Term Investments | -- | $169K | -- | -- | -- | |
| Goodwill | -- | -- | $42M | $44.9M | $44.1M | |
| Other Intangibles | -- | -- | $48M | $43.7M | $39.5M | |
| Other Long-Term Assets | -- | -- | $107K | $23.8M | $3.3M | |
| Total Assets | -- | $283.1M | $368.8M | $407M | $252.6M | |
| Accounts Payable | -- | -- | $85.4M | $59.1M | $40.5M | |
| Accrued Expenses | -- | -- | $57.7M | $60.1M | $53.7M | |
| Current Portion Of Long-Term Debt | -- | -- | $48M | $194K | $82K | |
| Current Portion Of Capital Lease Obligations | -- | -- | $1.8M | $1.6M | $1M | |
| Other Current Liabilities | -- | -- | $597K | $7.4M | -- | |
| Total Current Liabilities | -- | $122.4M | $206.6M | $186.2M | $130.1M | |
| Long-Term Debt | -- | $18.7M | $6.4M | $70.6M | $65.8M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $203.9M | $231.8M | $286.4M | $224.3M | |
| Common Stock | -- | $29K | $426K | $456K | $456K | |
| Other Common Equity Adj | -- | -- | $4.5M | $3.5M | $3.3M | |
| Common Equity | -- | $50.9M | $137M | $118.7M | $28.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | $11.4M | -- | $1.9M | -- | |
| Total Equity | -- | $79.2M | $137M | $120.6M | $28.4M | |
| Total Liabilities and Equity | -- | $283.1M | $368.8M | $407M | $252.6M | |
| Cash and Short Terms | -- | $33.3M | $29.3M | $87.8M | $75.3M | |
| Total Debt | -- | $18.7M | $54.4M | $102.5M | $76.8M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $69.4M | -- | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $67.7M | -- | |
| Inventory | -- | -- | -- | $33.7M | -- | |
| Prepaid Expenses | -- | -- | -- | $4.3M | -- | |
| Other Current Assets | -- | -- | -- | $4.6M | -- | |
| Total Current Assets | -- | -- | -- | $185.5M | -- | |
| Property Plant And Equipment | -- | -- | -- | $22.8M | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | $45.5M | -- | |
| Other Intangibles | -- | -- | -- | $48.6M | -- | |
| Other Long-Term Assets | -- | -- | -- | $4.7M | -- | |
| Total Assets | -- | -- | -- | $323.8M | -- | |
| Accounts Payable | -- | -- | -- | $52.2M | -- | |
| Accrued Expenses | -- | -- | -- | $46.1M | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $21.3M | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | $4M | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | $152.4M | -- | |
| Long-Term Debt | -- | -- | -- | $62.5M | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $244.9M | -- | |
| Common Stock | -- | -- | -- | $456K | -- | |
| Other Common Equity Adj | -- | -- | -- | $3.7M | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | $1.8M | -- | |
| Total Equity | -- | -- | -- | $78.9M | -- | |
| Total Liabilities and Equity | -- | -- | -- | $323.8M | -- | |
| Cash and Short Terms | -- | -- | -- | $69.4M | -- | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $10.1M | $22.6M | -$39.4M | -$95.8M | |
| Depreciation & Amoritzation | -- | $13.1M | $4.5M | $5M | $5.7M | |
| Stock-Based Compensation | -- | $2M | $935.9K | -- | $3.7M | |
| Change in Accounts Receivable | -- | $537.7K | $25.3M | -$196.8K | $33.9M | |
| Change in Inventories | -- | -$325.4K | -$20.2M | $54.7M | $25.3M | |
| Cash From Operations | -- | $19.3M | -$5.3M | -$2.4M | $786.4K | |
| Capital Expenditures | -- | $7M | $1.9M | $4.8M | $9.8M | |
| Cash Acquisitions | -- | $1.1M | $6M | -$10.4M | -- | |
| Cash From Investing | -- | -$7.8M | -$15.8M | $19.3M | $4.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $58.8M | $63.9M | $127.1M | $17M | |
| Long-Term Debt Repaid | -- | -$33.3M | -$52.5M | -$80.5M | -$38.2M | |
| Repurchase of Common Stock | -- | -- | -- | -- | $342.2K | |
| Other Financing Activities | -- | -- | -- | -$2.2M | -$1.1M | |
| Cash From Financing | -- | -$7K | $11.3M | $44.4M | -$22.6M | |
| Beginning Cash (CF) | -- | $33.3M | $29.3M | $87.8M | $75.3M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $11.7M | -$11.2M | $62.4M | -$16.5M | |
| Ending Cash (CF) | -- | $45.3M | $16.6M | $151.3M | $59.9M | |
| Levered Free Cash Flow | -- | $12.2M | -$7.1M | -$7.2M | -$9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | $77.7M | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$71.1M | -$77.2M | |
| Depreciation & Amoritzation | -- | -- | -- | $5.2M | $6.4M | |
| Stock-Based Compensation | -- | -- | -- | $1.1M | $3.6M | |
| Change in Accounts Receivable | -- | -- | -- | $18.7M | $38.6M | |
| Change in Inventories | -- | -- | -- | $38.1M | $6.6M | |
| Cash From Operations | -- | -- | -- | $2.6M | -$33.2M | |
| Capital Expenditures | -- | -- | $1.8M | $7M | $6.7M | |
| Cash Acquisitions | -- | -- | -- | -$10.4M | -- | |
| Cash From Investing | -- | -- | -- | $8.6M | $7.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $105M | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$68.3M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | $453.1K | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $35.4M | -$15.1M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $48.5M | -$40.5M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -$4.4M | -$39.9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | $77.7M | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get MYND Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MYND
Sector
P/E ratio
--
17.48x
PEG ratio
0.00x
0.11x
P/B ratio
0.43x
1.33x
Price / LTM sales
0.12x
0.58x
Growth Metrics
MYND
Sector
Revenue growth
--
3.54%
Earnings growth
--
--
Revenue (5-year growth)
7.97%
3.17%
Earnings forecast
--
$0.25
Profitability
MYND
Sector
Profitability FY 2024
$65.7M
$299.9M
Return on invested capital
-61.14%
3.41%
Return on assets
-29.21%
2.26%
Return on equity
-126.08%
5.88%
Earnings Date
Last Earnings Date
Apr
25
Next Earnings Date
Dec
25
Estimated Next Earnings Date
Mar
26
Balance Sheet
MYND
Sector
Total cash
$75.3M
$130M
Short term investments
--
$40.6M
Total assets
$252.6M
$1.1B
Long term debt
--
$35.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
64
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
