Financhill
Sell
10

CHGG Quote, Financials, Valuation and Earnings

Last price:
$0.79
Seasonality move :
-1.97%
Day range:
$0.78 - $0.87
52-week range:
$0.75 - $8.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
0.42x
Volume:
1.8M
Avg. volume:
4M
1-year change:
-90.29%
Market cap:
$82M
Revenue:
$617.6M
EPS (TTM):
-$8.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $644.3M $776.3M $766.9M $716.3M $617.6M
Revenue Growth (YoY) 56.8% 20.48% -1.21% -6.6% -13.78%
 
Cost of Revenues $205.4M $254.9M $197.4M $225.9M $180.9M
Gross Profit $438.9M $521.4M $569.5M $490.4M $436.6M
Gross Profit Margin 68.12% 67.16% 74.26% 68.46% 70.7%
 
R&D Expenses $170.9M $178.8M $196.6M $191.7M $170.4M
Selling, General & Admin $211.3M $264.4M $363.9M $362.8M $326.1M
Other Inc / (Exp) -$4.1M -$72.2M $88.6M $80.8M -$654M
Operating Expenses $382.2M $443.3M $560.5M $554.5M $496.5M
Operating Income $56.8M $78.1M $9M -$64.1M -$59.9M
 
Net Interest Expenses $53.5M $196K -- -- --
EBT. Incl. Unusual Items -$861K $5.7M $103.9M $50.3M -$688.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $7.2M -$162.7M $32.1M $148.7M
Net Income to Company -$6.2M -$1.5M $266.6M $18.2M -$837.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$1.5M $266.6M $18.2M -$837.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.01 $2.09 $0.16 -$8.10
Diluted EPS (Cont. Ops) -$0.05 -$0.01 $1.34 -$0.34 -$8.10
Weighted Average Basic Share $125.4M $141.3M $127.6M $116.5M $103.3M
Weighted Average Diluted Share $125.4M $141.3M $149.9M $128.6M $103.3M
 
EBITDA $127.9M $86.8M $201.6M $183.8M -$607.4M
EBIT $65.4M $12.6M $110M $54.1M -$685.8M
 
Revenue (Reported) $644.3M $776.3M $766.9M $716.3M $617.6M
Operating Income (Reported) $56.8M $78.1M $9M -$64.1M -$59.9M
Operating Income (Adjusted) $65.4M $12.6M $110M $54.1M -$685.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $205.7M $207.5M $205.2M $188M $143.5M
Revenue Growth (YoY) 63.92% 0.85% -1.1% -8.39% -23.67%
 
Cost of Revenues $57.1M $55.7M $51.4M $45.8M $45.6M
Gross Profit $148.6M $151.8M $153.8M $142.2M $97.9M
Gross Profit Margin 72.23% 73.15% 74.94% 75.64% 68.22%
 
R&D Expenses $46.9M $47.8M $46.3M $45.7M $41M
Selling, General & Admin $52.4M $77.7M $99.8M $83.2M $84.2M
Other Inc / (Exp) -$908K -$169K -$9.4M -$32.3M -$2.2M
Operating Expenses $99.4M $125.6M $146.1M $128.9M $125.2M
Operating Income $49.2M $26.2M $7.7M $13.3M -$27.3M
 
Net Interest Expenses $19.8M $318K -- -- --
EBT. Incl. Unusual Items $28.5M $25.7M $2.2M $17.8M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $1.4M $295K $8.1M $4M
Net Income to Company $26M $24.3M $1.9M $9.7M -$6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26M $24.3M $1.9M $9.7M -$6.1M
 
Basic EPS (Cont. Ops) $0.20 $0.17 $0.01 $0.09 -$0.06
Diluted EPS (Cont. Ops) $0.18 $0.15 $0.01 $0.09 -$0.06
Weighted Average Basic Share $129M $142.7M $125.7M $109M $104.5M
Weighted Average Diluted Share $129M $142.7M $145.8M $148.6M $104.5M
 
EBITDA $69.1M $46.2M $29.2M $39.2M $17.9M
EBIT $50.5M $27.3M $3.5M $18.4M -$1.5M
 
Revenue (Reported) $205.7M $207.5M $205.2M $188M $143.5M
Operating Income (Reported) $49.2M $26.2M $7.7M $13.3M -$27.3M
Operating Income (Adjusted) $50.5M $27.3M $3.5M $18.4M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $644.3M $776.3M $766.9M $716.3M $617.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205.4M $254.9M $197.4M $225.9M $180.9M
Gross Profit $438.9M $521.4M $569.5M $490.4M $436.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $170.9M $178.8M $196.6M $191.7M $170.4M
Selling, General & Admin $211.3M $264.4M $363.9M $362.8M $326.1M
Other Inc / (Exp) -$4.1M -$72.2M $88.6M $80.8M -$654M
Operating Expenses $382.2M $443.3M $560.5M $554.5M $496.5M
Operating Income $56.8M $78.1M $9M -$64.1M -$59.9M
 
Net Interest Expenses $53.5M $196K -- -- --
EBT. Incl. Unusual Items -$861K $5.7M $103.9M $50.3M -$688.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $7.2M -$162.7M $32.1M $148.7M
Net Income to Company -$6.2M -$1.5M $266.6M $18.2M -$837.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$1.5M $266.6M $18.2M -$837.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 $2.10 $0.16 -$8.13
Diluted EPS (Cont. Ops) -$0.08 -$0.09 $1.34 -$0.16 -$8.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $127.9M $86.8M $201.6M $183.8M -$607.4M
EBIT $65.4M $12.6M $110M $54.1M -$685.8M
 
Revenue (Reported) $644.3M $776.3M $766.9M $716.3M $617.6M
Operating Income (Reported) $56.8M $78.1M $9M -$64.1M -$59.9M
Operating Income (Adjusted) $65.4M $12.6M $110M $54.1M -$685.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $776.3M $766.9M $716.3M $617.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $254.9M $197.4M $225.9M $180.9M --
Gross Profit $521.4M $569.5M $490.4M $436.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $178.8M $196.6M $191.7M $170.4M --
Selling, General & Admin $264.4M $363.9M $362.8M $326.1M --
Other Inc / (Exp) -$72.2M $88.6M $80.8M -$654M --
Operating Expenses $443.3M $560.5M $554.5M $496.5M --
Operating Income $78.1M $9M -$64.1M -$59.9M --
 
Net Interest Expenses $466K $120K $3.1M $2M --
EBT. Incl. Unusual Items $5.7M $103.9M $50.3M -$688.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M -$162.7M $32.1M $148.7M --
Net Income to Company -$1.5M $266.6M $18.2M -$837.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M $266.6M $18.2M -$837.1M --
 
Basic EPS (Cont. Ops) -$0.04 $2.10 $0.16 -$8.13 --
Diluted EPS (Cont. Ops) -$0.09 $1.34 -$0.16 -$8.13 --
Weighted Average Basic Share $564.9M $510.3M $466.1M $413.2M --
Weighted Average Diluted Share $592.1M $576.7M $521.3M $413.2M --
 
EBITDA $86.8M $201.6M $183.8M -$607.4M --
EBIT $12.6M $110M $54.1M -$685.8M --
 
Revenue (Reported) $776.3M $766.9M $716.3M $617.6M --
Operating Income (Reported) $78.1M $9M -$64.1M -$59.9M --
Operating Income (Adjusted) $12.6M $110M $54.1M -$685.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $479.9M $854.1M $473.7M $135.8M $161.5M
Short Term Investments $665.6M $691.8M $584M $194.3M $154.2M
Accounts Receivable, Net $12.9M $17.9M $23.5M $31.4M $23.6M
Inventory -- -- -- -- --
Prepaid Expenses $12.8M $35.1M $28.5M $21M $17.1M
Other Current Assets $11.8M $23.8M $34.8M $32.4M $81.1M
Total Current Assets $1.2B $1.6B $1.1B $414.8M $437.6M
 
Property Plant And Equipment $184.2M $199.2M $223.2M $208.2M $192.9M
Long-Term Investments $523.6M $746M $216.2M $249.5M $212.7M
Goodwill $285.2M $289.8M $615.1M $632M --
Other Intangibles $51.2M $40.6M $78.3M $52.4M $10.3M
Other Long-Term Assets $24M $19.7M $20.6M $28.4M $14.5M
Total Assets $2.3B $2.9B $2.5B $1.7B $869M
 
Accounts Payable $8.5M $12M $12.4M $28.2M $15.2M
Accrued Expenses $54.3M $48M $70.2M $77.9M $115.4M
Current Portion Of Long-Term Debt -- -- -- $357.1M $358.6M
Current Portion Of Capital Lease Obligations $6.6M $6.7M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $109.7M $114.3M $138.9M $518.5M $528.3M
 
Long-Term Debt $1.5B $1.7B $1.2B $242.8M $127.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.8B $1.3B $782.6M $676M
 
Common Stock $129K $137K $126K $103K $105K
Other Common Equity Adj $1.5M -$5.3M -$57.5M -$34.7M -$32.2M
Common Equity $609.6M $1.1B $1.1B $944.6M $193M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $609.6M $1.1B $1.1B $944.6M $193M
 
Total Liabilities and Equity $2.3B $2.9B $2.5B $1.7B $869M
Cash and Short Terms $1.1B $1.5B $1.1B $330M $315.7M
Total Debt $1.5B $1.7B $1.2B $599.8M $485.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $479.9M $854.1M $473.7M $135.8M $161.5M
Short Term Investments $665.6M $691.8M $584M $194.3M $154.2M
Accounts Receivable, Net $12.9M $17.9M $23.5M $31.4M $23.6M
Inventory -- -- -- -- --
Prepaid Expenses $12.8M $35.1M $28.5M $21M $17.1M
Other Current Assets $11.8M $23.8M $34.8M $32.4M $81.1M
Total Current Assets $1.2B $1.6B $1.1B $414.8M $437.6M
 
Property Plant And Equipment $184.2M $199.2M $223.2M $208.2M $192.9M
Long-Term Investments $523.6M $746M $216.2M $249.5M $212.7M
Goodwill $285.2M $289.8M $615.1M $632M --
Other Intangibles $51.2M $40.6M $78.3M $52.4M $10.3M
Other Long-Term Assets $24M $19.7M $20.6M $28.4M $14.5M
Total Assets $2.3B $2.9B $2.5B $1.7B $869M
 
Accounts Payable $8.5M $12M $12.4M $28.2M $15.2M
Accrued Expenses $54.3M $48M $70.2M $77.9M $115.4M
Current Portion Of Long-Term Debt -- -- -- $357.1M $358.6M
Current Portion Of Capital Lease Obligations $6.6M $6.7M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $109.7M $114.3M $138.9M $518.5M $528.3M
 
Long-Term Debt $1.5B $1.7B $1.2B $242.8M $127.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.8B $1.3B $782.6M $676M
 
Common Stock $129K $137K $126K $103K $105K
Other Common Equity Adj $1.5M -$5.3M -$57.5M -$34.7M -$32.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $609.6M $1.1B $1.1B $944.6M $193M
 
Total Liabilities and Equity $2.3B $2.9B $2.5B $1.7B $869M
Cash and Short Terms $1.1B $1.5B $1.1B $330M $315.7M
Total Debt $1.5B $1.7B $1.2B $599.8M $485.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.2M -$1.5M $266.6M $18.2M -$837.1M
Depreciation & Amoritzation $62.4M $74.1M $91.6M $129.7M $78.3M
Stock-Based Compensation $84.1M $108.8M $133.5M $133.5M $84.6M
Change in Accounts Receivable -$400K -$5M -$3.8M -$7.8M $7.8M
Change in Inventories -- -- -- -- --
Cash From Operations $236.4M $273.2M $255.7M $246.2M $125.2M
 
Capital Expenditures $81.3M $94.2M $103.1M $83.1M $75M
Cash Acquisitions -$94.8M -$7.9M -$407.1M -$11.9M --
Cash From Investing -$732.8M -$365.8M $104.9M $268.7M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $984.1M -- -- -- --
Long-Term Debt Repaid -$304M -$300.8M -$401.2M -$506M -$96.5M
Repurchase of Common Stock -- -$300M -$323.5M -$334.8M -$2.6M
Other Financing Activities -$107M -$32.9M -$26.5M -$16.1M -$12.7M
Cash From Financing $588.6M $466.7M -$744.8M -$852.8M -$109.1M
 
Beginning Cash (CF) $389.4M $481.7M $855.9M $475.9M $138M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.3M $374.2M -$384.2M -$337.9M $27.4M
Ending Cash (CF) $481.7M $855.9M $475.9M $138M $164.4M
 
Levered Free Cash Flow $155.1M $179M $152.6M $163.1M $50.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26M $24.3M $1.9M $9.7M -$6.1M
Depreciation & Amoritzation $18.6M $18.8M $25.7M $20.8M $19.4M
Stock-Based Compensation $24.6M $32.7M $35.1M $31.9M $15.3M
Change in Accounts Receivable -$506K -$8.6M -$1.5M -$891K -$248K
Change in Inventories -- -- -- -- --
Cash From Operations $67.8M $65.1M $74M $77.5M $18.1M
 
Capital Expenditures $23.9M $27.1M $23.9M $25.8M $13.3M
Cash Acquisitions -- -- -$6M -$11.9M --
Cash From Investing $18.2M $376.8M $342.7M $113.4M $94.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$144.3M -$7K -- -- -$96.5M
Repurchase of Common Stock -- -$300M -- -$148.4M -$2.6M
Other Financing Activities $4.2M -$5.1M -$13.8M -$2.6M -$4M
Cash From Financing -$133.8M -$301.6M -$11.9M -$150M -$102.7M
 
Beginning Cash (CF) $529.6M $715.6M $71.5M $96.6M $155M
Foreign Exchange Rate Adjustment -- -- -$491K $400K -$876K
Additions / Reductions -$47.9M $140.3M $404.8M $41M $10.3M
Ending Cash (CF) $481.7M $855.9M $475.9M $138M $164.4M
 
Levered Free Cash Flow $43.9M $38M $50.2M $51.7M $4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.2M -$1.5M $266.6M $18.2M -$837.1M
Depreciation & Amoritzation $62.4M $74.1M $91.6M $129.7M $78.3M
Stock-Based Compensation $84.1M $108.8M $133.5M $133.5M $84.6M
Change in Accounts Receivable -$400K -$5M -$3.8M -$7.8M $7.8M
Change in Inventories -- -- -- -- --
Cash From Operations $236.4M $273.2M $255.7M $246.2M $125.2M
 
Capital Expenditures $81.3M $94.2M $103.1M $83.1M $75M
Cash Acquisitions -$94.8M -$7.9M -$407.1M -$11.9M --
Cash From Investing -$732.8M -$365.8M $104.9M $268.7M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$304M -$300.8M -- -- --
Repurchase of Common Stock -- -$300M -$323.5M -$334.8M -$2.6M
Other Financing Activities -$107M -$32.9M -$26.5M -$16.1M -$12.7M
Cash From Financing $588.6M $466.7M -$744.8M -$852.8M -$109.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.3M $374.2M -$384.2M -$337.9M $27.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $155.1M $179M $152.6M $163.1M $50.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.5M $266.6M $18.2M -$837.1M --
Depreciation & Amoritzation $74.1M $91.6M $129.7M $78.3M --
Stock-Based Compensation $108.8M $133.5M $133.5M $84.6M --
Change in Accounts Receivable -$5M -$3.8M -$7.8M $7.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $273.2M $255.7M $246.2M $125.2M --
 
Capital Expenditures $94.2M $103.1M $83.1M $75M --
Cash Acquisitions -$7.9M -$407.1M -$11.9M -- --
Cash From Investing -$365.8M $104.9M $268.7M $11.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$300.8M -$401.2M -$506M -$96.5M --
Repurchase of Common Stock -$300M -$323.5M -$334.8M -$2.6M --
Other Financing Activities -$32.9M -$26.5M -$16.1M -$12.7M --
Cash From Financing $466.7M -$744.8M -$852.8M -$109.1M --
 
Beginning Cash (CF) $2.7B $1.6B $1B $574.4M --
Foreign Exchange Rate Adjustment -- $4.1M $21K -$1M --
Additions / Reductions $374.2M -$384.2M -$337.9M $27.4M --
Ending Cash (CF) $3.1B $1.2B $695.7M $600.8M --
 
Levered Free Cash Flow $179M $152.6M $163.1M $50.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 0.26% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is up 1.38% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is up 2.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock