Financhill
Buy
58

ATGE Quote, Financials, Valuation and Earnings

Last price:
$103.52
Seasonality move :
4.94%
Day range:
$102.77 - $104.17
52-week range:
$86.26 - $156.26
Dividend yield:
0%
P/E ratio:
15.54x
P/S ratio:
2.14x
P/B ratio:
2.58x
Volume:
436.8K
Avg. volume:
616.7K
1-year change:
13.84%
Market cap:
$3.8B
Revenue:
$1.8B
EPS (TTM):
$6.66
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $906.9M $1.4B $1.5B $1.6B $1.8B
Revenue Growth (YoY) -13.79% 52.37% 4.99% 9.22% 12.85%
 
Cost of Revenues $446.9M $729.9M $676.7M $681M $719.4M
Gross Profit $460M $651.9M $774.1M $903.6M $1.1B
Gross Profit Margin 50.72% 47.18% 53.36% 57.02% 59.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $292.5M $566.5M $586M $633M $672M
Other Inc / (Exp) -$31.7M -$86.9M -$51.8M -$34.7M -$2.2M
Operating Expenses $303.5M $496.4M $547.8M $631.3M $722.6M
Operating Income $156.5M $155.6M $226.3M $272.3M $346.2M
 
Net Interest Expenses $42.8M $129.3M $63.2M $63.7M $52.3M
EBT. Incl. Unusual Items $83.4M -$51.5M $112M $163.9M $298.5M
Earnings of Discontinued Ops. $6.6M $346.9M -$8.4M -$936K $4.4M
Income Tax Expense $13.1M -$15.5M $10.3M $26.2M $65.8M
Net Income to Company $70.3M -$36M $101.8M $137.7M $228.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.3M -$36M $101.8M $137.7M $232.7M
 
Basic EPS (Cont. Ops) $1.50 -$3.36 $2.16 $3.47 $6.27
Diluted EPS (Cont. Ops) $1.49 -$3.36 $2.13 $3.39 $6.07
Weighted Average Basic Share $51.3M $48.4M $44.8M $39.4M $37.1M
Weighted Average Diluted Share $51.6M $48.4M $45.6M $40.3M $38.3M
 
EBITDA $241.1M $342.2M $377.4M $380.2M $430.7M
EBIT $156.5M $155.6M $226.3M $272.3M $346.2M
 
Revenue (Reported) $906.9M $1.4B $1.5B $1.6B $1.8B
Operating Income (Reported) $156.5M $155.6M $226.3M $272.3M $346.2M
Operating Income (Adjusted) $156.5M $155.6M $226.3M $272.3M $346.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $289.1M $354.3M $368.8M $417.4M $462.3M
Revenue Growth (YoY) 7.77% 22.56% 4.11% 13.16% 10.75%
 
Cost of Revenues $162.3M $172.2M $169.1M $175.1M $188.7M
Gross Profit $126.8M $182.1M $199.8M $242.3M $273.6M
Gross Profit Margin 43.85% 51.4% 54.16% 58.06% 59.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.4M $146.4M $166.1M $159.1M $175.7M
Other Inc / (Exp) -$34.2M -$25.5M -$6.4M -$1.5M --
Operating Expenses $119.2M $133.8M $147.1M $170M $187.8M
Operating Income $7.6M $48.2M $52.6M $72.3M $85.8M
 
Net Interest Expenses $47.4M $17.8M $15.7M $14.5M $11.1M
EBT. Incl. Unusual Items -$68.6M $6.6M $14.8M $58.4M $76.9M
Earnings of Discontinued Ops. $19.2M -$4.9M -$1.3M -$80K $770K
Income Tax Expense $8.6M $1.1M $2.8M $12.2M $15.8M
Net Income to Company -$77.2M $5.5M $12M $46.3M $60.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.2M $5.5M $12M $46.2M $61.1M
 
Basic EPS (Cont. Ops) -$1.17 $0.09 $0.26 $1.22 $1.69
Diluted EPS (Cont. Ops) -$1.17 $0.09 $0.25 $1.18 $1.65
Weighted Average Basic Share $49.7M $45.3M $41.4M $37.7M $36.1M
Weighted Average Diluted Share $49.7M $46.3M $42.2M $39.1M $37.1M
 
EBITDA $46.9M $97.3M $81.9M $91.9M $106.1M
EBIT $7.6M $48.2M $52.6M $72.3M $85.8M
 
Revenue (Reported) $289.1M $354.3M $368.8M $417.4M $462.3M
Operating Income (Reported) $7.6M $48.2M $52.6M $72.3M $85.8M
Operating Income (Adjusted) $7.6M $48.2M $52.6M $72.3M $85.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $977.1M $1.5B $1.5B $1.6B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $505.1M $747.4M $683.2M $687M $733M
Gross Profit $472.1M $704.4M $782.2M $946.2M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $351.1M $583M $605.7M $625.9M $688.7M
Other Inc / (Exp) -$50.1M -$80.1M -$32.7M -$29.8M --
Operating Expenses $350.3M $503M $561.5M $654.2M $741M
Operating Income $121.8M $201.4M $220.7M $292M $359.2M
 
Net Interest Expenses $86.4M $99.8M $61M $62.5M $48.9M
EBT. Incl. Unusual Items -$8.9M $29.2M $120.2M $207.6M $317M
Earnings of Discontinued Ops. $25.4M $323.5M -$4.8M $297K $5.2M
Income Tax Expense $17.5M -$22.3M $12M $35.6M $69.5M
Net Income to Company -$34.3M $46.7M $108.2M $172.1M $242.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.4M $51.5M $108.2M $172M $247.5M
 
Basic EPS (Cont. Ops) -$0.05 -$1.93 $2.34 $4.49 $6.87
Diluted EPS (Cont. Ops) -$0.06 -$1.94 $2.30 $4.37 $6.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $210.7M $376.1M $352M $390.3M $444.4M
EBIT $121.8M $201.4M $220.7M $292M $359.2M
 
Revenue (Reported) $977.1M $1.5B $1.5B $1.6B $1.8B
Operating Income (Reported) $121.8M $201.4M $220.7M $292M $359.2M
Operating Income (Adjusted) $121.8M $201.4M $220.7M $292M $359.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $289.1M $354.3M $368.8M $417.4M $462.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $162.3M $172.2M $169.1M $175.1M $188.7M
Gross Profit $126.8M $182.1M $199.8M $242.3M $273.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.4M $146.4M $166.1M $159.1M $175.7M
Other Inc / (Exp) -$34.2M -$25.5M -$6.4M -$1.5M --
Operating Expenses $119.2M $133.8M $147.1M $170M $187.8M
Operating Income $7.6M $48.2M $52.6M $72.3M $85.8M
 
Net Interest Expenses $47.4M $17.8M $15.7M $14.5M $11.1M
EBT. Incl. Unusual Items -$68.6M $6.6M $14.8M $58.4M $76.9M
Earnings of Discontinued Ops. $19.2M -$4.9M -$1.3M -$80K $770K
Income Tax Expense $8.6M $1.1M $2.8M $12.2M $15.8M
Net Income to Company -$77.2M $5.5M $12M $46.3M $60.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.2M $5.5M $12M $46.2M $61.1M
 
Basic EPS (Cont. Ops) -$1.17 $0.09 $0.26 $1.22 $1.69
Diluted EPS (Cont. Ops) -$1.17 $0.09 $0.25 $1.18 $1.65
Weighted Average Basic Share $49.7M $45.3M $41.4M $37.7M $36.1M
Weighted Average Diluted Share $49.7M $46.3M $42.2M $39.1M $37.1M
 
EBITDA $46.9M $97.3M $81.9M $91.9M $106.1M
EBIT $7.6M $48.2M $52.6M $72.3M $85.8M
 
Revenue (Reported) $289.1M $354.3M $368.8M $417.4M $462.3M
Operating Income (Reported) $7.6M $48.2M $52.6M $72.3M $85.8M
Operating Income (Adjusted) $7.6M $48.2M $52.6M $72.3M $85.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.3B $365.7M $287.6M $234.4M $214M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43M $81.6M $102.7M $126.8M $146.2M
Inventory -- -- -- -- --
Prepaid Expenses $128.2M -- -- -- --
Other Current Assets -- $127.5M $102.5M $70.1M $68.8M
Total Current Assets $1.5B $557.1M $480.3M $418.1M $416.2M
 
Property Plant And Equipment $451.1M $467.9M $419.3M $425.3M $447.3M
Long-Term Investments $69.8M $68.8M $27M $26.1M $64.7M
Goodwill $310.2M $961.3M $961.3M $961.3M $961.3M
Other Intangibles $137.5M $873.6M $812.3M $776.7M $765.5M
Other Long-Term Assets $617.6M $119.3M $80.6M $111M $129.1M
Total Assets $3.1B $3B $2.8B $2.7B $2.8B
 
Accounts Payable $42.4M $57.1M $81.8M $102.6M $105M
Accrued Expenses $180.7M $165.9M $157.8M $168.3M $153.7M
Current Portion Of Long-Term Debt $3M -- -- -- --
Current Portion Of Capital Lease Obligations $54M $50.8M $37.7M $31.4M $35.2M
Other Current Liabilities $59.9M -- -- -- --
Total Current Liabilities $408.8M $423.6M $431.2M $487.7M $507.9M
 
Long-Term Debt $1.2B $1B $858.5M $816.4M $738.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.5B $1.4B $1.4B $1.3B
 
Common Stock $811K $818K $822K $832K $839K
Other Common Equity Adj -$7.4M -$2.2M -$2.2M -$2.2M -$2.2M
Common Equity $1.3B $1.5B $1.5B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8M -- -- -- --
Total Equity $1.3B $1.5B $1.5B $1.4B $1.4B
 
Total Liabilities and Equity $3.1B $3B $2.8B $2.7B $2.8B
Cash and Short Terms $1.3B $365.7M $287.6M $234.4M $214M
Total Debt $1.2B $1B $858.5M $816.4M $738.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $364.7M $347M $276.5M $279.8M $279.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $140.4M $111.9M $147.8M $171.5M $194.8M
Inventory -- -- -- -- --
Prepaid Expenses $165.7M $128.1M -- -- --
Other Current Assets -- -- $60.8M $78.5M --
Total Current Assets $709.8M $569.9M $472.9M $516.9M $567.2M
 
Property Plant And Equipment $476M $439.9M $435.8M $416.4M $447.1M
Long-Term Investments $35.7M $25.1M $29.3M $24.5M $23.5M
Goodwill $1.3B $961.3M $961.3M $961.3M --
Other Intangibles $1.1B $855M $801.7M $773.9M --
Other Long-Term Assets $117.1M $120.6M $67.6M $115.8M --
Total Assets $3.8B $3B $2.8B $2.8B $2.9B
 
Accounts Payable $99.7M $64.4M $76.9M $91.4M $104.6M
Accrued Expenses $191.9M $148.8M $132.5M $137.1M --
Current Portion Of Long-Term Debt $6.4M -- -- -- --
Current Portion Of Capital Lease Obligations $57.2M $50.1M $35.7M $32.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $636.2M $490.5M $495.6M $551.3M $576.6M
 
Long-Term Debt $1.8B $906.5M $856.2M $811.1M $741.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $1.5B $1.4B $1.4B $1.4B
 
Common Stock $817K $821K $826K $838K $847K
Other Common Equity Adj -$740K -$2.2M -$2.2M -$2.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8M -- -- -- --
Total Equity $1.3B $1.5B $1.4B $1.4B $1.5B
 
Total Liabilities and Equity $3.8B $3B $2.8B $2.8B $2.9B
Cash and Short Terms $364.7M $347M $276.5M $279.8M $279.7M
Total Debt $1.8B $906.5M $856.2M $811.1M $741.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $70.3M -$36M $101.8M $137.7M $228.3M
Depreciation & Amoritzation $84.5M $186.6M $151.1M $108M $84.5M
Stock-Based Compensation $12.8M $22.6M $14.3M $25.9M $41.6M
Change in Accounts Receivable $15.4M -$29.9M -$56.3M -$76.4M -$80.8M
Change in Inventories -- -- -- -- --
Cash From Operations $174.2M -$39M $191.9M $295.8M $337.9M
 
Capital Expenditures $39.9M $31.1M $26M $48.9M $50.3M
Cash Acquisitions -- $1.5B $3.2M -- --
Cash From Investing -$56.7M -$553.6M $23.7M -$47.9M -$41.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $800M $850M -- $1.9M $9.9M
Long-Term Debt Repaid -$3M -$1.1B -$150.9M -$51.9M -$109.9M
Repurchase of Common Stock $100M $120M $123.1M $262M $213.1M
Other Financing Activities -$22.3M -$84.2M -$17.8M -$7.7M -$14.2M
Cash From Financing $694.5M -$373.1M -$288.5M -$301.8M -$316M
 
Beginning Cash (CF) $1.3B $347.9M $275.1M $221.2M $201.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $812.5M -$965.7M -$72.9M -$53.9M -$20M
Ending Cash (CF) $2.1B -$617.7M $202.2M $167.3M $181.1M
 
Levered Free Cash Flow $134.3M -$70M $165.9M $246.9M $287.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$77.2M $5.5M $12M $46.3M $60.3M
Depreciation & Amoritzation $39.3M $49M $29.2M $19.6M $20.3M
Stock-Based Compensation $9.7M $6.1M $7.5M $9.5M $8.3M
Change in Accounts Receivable -$78.3M -$33.2M -$50.1M -$56.8M -$62.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.7M $91.3M $99.7M $89.3M $130.5M
 
Capital Expenditures $6.7M $5.6M $15M $10.4M $16M
Cash Acquisitions $1.5B -- -- -- --
Cash From Investing -$1.5B -$6.3M -$14.9M -$9.5M -$16M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $850M -- -- $9.9M --
Long-Term Debt Repaid -$291M -$100.9M -- -$9.9M --
Repurchase of Common Stock -- -- $90.5M $33.2M $7.6M
Other Financing Activities -$51.8M -$3.5M -$5.7M -$10.7M --
Cash From Financing $564.6M -$103M -$95.4M -$34.1M -$49.5M
 
Beginning Cash (CF) $344.2M $330M $264.4M $266.9M $266.2M
Foreign Exchange Rate Adjustment -$70K -- -- -- --
Additions / Reductions -$933.3M -$17.9M -$10.6M $45.7M $65M
Ending Cash (CF) -$589.2M $312.1M $253.8M $312.5M $331.2M
 
Levered Free Cash Flow -$15.4M $85.8M $84.6M $78.9M $114.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.3M $46.7M $108.2M $172.1M $242.3M
Depreciation & Amoritzation $97.7M $196.4M $131.3M $98.3M $85.2M
Stock-Based Compensation $18.5M $19M $15.6M $27.9M $40.4M
Change in Accounts Receivable -$49.5M $15.2M -$73.2M -$83M -$86.7M
Change in Inventories -- -- -- -- --
Cash From Operations $85.5M $61.1M $200.3M $285.4M $379.1M
 
Capital Expenditures $32.1M $29.9M $35.5M $44.3M $55.9M
Cash Acquisitions $1.5B $8.1M $3.2M -- --
Cash From Investing -$1.5B $929.2M $15.1M -$42.4M -$48.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B -- -- $11.8M --
Long-Term Debt Repaid -$293.3M -$889.6M -$50M -$61.8M --
Repurchase of Common Stock $100M $120M $213.6M $204.7M $187.5M
Other Financing Activities -$70.1M -$35.9M -$19.9M -$12.8M --
Cash From Financing $1.3B -$1B -$280.9M -$240.5M -$331.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$181.8M -$50.3M -$65.6M $2.4M -$687K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $53.4M $31.2M $164.7M $241.1M $323.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$77.2M $5.5M $12M $46.3M $60.3M
Depreciation & Amoritzation $39.3M $49M $29.2M $19.6M $20.3M
Stock-Based Compensation $9.7M $6.1M $7.5M $9.5M $8.3M
Change in Accounts Receivable -$78.3M -$33.2M -$50.1M -$56.8M -$62.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.7M $91.3M $99.7M $89.3M $130.5M
 
Capital Expenditures $6.7M $5.6M $15M $10.4M $16M
Cash Acquisitions $1.5B -- -- -- --
Cash From Investing -$1.5B -$6.3M -$14.9M -$9.5M -$16M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $850M -- -- $9.9M --
Long-Term Debt Repaid -$291M -$100.9M -- -$9.9M --
Repurchase of Common Stock -- -- $90.5M $33.2M $7.6M
Other Financing Activities -$51.8M -$3.5M -$5.7M -$10.7M --
Cash From Financing $564.6M -$103M -$95.4M -$34.1M -$49.5M
 
Beginning Cash (CF) $344.2M $330M $264.4M $266.9M $266.2M
Foreign Exchange Rate Adjustment -$70K -- -- -- --
Additions / Reductions -$933.3M -$17.9M -$10.6M $45.7M $65M
Ending Cash (CF) -$589.2M $312.1M $253.8M $312.5M $331.2M
 
Levered Free Cash Flow -$15.4M $85.8M $84.6M $78.9M $114.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock