Financhill
Buy
79

LINC Quote, Financials, Valuation and Earnings

Last price:
$24.79
Seasonality move :
6.53%
Day range:
$24.20 - $24.50
52-week range:
$14.10 - $25.76
Dividend yield:
0%
P/E ratio:
53.80x
P/S ratio:
1.54x
P/B ratio:
4.15x
Volume:
235.8K
Avg. volume:
233.2K
1-year change:
60.75%
Market cap:
$770.7M
Revenue:
$440.1M
EPS (TTM):
$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $293.1M $335.3M $348.3M $378.1M $440.1M
Revenue Growth (YoY) 7.23% 14.41% 3.86% 8.55% 16.4%
 
Cost of Revenues $122.2M $138.9M $148.7M $162.3M $181.8M
Gross Profit $170.9M $196.4M $199.5M $215.8M $258.3M
Gross Profit Margin 58.31% 58.57% 57.29% 57.08% 58.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.2M $168.9M $182.4M $209.1M $243.8M
Other Inc / (Exp) $81K $21.8M -$872K $26.7M $675K
Operating Expenses $156.2M $168.9M $182.4M $209.1M $243.8M
Operating Income $14.7M $27.5M $17.2M $6.7M $14.5M
 
Net Interest Expenses $1.2M $2M $160K $347K $2.6M
EBT. Incl. Unusual Items $13.5M $47.2M $16.4M $35.6M $14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$35.1M $12.5M $3.8M $9.6M $4.8M
Net Income to Company $48.6M $34.7M $12.6M $26M $9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.6M $34.7M $12.6M $26M $9.9M
 
Basic EPS (Cont. Ops) $1.49 $1.04 $0.36 $0.86 $0.32
Diluted EPS (Cont. Ops) $1.49 $1.04 $0.36 $0.85 $0.32
Weighted Average Basic Share $24.7M $25.1M $25.9M $30.1M $30.6M
Weighted Average Diluted Share $24.7M $25.1M $25.9M $30.5M $30.9M
 
EBITDA $22.1M $34.6M $23.5M $13.4M $27.5M
EBIT $14.7M $27.5M $17.2M $6.7M $14.5M
 
Revenue (Reported) $293.1M $335.3M $348.3M $378.1M $440.1M
Operating Income (Reported) $14.7M $27.5M $17.2M $6.7M $14.5M
Operating Income (Adjusted) $14.7M $27.5M $17.2M $6.7M $14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $89.1M $91.8M $99.6M $114.4M $141.4M
Revenue Growth (YoY) 13.03% 3.09% 8.5% 14.85% 23.58%
 
Cost of Revenues $38.1M $39.9M $43.1M $48.1M $57.3M
Gross Profit $51M $51.9M $56.5M $66.4M $84.1M
Gross Profit Margin 57.21% 56.51% 56.71% 58% 59.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.2M $47M $54.5M $63.3M $77.8M
Other Inc / (Exp) -- -$16K -$8K $2.8M --
Operating Expenses $45.2M $47M $54.5M $63.3M $77.8M
Operating Income $5.7M $4.9M $2M $3M $6.3M
 
Net Interest Expenses $192K $36K $21K $659K $991K
EBT. Incl. Unusual Items $5.5M $4.8M $2.9M $5.6M $5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.3M $789K $1.7M $1.5M
Net Income to Company $3.8M $3.5M $2.1M $4M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M $3.5M $2.1M $4M $3.8M
 
Basic EPS (Cont. Ops) $0.11 $0.10 $0.07 $0.13 $0.12
Diluted EPS (Cont. Ops) $0.11 $0.10 $0.07 $0.13 $0.12
Weighted Average Basic Share $25.1M $25.4M $30.2M $30.7M $31M
Weighted Average Diluted Share $25.1M $25.4M $30.7M $31M $31.3M
 
EBITDA $7.7M $6.5M $3.7M $6.2M $11.8M
EBIT $5.7M $4.9M $2M $3M $6.3M
 
Revenue (Reported) $89.1M $91.8M $99.6M $114.4M $141.4M
Operating Income (Reported) $5.7M $4.9M $2M $3M $6.3M
Operating Income (Adjusted) $5.7M $4.9M $2M $3M $6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $329.3M $344.3M $367.3M $423.2M $494.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.6M $147M $157.8M $177.7M $196.6M
Gross Profit $193.7M $197.3M $209.6M $245.5M $298.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167.3M $180.3M $199.5M $234.2M $273.9M
Other Inc / (Exp) -$15K $22M $25.7M $1.9M --
Operating Expenses $167.3M $180.3M $199.5M $234.2M $273.9M
Operating Income $26.4M $17M $10.1M $11.3M $24.3M
 
Net Interest Expenses $1.1M $1.5M $121K $2.2M $3.2M
EBT. Incl. Unusual Items $25.2M $37.7M $37.8M $13.6M $20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31.6M $9.7M $10M $3.7M $6.6M
Net Income to Company $56.8M $28M $27.8M $9.8M $14.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.8M $28M $27.8M $9.8M $14.1M
 
Basic EPS (Cont. Ops) $1.74 $0.83 $0.89 $0.32 $0.46
Diluted EPS (Cont. Ops) $1.74 $0.83 $0.89 $0.32 $0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $33.8M $23.2M $14.8M $23M $41.6M
EBIT $26.4M $17M $10.1M $11.3M $24.3M
 
Revenue (Reported) $329.3M $344.3M $367.3M $423.2M $494.7M
Operating Income (Reported) $26.4M $17M $10.1M $11.3M $24.3M
Operating Income (Adjusted) $26.4M $17M $10.1M $11.3M $24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $247.5M $256.5M $275.5M $320.7M $375.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.1M $112.2M $121.3M $136.6M $151.5M
Gross Profit $143.4M $144.3M $154.3M $184.1M $223.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.2M $139.5M $156.6M $181.7M $211.8M
Other Inc / (Exp) -- $179K $26.7M $1.9M $476K
Operating Expenses $128.2M $139.5M $156.6M $181.7M $211.8M
Operating Income $15.2M $4.8M -$2.3M $2.4M $12.1M
 
Net Interest Expenses $774K $114K $74K $1.9M $2.5M
EBT. Incl. Unusual Items $14.3M $4.8M $26.2M $4.2M $10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $761K $7M $1.1M $2.9M
Net Income to Company $10.8M $4.1M $19.2M $3.1M $7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M $4.1M $19.2M $3.1M $7.3M
 
Basic EPS (Cont. Ops) $0.30 $0.10 $0.64 $0.10 $0.24
Diluted EPS (Cont. Ops) $0.30 $0.10 $0.63 $0.10 $0.23
Weighted Average Basic Share $75.1M $77.1M $90.3M $91.6M $92.8M
Weighted Average Diluted Share $75.1M $77.1M $91.1M $92M $93.7M
 
EBITDA $20.8M $9.4M $669K $11.9M $26M
EBIT $15.2M $4.8M -$2.3M $2.4M $12.1M
 
Revenue (Reported) $247.5M $256.5M $275.5M $320.7M $375.4M
Operating Income (Reported) $15.2M $4.8M -$2.3M $2.4M $12.1M
Operating Income (Adjusted) $15.2M $4.8M -$2.3M $2.4M $12.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $38M $83.3M $65M $80.3M $59.3M
Short Term Investments -- -- $14.8M -- --
Accounts Receivable, Net $30M $26.2M $37.2M $35.7M $43M
Inventory $2.4M $2.7M $2.6M $2.9M $3.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $4.9M $4.7M $5.6M $4.8M
Total Current Assets $74.2M $121.6M $114.1M $134.7M $111.3M
 
Property Plant And Equipment $103.6M $114.6M $117M $156.6M $266.3M
Long-Term Investments $16.5M $20M $22.7M $17.5M $19.6M
Goodwill $14.5M $14.5M $14.5M $10.7M $10.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $734K $794K $812K $1.8M $1.4M
Total Assets $245.2M $295.3M $291.6M $345.2M $436.6M
 
Accounts Payable $15.7M $12.3M $10.5M $18.2M $37M
Accrued Expenses $1.6M $2.3M $1.4M $2.1M $2.8M
Current Portion Of Long-Term Debt $2M -- -- -- --
Current Portion Of Capital Lease Obligations $8.5M $11.5M $9.6M $11.8M $9.5M
Other Current Liabilities $26K $15K $31K $33K --
Total Current Liabilities $66.8M $65.9M $55M $73.4M $90.2M
 
Long-Term Debt $67.9M $86.4M $91M $105M $168.1M
Capital Leases -- -- -- -- --
Total Liabilities $142.1M $153.9M $146.7M $178.4M $258.3M
 
Common Stock $141.4M $141.4M $49.1M $48.2M $48.2M
Other Common Equity Adj -$4.2M -$1.2M -$960K -$36K $274K
Common Equity $91.1M $129.4M $144.9M $166.8M $178.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $103M $141.4M $144.9M $166.8M $178.3M
 
Total Liabilities and Equity $245.2M $295.3M $291.6M $345.2M $436.6M
Cash and Short Terms $38M $83.3M $65M $80.3M $59.3M
Total Debt $69.9M $86.4M $91M $105M $168.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $47.2M $69.6M $70.3M $54M $13.5M
Short Term Investments -- -- $24.3M -- --
Accounts Receivable, Net $30M $31.9M $40.3M $53.1M $51.1M
Inventory $3.2M $2.7M $2.9M $2.7M $3.1M
Prepaid Expenses $238K -- -- -- --
Other Current Assets $3M $2.3M $6.9M $3.6M --
Total Current Assets $111M $111M $130.7M $115.4M $77.3M
 
Property Plant And Equipment $76.3M $119.4M $131.3M $232.5M $328.1M
Long-Term Investments $18.8M $21.9M $16.7M $19.8M $22.8M
Goodwill $14.5M $14.5M $10.7M $10.7M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $796K $819K $1.2M $1.4M --
Total Assets $253.5M $291.3M $315.8M $404M $466.9M
 
Accounts Payable $16M $16.2M $17.6M $27.9M $35.1M
Accrued Expenses $15.8M $10M $12.7M $12.3M --
Current Portion Of Long-Term Debt $2M -- -- -- --
Current Portion Of Capital Lease Obligations $10.3M $10.3M $10.9M $10.3M --
Other Current Liabilities $56K $32K $35K -- --
Total Current Liabilities $68.9M $59.9M $66.1M $73.5M $95.9M
 
Long-Term Debt $63M $92M $91.9M $160.6M $185.2M
Capital Leases -- -- -- -- --
Total Liabilities $139.5M $153.1M $158.6M $234.1M $281.1M
 
Common Stock $141.4M $51.8M $48.2M $48.2M $48.2M
Other Common Equity Adj -$4.2M -$1.3M -$1M -$36K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $113.9M $138.1M $157.2M $170M $185.9M
 
Total Liabilities and Equity $253.5M $291.3M $315.8M $404M $466.9M
Cash and Short Terms $47.2M $69.6M $70.3M $54M $13.5M
Total Debt $65M $92M $91.9M $160.6M $185.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $48.6M $34.7M $12.6M $26M $9.9M
Depreciation & Amoritzation $7.4M $7.1M $6.4M $6.8M $13M
Stock-Based Compensation $1.7M $2.9M $3.1M $5.9M $4.6M
Change in Accounts Receivable -$37.4M -$26.5M -$48.6M -$45.8M -$66M
Change in Inventories -$786K -$327K $103K -$330K -$184K
Cash From Operations $23.5M $27.4M $882K $25.6M $28.9M
 
Capital Expenditures $5.6M $7.5M $9M $40.7M $56.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M $37.8M -$21.4M $7.4M -$47M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.2M $1.1M -- --
Special Dividend Paid
Long-Term Debt Issued $11M -- -- -- $762K
Long-Term Debt Repaid -$28M -$17.8M -- -- -$267K
Repurchase of Common Stock -- -- $9.4M $891K --
Other Financing Activities $3K -- -- -- -$456K
Cash From Financing -$18.6M -$20M -$12.5M -$2.9M -$2.9M
 
Beginning Cash (CF) $38M $83.3M $50.3M $80.3M $59.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$618K $45.3M -$33M $30M -$21M
Ending Cash (CF) $37.4M $128.6M $17.3M $110.3M $38.3M
 
Levered Free Cash Flow $17.9M $19.9M -$8.1M -$15.1M -$28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.8M $3.5M $2.1M $4M $3.8M
Depreciation & Amoritzation $1.9M $1.6M $1.7M $3.2M $5.5M
Stock-Based Compensation $756K $637K $662K $1.3M $1.5M
Change in Accounts Receivable -$8.2M -$10.6M -$22.3M -$27.6M -$23.1M
Change in Inventories $172K $368K -$380K -$366K $1.4M
Cash From Operations $16.7M $10.6M -$6.8M $5.6M $23.9M
 
Capital Expenditures $1.7M $3.5M $17.8M $19.4M $21.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$3.5M -$17.8M -$19.2M -$21.9M
 
Dividends Paid (Ex Special Dividend) $304K $304K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $762K --
Long-Term Debt Repaid -$500K -- -- -$105K --
Repurchase of Common Stock -- $4.2M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$804K -$4.5M -- $561K -$5.2M
 
Beginning Cash (CF) $47.2M $69.6M $46M $54M $13.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.1M $2.6M -$24.6M -$13M -$3.2M
Ending Cash (CF) $61.3M $72.3M $21.4M $40.9M $10.3M
 
Levered Free Cash Flow $14.9M $7.1M -$24.6M -$13.8M $2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $56.8M $28M $27.8M $9.8M $14.1M
Depreciation & Amoritzation $7.5M $6.1M $6.4M $11.6M $17.4M
Stock-Based Compensation $2.5M $3.2M $4.8M $5.2M $5.4M
Change in Accounts Receivable -$23.6M -$36.8M -$55.4M -$67.1M -$59.4M
Change in Inventories -$289K $441K -$221K $224K -$461K
Cash From Operations $31M $10.3M $3.9M $20.5M $46M
 
Capital Expenditures $7.3M $9.3M $30.6M $44.1M $92.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M $38.4M -$21.7M -$9.9M -$92.4M
 
Dividends Paid (Ex Special Dividend) $1.2M $1.2M $199K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2M -- -- -$169K --
Repurchase of Common Stock -- $6.7M $3.6M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.2M -$26.3M -$5.9M -$2.7M $5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.6M $22.5M -$23.6M $8M -$40.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $23.7M $977K -$26.7M -$23.6M -$46.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.8M $4.1M $19.2M $3.1M $7.3M
Depreciation & Amoritzation $5.6M $4.6M $4.7M $9.5M $13.9M
Stock-Based Compensation $2.1M $2.4M $4.1M $3.4M $4.1M
Change in Accounts Receivable -$22.1M -$32.5M -$39.2M -$60.5M -$53.9M
Change in Inventories -$761K $7K -$317K $237K -$40K
Cash From Operations $17.8M $612K $3.6M -$1.4M $15.7M
 
Capital Expenditures $5.3M $7.1M $28.7M $32.1M $68.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$4.7M -$5M -$22.2M -$67.6M
 
Dividends Paid (Ex Special Dividend) $912K $912K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $762K $27.2M
Long-Term Debt Repaid -$1.5M -- -- -$169K -$12.2M
Repurchase of Common Stock -- $6.7M $891K -- --
Other Financing Activities -- -- -- -$456K -$121K
Cash From Financing -$3.4M -$9.6M -$2.9M -$2.7M $6.2M
 
Beginning Cash (CF) $106.9M $202.2M $161.1M $190.7M $58.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1M -$13.7M -$4.3M -$26.3M -$45.8M
Ending Cash (CF) $116M $188.5M $156.8M $164.4M $13M
 
Levered Free Cash Flow $12.5M -$6.4M -$25.1M -$33.5M -$52.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock