Financhill
Sell
44

FC Quote, Financials, Valuation and Earnings

Last price:
$16.90
Seasonality move :
3.92%
Day range:
$16.63 - $17.03
52-week range:
$14.04 - $39.22
Dividend yield:
0%
P/E ratio:
70.77x
P/S ratio:
0.83x
P/B ratio:
3.08x
Volume:
63.4K
Avg. volume:
141.3K
1-year change:
-53.97%
Market cap:
$206.3M
Revenue:
$267.1M
EPS (TTM):
$0.24
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $224.2M $262.8M $280.5M $287.2M $267.1M
Revenue Growth (YoY) 12.96% 17.25% 6.73% 2.39% -7.02%
 
Cost of Revenues $62.5M $71.1M $75.6M $74.3M $72M
Gross Profit $161.7M $191.7M $204.9M $212.9M $195.1M
Gross Profit Margin 72.14% 72.95% 73.04% 74.13% 73.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.6M $168.1M $178.5M $175.9M $182.7M
Other Inc / (Exp) -- -- -$565K -$3.9M --
Operating Expenses $153M $167.5M $178.4M $175.8M $180.7M
Operating Income $8.7M $24.2M $26.5M $37.1M $14.4M
 
Net Interest Expenses $2.1M $1.7M $1.6M $1.1M $565K
EBT. Incl. Unusual Items $6.1M $22.1M $25.9M $33M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $3.6M $8.1M $9.6M $3M
Net Income to Company $13.6M $18.4M $17.8M $23.4M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $18.4M $17.8M $23.4M $3.1M
 
Basic EPS (Cont. Ops) $0.97 $1.30 $1.30 $1.78 $0.24
Diluted EPS (Cont. Ops) $0.96 $1.27 $1.24 $1.74 $0.24
Weighted Average Basic Share $14.1M $14.1M $13.6M $13.2M $12.9M
Weighted Average Diluted Share $14.1M $14.6M $14.3M $13.5M $13.1M
 
EBITDA $24.3M $38.7M $39M $49.2M $27.9M
EBIT $8.7M $24.2M $26.5M $37.1M $14.4M
 
Revenue (Reported) $224.2M $262.8M $280.5M $287.2M $267.1M
Operating Income (Reported) $8.7M $24.2M $26.5M $37.1M $14.4M
Operating Income (Adjusted) $8.7M $24.2M $26.5M $37.1M $14.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $68.9M $78.8M $78M $84.1M $71.2M
Revenue Growth (YoY) 40.72% 14.3% -1.08% 7.91% -15.31%
 
Cost of Revenues $18.5M $22.1M $20.9M $20.3M $19.6M
Gross Profit $50.5M $56.7M $57.1M $63.8M $51.6M
Gross Profit Margin 73.22% 71.94% 73.24% 75.82% 72.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.2M $48M $46.5M $45.9M $43.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $46.1M $48M $46.5M $45.9M $42.1M
Operating Income $4.3M $8.7M $10.6M $17.9M $9.5M
 
Net Interest Expenses $466K $400K $410K $203K $95K
EBT. Incl. Unusual Items $3.9M $8.3M $10.4M $18M $8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $2.7M $3.6M $6M $3.6M
Net Income to Company $1.8M $5.6M $6.8M $12M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $5.6M $6.8M $12M $4.4M
 
Basic EPS (Cont. Ops) $0.13 $0.40 $0.52 $0.92 $0.35
Diluted EPS (Cont. Ops) $0.13 $0.39 $0.49 $0.89 $0.34
Weighted Average Basic Share $14.2M $13.9M $13.2M $13M $12.6M
Weighted Average Diluted Share $14.2M $14.4M $13.9M $13.4M $12.8M
 
EBITDA $8.2M $12.2M $13.7M $20.9M $13M
EBIT $4.3M $8.7M $10.6M $17.9M $9.5M
 
Revenue (Reported) $68.9M $78.8M $78M $84.1M $71.2M
Operating Income (Reported) $4.3M $8.7M $10.6M $17.9M $9.5M
Operating Income (Adjusted) $4.3M $8.7M $10.6M $17.9M $9.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $224.2M $262.8M $280.5M $287.2M $267.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.5M $71.1M $75.6M $74.3M $72M
Gross Profit $161.7M $191.7M $204.9M $212.9M $195.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.6M $168.1M $178.5M $176.5M $182.7M
Other Inc / (Exp) -- -- -- -$3.9M --
Operating Expenses $153.1M $168M $178.5M $176.5M $180.7M
Operating Income $8.6M $23.7M $26.4M $36.4M $14.4M
 
Net Interest Expenses $2.1M $1.7M $1.6M $1.1M $564K
EBT. Incl. Unusual Items $6.1M $22.1M $25.9M $33M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $3.6M $8.1M $9.6M $3M
Net Income to Company $13.6M $18.4M $17.8M $23.4M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $18.4M $17.8M $23.4M $3.1M
 
Basic EPS (Cont. Ops) $0.96 $1.31 $1.31 $1.79 $0.25
Diluted EPS (Cont. Ops) $0.96 $1.29 $1.25 $1.74 $0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $24.2M $38.2M $38.9M $48.5M $27.9M
EBIT $8.6M $23.7M $26.4M $36.4M $14.4M
 
Revenue (Reported) $224.2M $262.8M $280.5M $287.2M $267.1M
Operating Income (Reported) $8.6M $23.7M $26.4M $36.4M $14.4M
Operating Income (Adjusted) $8.6M $23.7M $26.4M $36.4M $14.4M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $262.8M $280.5M $287.2M $267.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.1M $75.6M $74.3M $72M --
Gross Profit $191.7M $204.9M $212.9M $195.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.1M $178.5M $176.5M $182.7M --
Other Inc / (Exp) -- -- -$3.9M -$6.7M --
Operating Expenses $168M $178.5M $176.5M $180.7M --
Operating Income $23.7M $26.4M $36.4M $14.4M --
 
Net Interest Expenses $1.7M $1.6M $1.1M $564K --
EBT. Incl. Unusual Items $22.1M $25.9M $33M $6.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $8.1M $9.6M $3M --
Net Income to Company $18.4M $17.8M $23.4M $3.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.4M $17.8M $23.4M $3.1M --
 
Basic EPS (Cont. Ops) $1.31 $1.31 $1.79 $0.25 --
Diluted EPS (Cont. Ops) $1.29 $1.25 $1.74 $0.24 --
Weighted Average Basic Share $56.6M $54.6M $52.7M $51.7M --
Weighted Average Diluted Share $57.2M $57.2M $53.9M $52M --
 
EBITDA $38.2M $38.9M $48.5M $27.9M --
EBIT $23.7M $26.4M $36.4M $14.4M --
 
Revenue (Reported) $262.8M $280.5M $287.2M $267.1M --
Operating Income (Reported) $23.7M $26.4M $36.4M $14.4M --
Operating Income (Adjusted) $23.7M $26.4M $36.4M $14.4M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $47.4M $60.5M $38.2M $48.7M $31.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.7M $72.6M $81.9M $86M $68.4M
Inventory $2.5M $3.5M $4.2M $4M $5.2M
Prepaid Expenses $3.3M $4.7M $4.4M $5.1M $5.1M
Other Current Assets $1.9M $2M $1.8M $1.7M --
Total Current Assets $125.7M $143.3M $130.6M $145.5M $114.1M
 
Property Plant And Equipment $13.3M $10.9M $10.9M $9.9M $21.3M
Long-Term Investments -- -- -- -- --
Goodwill $31.2M $31.2M $31.2M $31.2M --
Other Intangibles $50.1M $44.8M $40.5M $37.8M --
Other Long-Term Assets $15.2M $12.7M $17.5M $22.7M --
Total Assets $249.7M $259.2M $245.9M $261.5M $242.9M
 
Accounts Payable $6.9M $10.9M $6.5M $7.9M $8.8M
Accrued Expenses $17M $13.6M $10.3M $14M --
Current Portion Of Long-Term Debt $5.8M $5.8M $5.8M $835K --
Current Portion Of Capital Lease Obligations $2.9M $3.2M $3.5M $3.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $136.5M $153.8M $151.6M $162.5M $157.3M
 
Long-Term Debt $25.3M $15.7M $6.2M $2.7M $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $169.8M $176.3M $167.3M $178.4M $176M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj $709K -$542K -$987K -$768K --
Common Equity $79.9M $82.8M $78.7M $83.1M $66.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $79.9M $82.8M $78.7M $83.1M $66.9M
 
Total Liabilities and Equity $249.7M $259.2M $245.9M $261.5M $242.9M
Cash and Short Terms $47.4M $60.5M $38.2M $48.7M $31.7M
Total Debt $34M $24.8M $15.6M $6.7M $7.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $47.4M $60.5M $38.2M $48.7M $31.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.7M $72.6M $81.9M $86M $68.4M
Inventory $2.5M $3.5M $4.2M $4M $5.2M
Prepaid Expenses $3.3M $4.7M $4.4M $5.1M $5.1M
Other Current Assets $1.9M $2M $1.8M $1.7M --
Total Current Assets $125.7M $143.3M $130.6M $145.5M $114.1M
 
Property Plant And Equipment $13.3M $10.9M $10.9M $9.9M $21.3M
Long-Term Investments -- -- -- -- --
Goodwill $31.2M $31.2M $31.2M $31.2M --
Other Intangibles $50.1M $44.8M $40.5M $37.8M --
Other Long-Term Assets $15.2M $12.7M $17.5M $22.7M --
Total Assets $249.7M $259.2M $245.9M $261.5M $242.9M
 
Accounts Payable $6.9M $10.9M $6.5M $7.9M $8.8M
Accrued Expenses $17M $13.6M $10.3M $14M --
Current Portion Of Long-Term Debt $5.8M $5.8M $5.8M $835K --
Current Portion Of Capital Lease Obligations $2.9M $3.2M $3.5M $3.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $136.5M $153.8M $151.6M $162.5M $157.3M
 
Long-Term Debt $25.3M $15.7M $6.2M $2.7M $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $169.8M $176.3M $167.3M $178.4M $176M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj $709K -$542K -$987K -$768K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $79.9M $82.8M $78.7M $83.1M $66.9M
 
Total Liabilities and Equity $249.7M $259.2M $245.9M $261.5M $242.9M
Cash and Short Terms $47.4M $60.5M $38.2M $48.7M $31.7M
Total Debt $34M $24.8M $15.6M $6.7M $7.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $13.6M $18.4M $17.8M $23.4M $3.1M
Depreciation & Amoritzation $15.6M $14.4M $12.5M $12.1M $13.5M
Stock-Based Compensation $8.6M $8.3M $12.5M $10.1M $5.8M
Change in Accounts Receivable -$14.3M -$2.4M -$9.5M -$3.8M $17.5M
Change in Inventories $463K -$1M -$692K $228K -$1.2M
Cash From Operations $46.2M $52.3M $35.7M $60.3M $29M
 
Capital Expenditures $4.1M $5.3M $13.6M $11.3M $16.9M
Cash Acquisitions $10.2M -- -- -- --
Cash From Investing -$14.3M -$5.3M -$13.6M -$11.3M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $7.5M -- --
Long-Term Debt Repaid -$5M -$5.8M -$13.7M -$5.8M --
Repurchase of Common Stock $3M $23.9M $35.6M $30.7M $26.4M
Other Financing Activities -$4.6M -$4.3M -$3.9M -$3.5M --
Cash From Financing -$11.5M -$32.7M -$44.2M -$38.7M -$28.8M
 
Beginning Cash (CF) $47.4M $60.5M $38.2M $48.7M $31.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.3M $13.1M -$22.3M $10.4M -$17M
Ending Cash (CF) $67.6M $72.5M $15.6M $59.2M $14.5M
 
Levered Free Cash Flow $42.1M $46.9M $22.2M $48.9M $12.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $1.8M $5.6M $6.8M $12M $4.4M
Depreciation & Amoritzation $3.9M $3.6M $3.1M $3M $3.6M
Stock-Based Compensation $3.5M $2.3M $3.2M $3.1M $75K
Change in Accounts Receivable -$26.7M -$22.2M -$26.5M -$25.2M -$18.8M
Change in Inventories $141K -$160K $358K $662K -$1.1M
Cash From Operations $15.3M $12.7M $9.8M $21.9M $9.9M
 
Capital Expenditures $1.1M $1.9M $3.2M $3.5M $8.4M
Cash Acquisitions -$345K -- -- -- --
Cash From Investing -$749K -$1.9M -$3.2M -$3.5M -$8.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $672K $885K $723K $1.4M --
Repurchase of Common Stock -- -- $5.9M $4.9M $3.4M
Other Financing Activities -$3.7M -$3.2M -$2.8M -- --
Cash From Financing -$2.7M -$2M -$7.6M -$6.7M -$3.2M
 
Beginning Cash (CF) $47.4M $60.5M $38.2M $48.7M $31.7M
Foreign Exchange Rate Adjustment -$196K -$390K -$137K $399K -$360K
Additions / Reductions $11.7M $8.4M -$1.1M $12.1M -$2M
Ending Cash (CF) $58.9M $68.6M $37M $61.2M $29.3M
 
Levered Free Cash Flow $14.2M $10.8M $6.6M $18.4M $1.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $13.6M $18.4M $17.8M $23.4M $3.1M
Depreciation & Amoritzation $15.6M $14.4M $12.5M $12.1M $13.5M
Stock-Based Compensation $8.6M $8.3M $12.5M $10.1M $5.8M
Change in Accounts Receivable -$14.3M -$2.4M -$9.5M -$3.8M $17.5M
Change in Inventories $463K -$1M -$692K $228K -$1.2M
Cash From Operations $46.2M $52.3M $35.7M $60.3M $29M
 
Capital Expenditures $4.1M $5.3M $13.6M $11.3M $16.9M
Cash Acquisitions $10.2M -- -- -- --
Cash From Investing -$14.3M -$5.3M -$13.6M -$11.3M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -$5.8M -$13.7M -$5.8M --
Repurchase of Common Stock $3M $23.9M $35.6M $30.7M $26.4M
Other Financing Activities -$4.6M -$4.3M -$3.9M -- --
Cash From Financing -$11.5M -$32.7M -$44.2M -$38.7M -$28.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.3M $13.1M -$22.3M $10.4M -$17M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.1M $46.9M $22.2M $48.9M $12.1M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders $18.4M $17.8M $23.4M $3.1M --
Depreciation & Amoritzation $14.4M $12.5M $12.1M $13.5M --
Stock-Based Compensation $8.3M $12.5M $10.1M $5.8M --
Change in Accounts Receivable -$2.4M -$9.5M -$3.8M $17.5M --
Change in Inventories -$1M -$692K $228K -$1.2M --
Cash From Operations $52.3M $35.7M $60.3M $29M --
 
Capital Expenditures $5.3M $13.6M $11.3M $16.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$13.6M -$11.3M -$16.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $7.5M -- -- --
Long-Term Debt Repaid -$5.8M -$13.7M -$5.8M -$3.7M --
Repurchase of Common Stock $23.9M $35.6M $30.7M $26.4M --
Other Financing Activities -$4.3M -$3.9M -- -- --
Cash From Financing -$32.7M -$44.2M -$38.7M -$28.8M --
 
Beginning Cash (CF) $224.9M $190.8M $160.1M $159.1M --
Foreign Exchange Rate Adjustment -$1.2M -$296K $141K -$273K --
Additions / Reductions $13.1M -$22.3M $10.4M -$17M --
Ending Cash (CF) $236.8M $168.2M $170.7M $141.9M --
 
Levered Free Cash Flow $46.9M $22.2M $48.9M $12.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock