Financhill
Sell
27

CHGG Quote, Financials, Valuation and Earnings

Last price:
$0.91
Seasonality move :
-1.06%
Day range:
$0.89 - $0.94
52-week range:
$0.44 - $1.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
0.68x
Volume:
1M
Avg. volume:
1.8M
1-year change:
-43.6%
Market cap:
$99.5M
Revenue:
$617.6M
EPS (TTM):
-$0.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $644.3M $776.3M $766.9M $716.3M $617.6M
Revenue Growth (YoY) 56.8% 20.48% -1.21% -6.6% -13.78%
 
Cost of Revenues $205.4M $254.9M $197.4M $187.7M $180.2M
Gross Profit $438.9M $521.4M $569.5M $528.6M $437.4M
Gross Profit Margin 68.12% 67.16% 74.26% 73.8% 70.83%
 
R&D Expenses $170.9M $178.8M $196.6M $191.7M $159M
Selling, General & Admin $211.3M $264.4M $363.9M $366.4M $326.1M
Other Inc / (Exp) -$4.1M -$72.2M $88.6M $80.8M -$654M
Operating Expenses $382.2M $439.9M $554.7M $541.8M $472.7M
Operating Income $56.8M $81.5M $14.8M -$13.2M -$35.3M
 
Net Interest Expenses $53.5M $6.9M $6M $3.8M $2.6M
EBT. Incl. Unusual Items -$861K $5.7M $103.9M $50.3M -$688.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $7.2M -$162.7M $32.1M $148.7M
Net Income to Company -$6.2M -$1.5M $266.6M $18.2M -$837.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$1.5M $266.6M $18.2M -$837.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.01 $2.09 $0.16 -$8.10
Diluted EPS (Cont. Ops) -$0.05 -$0.01 $1.78 -$0.34 -$8.10
Weighted Average Basic Share $125.4M $141.3M $127.6M $116.5M $103.3M
Weighted Average Diluted Share $125.4M $141.3M $149.9M $128.6M $103.3M
 
EBITDA $127.9M $155.6M $106.4M $116.5M $43.1M
EBIT $65.4M $81.5M $14.8M -$13.2M -$35.3M
 
Revenue (Reported) $644.3M $776.3M $766.9M $716.3M $617.6M
Operating Income (Reported) $56.8M $81.5M $14.8M -$13.2M -$35.3M
Operating Income (Adjusted) $65.4M $81.5M $14.8M -$13.2M -$35.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $171.9M $164.7M $157.9M $136.6M $77.7M
Revenue Growth (YoY) 11.64% -4.19% -4.18% -13.47% -43.09%
 
Cost of Revenues $67.1M $45.2M $45.3M $43.4M $30.8M
Gross Profit $104.8M $119.5M $112.5M $93.2M $47M
Gross Profit Margin 60.97% 72.56% 71.28% 68.22% 60.4%
 
R&D Expenses $43.3M $45.4M $46.2M $40.5M $15.8M
Selling, General & Admin $61.2M $85.5M $85.9M $78.4M $44.8M
Other Inc / (Exp) $7.2M $93.5M $36.9M -$188.1M --
Operating Expenses $104.5M $131M $128.5M $105.6M $49.8M
Operating Income $361K -$11.4M -$16M -$12.4M -$2.9M
 
Net Interest Expenses $1.6M $1.5M $733K $658K $41K
EBT. Incl. Unusual Items $7.4M $84.3M -$18.1M -$215.4M -$15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $747K -$167.3M $172K -$2.7M $1.7M
Net Income to Company $6.7M $251.6M -$18.3M -$212.6M -$17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7M $251.6M -$18.3M -$212.6M -$17.5M
 
Basic EPS (Cont. Ops) $0.05 $1.99 -$0.16 -$2.05 -$0.16
Diluted EPS (Cont. Ops) $0.05 $1.70 -$0.16 -$2.05 -$0.16
Weighted Average Basic Share $144.7M $126.1M $115.4M $103.7M $108.5M
Weighted Average Diluted Share $146.7M $148M $115.4M $103.7M $108.5M
 
EBITDA $18.9M $10.9M $40.9M $7.2M $12.4M
EBIT $361K -$11.4M -$16M -$12.4M -$2.9M
 
Revenue (Reported) $171.9M $164.7M $157.9M $136.6M $77.7M
Operating Income (Reported) $361K -$11.4M -$16M -$12.4M -$2.9M
Operating Income (Adjusted) $361K -$11.4M -$16M -$12.4M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $774.5M $769.2M $733.5M $662.1M $447.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $256.3M $201.7M $193.3M $181.1M $164.5M
Gross Profit $518.2M $567.5M $540.2M $481M $283.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $177.9M $198.1M $192.3M $174.3M $98.7M
Selling, General & Admin $239.1M $341.9M $383M $325.1M $271.4M
Other Inc / (Exp) -$72.9M $97.8M $103.7M -$684M --
Operating Expenses $417.1M $539.5M $559M $472M $331.8M
Operating Income $101.1M $28M -$18.8M $9M -$48.6M
 
Net Interest Expenses $27.2M $6.4M $4.4M $2.6M $1.2M
EBT. Incl. Unusual Items $8.6M $127.5M $34.7M -$668.5M -$68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M -$161.6M $24.3M $152.8M $7.9M
Net Income to Company $279K $289.1M $10.4M -$821.3M -$76.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $279K $289.1M $10.4M -$821.3M -$76.7M
 
Basic EPS (Cont. Ops) -$0.01 $2.27 $0.08 -$7.99 -$0.72
Diluted EPS (Cont. Ops) -$0.06 $1.95 -$0.24 -$8.19 -$0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $175.1M $112.7M $115.9M $88.7M $34.5M
EBIT $101.1M $28M -$18.8M $9M -$48.6M
 
Revenue (Reported) $774.5M $769.2M $733.5M $662.1M $447.7M
Operating Income (Reported) $101.1M $28M -$18.8M $9M -$48.6M
Operating Income (Adjusted) $101.1M $28M -$18.8M $9M -$48.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $568.8M $561.7M $528.3M $474.1M $304.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.2M $146M $141.9M $135.3M $119.5M
Gross Profit $369.6M $415.7M $386.4M $338.8M $184.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $131M $150.3M $146M $128.6M $66.2M
Selling, General & Admin $186.7M $264.1M $283.2M $241.9M $187.2M
Other Inc / (Exp) -$72M $98M $113.1M -$651.8M $13.1M
Operating Expenses $317.7M $413.9M $412.9M $343.1M $221.8M
Operating Income $51.9M $1.8M -$26.5M -$4.3M -$37M
 
Net Interest Expenses $1.6M $4.7M $3.1M $2M $549K
EBT. Incl. Unusual Items -$20M $101.8M $32.5M -$686.3M -$66.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M -$163M $24M $144.7M $3.9M
Net Income to Company -$25.8M $264.8M $8.5M -$830.9M -$70.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.8M $264.8M $8.5M -$830.9M -$70.6M
 
Basic EPS (Cont. Ops) -$0.21 $2.10 $0.07 -$8.08 -$0.66
Diluted EPS (Cont. Ops) -$0.24 $1.80 -$0.25 -$8.08 -$0.66
Weighted Average Basic Share $422.2M $384.6M $357.1M $308.7M $320.5M
Weighted Average Diluted Share $449.3M $430.9M $372.7M $308.7M $320.5M
 
EBITDA $25.3M $67.7M $82.5M $54.6M $26.6M
EBIT -$23.4M $1.8M -$26.5M -$4.3M -$37M
 
Revenue (Reported) $568.8M $561.7M $528.3M $474.1M $304.2M
Operating Income (Reported) $51.9M $1.8M -$26.5M -$4.3M -$37M
Operating Income (Adjusted) -$23.4M $1.8M -$26.5M -$4.3M -$37M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $479.9M $1.5B $1.1B $330M $316.7M
Short Term Investments $665.6M $691.8M $584M $194.3M $154.2M
Accounts Receivable, Net $12.9M $17.9M $23.5M $31.4M $23.6M
Inventory -- -- -- -- --
Prepaid Expenses $12.8M $35.1M $28.5M $21M $17.1M
Other Current Assets $11.8M $23.8M $34.8M $32.4M $81.1M
Total Current Assets $1.2B $1.6B $1.1B $414.8M $437.6M
 
Property Plant And Equipment $184.2M $199.2M $223.2M $208.2M $192.9M
Long-Term Investments $523.6M $746M $218.3M $251.8M $214.6M
Goodwill $285.2M $289.8M $615.1M $632M --
Other Intangibles $51.2M $40.6M $78.3M $52.4M $10.3M
Other Long-Term Assets $24M $19.7M $20.6M $28.4M $14.5M
Total Assets $2.3B $2.9B $2.5B $1.7B $869M
 
Accounts Payable $8.5M $12M $12.4M $28.2M $15.2M
Accrued Expenses $54.3M $48M $70.2M $77.9M $115.4M
Current Portion Of Long-Term Debt -- -- -- $357.1M $358.6M
Current Portion Of Capital Lease Obligations $6.6M $6.7M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $109.7M $114.3M $138.9M $518.5M $528.3M
 
Long-Term Debt $1.5B $1.7B $1.2B $260.8M $145.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.8B $1.3B $782.6M $676M
 
Common Stock $129K $137K $126K $103K $105K
Other Common Equity Adj $1.5M -$5.3M -$57.5M -$34.7M -$32.2M
Common Equity $609.6M $1.1B $1.1B $944.6M $193M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $609.6M $1.1B $1.1B $944.6M $193M
 
Total Liabilities and Equity $2.3B $2.9B $2.5B $1.7B $869M
Cash and Short Terms $1.1B $1.5B $1.1B $330M $316.7M
Total Debt $1.5B $1.7B $1.2B $617.9M $504.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.8B $940.8M $261.3M $361.5M $97.3M
Short Term Investments $1B $871.4M $166.8M $209M --
Accounts Receivable, Net $9.3M $22.2M $30.5M $23.7M $15.4M
Inventory -- -- -- -- --
Prepaid Expenses $35.2M $33.4M $30.8M $24.7M $18.7M
Other Current Assets $29.3M $35.2M $25.2M $87M --
Total Current Assets $1.8B $1B $347.7M $496.5M $203.4M
 
Property Plant And Equipment $191.5M $220.5M $195.3M $207M $143.7M
Long-Term Investments $813.5M $288.9M $414.7M $272.6M $17M
Goodwill $290.5M $589.7M $617.7M -- --
Other Intangibles $43.6M $80.6M $56.6M $11.4M --
Other Long-Term Assets $22.5M $21.7M $29M $15.3M --
Total Assets $3.2B $2.4B $1.8B $1B $378.3M
 
Accounts Payable $10.5M $14.9M $18.2M $18.1M $8.9M
Accrued Expenses $73.3M $68.1M $73.1M $125.1M --
Current Portion Of Long-Term Debt -- -- -- $358.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $133.8M $143.5M $150.2M $545.8M $214.6M
 
Long-Term Debt $1.7B $1.2B $618.8M $266.9M $15.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.4B $771.3M $817.7M $232.2M
 
Common Stock $145K $125K $116K $104K $109K
Other Common Equity Adj -$1.6M -$101.9M -$56.4M -$30M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1B $1B $185M $146.1M
 
Total Liabilities and Equity $3.2B $2.4B $1.8B $1B $378.3M
Cash and Short Terms $1.8B $940.8M $261.3M $361.5M $97.3M
Total Debt $1.7B $1.2B $618.8M $625.1M $77.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.2M -$1.5M $266.6M $18.2M -$837.1M
Depreciation & Amoritzation $62.4M $74.1M $91.6M $129.7M $78.3M
Stock-Based Compensation $84.1M $108.8M $133.5M $133.5M $84.6M
Change in Accounts Receivable -$400K -$5M -$3.8M -$7.8M $7.8M
Change in Inventories -- -- -- -- --
Cash From Operations $236.4M $273.2M $255.7M $246.2M $125.2M
 
Capital Expenditures $81.3M $105.1M $106.9M $83.1M $75M
Cash Acquisitions -$94.8M $7.9M $401.1M -- --
Cash From Investing -$732.8M -$365.8M $104.9M $268.7M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $984.1M -- -- -- --
Long-Term Debt Repaid -$304M -$300.8M -$401.2M -$506M -$96.5M
Repurchase of Common Stock -- $300M $323.5M $334.8M $2.6M
Other Financing Activities -$107M -$32.9M -$26.5M -$16.1M -$12.7M
Cash From Financing $588.6M $466.7M -$744.8M -$852.8M -$109.1M
 
Beginning Cash (CF) $389.4M $854.1M $473.7M $135.8M $162.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.3M $374.2M -$380M -$337.9M $26.4M
Ending Cash (CF) $481.7M $1.2B $97.8M -$202.1M $187.8M
 
Levered Free Cash Flow $155.1M $168.1M $148.8M $163.1M $50.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.7M $251.6M -$18.3M -$212.6M -$17.5M
Depreciation & Amoritzation $18.5M $22.4M $56.9M $19.6M $15.3M
Stock-Based Compensation $24.5M $34.2M $31.9M $21.9M $5.9M
Change in Accounts Receivable $131K -$5.5M -$10M -$2.5M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $63.6M $38M $32.8M $39.5M $4.8M
 
Capital Expenditures $26.2M $22M $23.4M $15.8M $5.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$167.8M $56M $25.8M -$19.4M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4K -$401.2M -$136.2M -- --
Repurchase of Common Stock -- $23.1M -- -- --
Other Financing Activities -$22.1M -$2.6M -$2.8M -$823K --
Cash From Financing -$22M -$426.8M -$139M -$822K -$604K
 
Beginning Cash (CF) $713.8M $69.4M $94.5M $152.5M $39.1M
Foreign Exchange Rate Adjustment -- -- -$576K $156K -$651K
Additions / Reductions -$126.2M -$332.8M -$81M $19.5M $1.2M
Ending Cash (CF) $587.7M -$263.4M $12.9M $172.2M $39.7M
 
Levered Free Cash Flow $37.4M $16M $9.4M $23.7M -$943K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $279K $289.1M $10.4M -$821.3M -$76.7M
Depreciation & Amoritzation $73.9M $84.7M $134.6M $79.7M $83M
Stock-Based Compensation $100.8M $131M $136.7M $101.2M $40.4M
Change in Accounts Receivable $3.1M -$10.9M -$8.4M $7.1M $8.3M
Change in Inventories -- -- -- -- --
Cash From Operations $275.9M $246.8M $242.7M $184.6M $42.6M
 
Capital Expenditures $110.6M $110.4M $81.1M $87.4M $34.9M
Cash Acquisitions $7.9M $401.1M -- -- --
Cash From Investing -$724.4M $139M $497.9M $30M $364.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$445M -- -- -- --
Repurchase of Common Stock -- $623.5M $186.4M $148.4M $2.6M
Other Financing Activities -$23.6M -$17.9M -$27.3M -$11.2M --
Cash From Financing $634.5M -$1B -$714.7M -$156.4M -$520.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $186M -$644.1M $25.1M $58.4M -$114.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $165.3M $136.4M $161.6M $97.1M $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.8M $264.8M $8.5M -$830.9M -$70.6M
Depreciation & Amoritzation $48.7M $65.9M $108.9M $59M $63.6M
Stock-Based Compensation $76.2M $98.3M $101.6M $69.3M $25.1M
Change in Accounts Receivable $3.6M -$2.3M -$6.9M $8M $8.6M
Change in Inventories -- -- -- -- --
Cash From Operations $208.1M $181.7M $168.7M $107.1M $24.5M
 
Capital Expenditures $72.8M $83.1M $57.3M $61.7M $21.7M
Cash Acquisitions -$7.9M $401.1M -- -- --
Cash From Investing -$742.5M -$237.8M $155.2M -$83.5M $269.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$300.8M -$401.2M -$506M -- -$416.5M
Repurchase of Common Stock -- $323.5M $186.4M -- --
Other Financing Activities -$27.8M -$12.8M -$13.6M -$8.6M -$1M
Cash From Financing $768.3M -$732.9M -$702.8M -$6.5M -$417.7M
 
Beginning Cash (CF) $1.9B $739.2M $551.3M $430.1M $122.1M
Foreign Exchange Rate Adjustment -- $4.6M -$379K -$149K -$160K
Additions / Reductions $233.9M -$784.4M -$379.2M $17M -$123.6M
Ending Cash (CF) $2.1B -$40.5M $171.7M $447M -$1.7M
 
Levered Free Cash Flow $135.3M $98.7M $111.4M $45.4M $2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock