Financhill
Buy
53

PRDO Quote, Financials, Valuation and Earnings

Last price:
$29.57
Seasonality move :
6.56%
Day range:
$29.51 - $29.97
52-week range:
$23.87 - $38.02
Dividend yield:
1.88%
P/E ratio:
12.71x
P/S ratio:
2.45x
P/B ratio:
1.92x
Volume:
621.1K
Avg. volume:
870.2K
1-year change:
13.82%
Market cap:
$1.9B
Revenue:
$681.3M
EPS (TTM):
$2.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $687.3M $693M $695.2M $710M $681.3M
Revenue Growth (YoY) 9.5% 0.83% 0.31% 2.13% -4.05%
 
Cost of Revenues $126.6M $125.5M $136.5M $147.2M $135.5M
Gross Profit $560.8M $567.5M $558.8M $562.8M $545.8M
Gross Profit Margin 81.59% 81.89% 80.37% 79.27% 80.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $417.2M $418.5M $426.1M $398.1M $367.1M
Other Inc / (Exp) -$48M -$44.3M -$46.4M -$25.4M -$39.4M
Operating Expenses $417.2M $418.5M $426.1M $398.1M $367.1M
Operating Income $143.5M $149M $132.6M $164.7M $178.7M
 
Net Interest Expenses $167K $920K $400K $404K $613K
EBT. Incl. Unusual Items $146.8M $149.1M $134.3M $192.1M $201.4M
Earnings of Discontinued Ops. -$90K -- -- -- --
Income Tax Expense $22.5M $39.4M $38.4M $44.5M $53.9M
Net Income to Company $124.3M $109.6M $95.9M $147.7M $147.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $124.4M $109.6M $95.9M $147.7M $147.6M
 
Basic EPS (Cont. Ops) $1.79 $1.57 $1.41 $2.22 $2.25
Diluted EPS (Cont. Ops) $1.74 $1.55 $1.39 $2.18 $2.19
Weighted Average Basic Share $69.4M $70M $67.9M $66.5M $65.6M
Weighted Average Diluted Share $71.3M $70.9M $69M $67.8M $67.2M
 
EBITDA $158.3M $165.8M $152.4M $181.6M $193.4M
EBIT $143.5M $149M $132.6M $164.7M $178.7M
 
Revenue (Reported) $687.3M $693M $695.2M $710M $681.3M
Operating Income (Reported) $143.5M $149M $132.6M $164.7M $178.7M
Operating Income (Adjusted) $143.5M $149M $132.6M $164.7M $178.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $174M $168.4M $179.9M $169.8M $211.9M
Revenue Growth (YoY) 2.88% -3.21% 6.83% -5.61% 24.76%
 
Cost of Revenues $29.8M $35.2M $37.4M $31.3M $59.2M
Gross Profit $144.2M $133.2M $142.5M $138.5M $152.7M
Gross Profit Margin 82.85% 79.09% 79.2% 81.55% 72.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.3M $103.9M $92.1M $93.7M $101.8M
Other Inc / (Exp) -$10.3M -$8.1M -$15.1M -$8.8M --
Operating Expenses $106.3M $103.9M $92.1M $93.7M $101.8M
Operating Income $37.9M $29.3M $50.5M $44.8M $51M
 
Net Interest Expenses $572K $96K $97K $82K $1.6M
EBT. Incl. Unusual Items $37.3M $31.3M $48.1M $52.4M $56M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $9.2M $6.8M $14.1M $16.2M
Net Income to Company $27.8M $22.1M $41.3M $38.3M $39.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.8M $22.1M $41.3M $38.3M $39.9M
 
Basic EPS (Cont. Ops) $0.40 $0.33 $0.63 $0.58 $0.62
Diluted EPS (Cont. Ops) $0.39 $0.32 $0.62 $0.57 $0.60
Weighted Average Basic Share $70.1M $67.5M $65.6M $65.7M $64.6M
Weighted Average Diluted Share $71.5M $68.6M $67.1M $67.3M $66M
 
EBITDA $41.7M $34.4M $54.4M $47.8M $61M
EBIT $37.9M $29.3M $50.5M $44.8M $51M
 
Revenue (Reported) $174M $168.4M $179.9M $169.8M $211.9M
Operating Income (Reported) $37.9M $29.3M $50.5M $44.8M $51M
Operating Income (Adjusted) $37.9M $29.3M $50.5M $44.8M $51M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $704.3M $678.9M $738.2M $652.8M $810.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $127.9M $130.6M $149.6M $128.5M $220.6M
Gross Profit $576.4M $548.3M $588.6M $524.3M $590.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $425.8M $406.6M $419.9M $363.2M $397M
Other Inc / (Exp) -$47.1M -$41M -$26.6M -$36M --
Operating Expenses $425.8M $406.6M $419.9M $363.2M $397M
Operating Income $150.6M $141.8M $168.7M $161M $193.2M
 
Net Interest Expenses $1M $298K $390K $645K $5M
EBT. Incl. Unusual Items $151.2M $144.6M $194.2M $180.6M $212M
Earnings of Discontinued Ops. -$32K -- -- -- --
Income Tax Expense $38.9M $40.2M $47.8M $47.3M $55.9M
Net Income to Company $112.2M $104.4M $146.4M $133.3M $156M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $112.3M $104.4M $146.4M $133.3M $156M
 
Basic EPS (Cont. Ops) $1.60 $1.52 $2.19 $2.03 $2.39
Diluted EPS (Cont. Ops) $1.57 $1.50 $2.15 $1.99 $2.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $166.4M $161.6M $187M $173.6M $230.7M
EBIT $150.6M $141.8M $168.7M $161M $193.2M
 
Revenue (Reported) $704.3M $678.9M $738.2M $652.8M $810.9M
Operating Income (Reported) $150.6M $141.8M $168.7M $161M $193.2M
Operating Income (Adjusted) $150.6M $141.8M $168.7M $161M $193.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $533.2M $519.1M $562.1M $504.8M $634.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.3M $100.4M $113.5M $94.8M $179.9M
Gross Profit $437.9M $418.7M $448.5M $410M $454.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $323.5M $311.5M $305.3M $270.5M $300.5M
Other Inc / (Exp) -$36.4M -$33M -$13.3M -$23.8M -$13M
Operating Expenses $323.5M $311.5M $305.3M $270.5M $300.5M
Operating Income $114.4M $107.2M $143.2M $139.5M $154.1M
 
Net Interest Expenses $961K $298K $288K $529K $4.9M
EBT. Incl. Unusual Items $114.3M $109.8M $169.7M $158.2M $168.8M
Earnings of Discontinued Ops. -$11K -- -- -- --
Income Tax Expense $29.1M $29.9M $39.3M $42.1M $44.2M
Net Income to Company $85.2M $79.9M $130.5M $116.1M $124.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.2M $79.9M $130.5M $116.1M $124.6M
 
Basic EPS (Cont. Ops) $1.21 $1.17 $1.95 $1.77 $1.91
Diluted EPS (Cont. Ops) $1.19 $1.16 $1.92 $1.73 $1.87
Weighted Average Basic Share $210.5M $204.6M $200.3M $196.9M $195.7M
Weighted Average Diluted Share $214.6M $207.3M $204.2M $201.2M $199.5M
 
EBITDA $126.2M $122M $156.7M $148.7M $186.1M
EBIT $114.4M $107.2M $143.2M $139.5M $154.1M
 
Revenue (Reported) $533.2M $519.1M $562.1M $504.8M $634.5M
Operating Income (Reported) $114.4M $107.2M $143.2M $139.5M $154.1M
Operating Income (Adjusted) $114.4M $107.2M $143.2M $139.5M $154.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $410.4M $499.4M $518.2M $604.2M $591.5M
Short Term Investments $300.7M $174.2M $399.3M $485.1M $459.8M
Accounts Receivable, Net $44.7M $43M $42.6M $29.4M $22.8M
Inventory $596K $904K $1.9M $5M $3.4M
Prepaid Expenses $8.2M $6.9M $8.4M $11.7M $16.9M
Other Current Assets $341K $2.5M $597K $155K $171K
Total Current Assets $467.1M $554.5M $575.1M $655M $640.2M
 
Property Plant And Equipment $72.5M $65M $52.2M $40.5M $161M
Long-Term Investments $4.5M $1.4M $3M $5.1M $6.2M
Goodwill $118.3M $162.6M $243.5M $241.2M $258M
Other Intangibles $15.5M $32.2M $53.6M $36.2M $95M
Other Long-Term Assets $6.4M $6.7M $6.5M $6.8M $7.9M
Total Assets $733.7M $858M $967.3M $1B $1.3B
 
Accounts Payable $13.3M $10.8M $13.5M $10.8M $12.8M
Accrued Expenses $44.8M $49.2M $63.9M $53.4M $64.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.8M $9.4M $6.6M $5.7M $13.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $103.8M $140.2M $163.4M $111M $132.2M
 
Long-Term Debt $43.4M $35.5M $27.3M $21.3M $118.3M
Capital Leases -- -- -- -- --
Total Liabilities $177.8M $207.9M $241.5M $175.2M $296.9M
 
Common Stock $873K $887K $894K $903K $910K
Other Common Equity Adj $364K -$96K -$5.4M -$666K $166K
Common Equity $555.9M $650.1M $725.8M $841.4M $959.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $555.9M $650.1M $725.8M $841.4M $959.5M
 
Total Liabilities and Equity $733.7M $858M $967.3M $1B $1.3B
Cash and Short Terms $410.4M $499.4M $518.2M $604.2M $591.5M
Total Debt $43.4M $35.5M $27.3M $21.3M $123.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $481M $525.2M $603.7M $722.6M $668.6M
Short Term Investments $209.4M $375.9M $429.6M $483.8M --
Accounts Receivable, Net $42.5M $43.1M $41.3M $32M $41.3M
Inventory $1.2M $2M $2.2M $3.9M $4M
Prepaid Expenses $8.1M $9.3M $10.1M $10.7M $15.9M
Other Current Assets $2.5M $521K $261K $263K --
Total Current Assets $537.1M $582.3M $669.6M $773.5M $736.2M
 
Property Plant And Equipment $64.6M $56.6M $45.6M $33.8M $141.8M
Long-Term Investments $4.5M $3.6M $2.2M $7.1M $4.9M
Goodwill $162.7M $184.1M $241.2M $241.2M --
Other Intangibles $34.1M $44.3M $40M $32.9M --
Other Long-Term Assets $6.1M $6.5M $5.2M $6.5M --
Total Assets $836.4M $899.2M $1B $1.1B $1.3B
 
Accounts Payable $12.7M $13.3M $14.5M $13.6M $20.2M
Accrued Expenses $51.1M $51.1M $67.6M $62.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10M $6M $5.8M $5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.4M $140.4M $139.2M $141.2M $164.6M
 
Long-Term Debt $37.7M $30.4M $22.9M $17.3M $53.5M
Capital Leases -- -- -- -- --
Total Liabilities $191M $193M $196.4M $181.3M $301.5M
 
Common Stock $879K $894K $901K $910K $921K
Other Common Equity Adj -$3K -$6.3M -$5M $1.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $645.4M $706.2M $829.7M $935.4M $997.9M
 
Total Liabilities and Equity $836.4M $899.2M $1B $1.1B $1.3B
Cash and Short Terms $481M $525.2M $603.7M $722.6M $668.6M
Total Debt $37.7M $30.4M $22.9M $17.3M $58.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $124.3M $109.6M $95.9M $147.7M $147.6M
Depreciation & Amoritzation $14.8M $16.8M $19.7M $16.9M $14.6M
Stock-Based Compensation $13.4M $15M $8.8M $8.1M $10.2M
Change in Accounts Receivable $7M $12M $4.7M $12M -$8.1M
Change in Inventories $3M $3.3M $2.6M -$3M $4.5M
Cash From Operations $180M $191.1M $148.2M $112M $161.6M
 
Capital Expenditures $9.8M $10.5M $12.6M $6.4M $4.6M
Cash Acquisitions $39.8M $57.1M $84.3M $6M $137.8M
Cash From Investing -$165.9M $54.3M -$326.8M -$88.5M -$107.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $14.4M $31.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1.1M
Repurchase of Common Stock $17.9M $25.3M $23.1M $8.3M $6.8M
Other Financing Activities -$912K -$5.5M -$5.8M -$3.2M -$3.7M
Cash From Financing -$13.1M -$29.9M -$27.7M -$23.4M -$41.1M
 
Beginning Cash (CF) $109.7M $325.2M $118.9M $119M $131.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $997K $215.5M -$206.3M $137K $12.7M
Ending Cash (CF) $110.7M $540.7M -$87.4M $119.2M $144.5M
 
Levered Free Cash Flow $170.2M $180.7M $135.6M $105.6M $157M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.8M $22.1M $41.3M $38.3M $39.9M
Depreciation & Amoritzation $3.9M $5.1M $3.9M $3.1M $10M
Stock-Based Compensation $3.9M $1.9M $2.3M $2.8M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $61.5M $52.9M $32.6M $51M $41.2M
 
Capital Expenditures $3.2M $2.3M $1.2M $975K $1.9M
Cash Acquisitions $56.9M $32M -- -- --
Cash From Investing $118.6M -$46.1M -$721K $67.4M -$22.6M
 
Dividends Paid (Ex Special Dividend) -- -- $7.2M $8.5M $9.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $7.4M -- -- $20.6M
Other Financing Activities -- -- -$1M -$276K --
Cash From Financing $170K -$7.4M -$7.8M -$8.5M -$31.6M
 
Beginning Cash (CF) $271.6M $149.3M $174.1M $238.8M $180.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $180.3M -$629K $24.1M $109.9M -$12.9M
Ending Cash (CF) $451.8M $148.7M $198.2M $348.8M $167.9M
 
Levered Free Cash Flow $58.2M $50.5M $31.4M $50M $39.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $112.2M $104.4M $146.4M $133.3M $156M
Depreciation & Amoritzation $15.8M $19.8M $18.3M $12.6M $37.5M
Stock-Based Compensation $14.9M $9.9M $9.2M $8.8M $11.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $186.4M $154.6M $139.4M $157.2M $202.7M
 
Capital Expenditures $8.6M $13.3M $8.3M $4.6M $8M
Cash Acquisitions $56.9M $39.2M $45.3M $6M $137.8M
Cash From Investing $25.9M -$225.7M -$102.2M -$50M -$144.9M
 
Dividends Paid (Ex Special Dividend) -- -- $7.2M $30.4M $35.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5.4M $43M $2.7M $12.3M $66.7M
Other Financing Activities -$2.1M -$9.1M -$3.4M -$3.7M --
Cash From Financing -$2.8M -$51.1M -$12.3M -$42.4M -$115.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $209.5M -$122.3M $24.8M $64.7M -$58M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $177.8M $141.3M $131.1M $152.6M $194.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.2M $79.9M $130.5M $116.1M $124.6M
Depreciation & Amoritzation $11.8M $14.9M $13.4M $9.1M $32M
Stock-Based Compensation $11.3M $6.2M $6.7M $7.4M $8.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $144.2M $107.6M $98.8M $144M $185.1M
 
Capital Expenditures $6.3M $9.1M $4.8M $3M $6.3M
Cash Acquisitions $56.9M $39M -- -- --
Cash From Investing $24.3M -$255.7M -$31.2M $7.3M -$29.8M
 
Dividends Paid (Ex Special Dividend) -- -- $7.2M $23.2M $27.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$2.9M
Repurchase of Common Stock $5.4M $23.1M $2.7M $6.8M $66.7M
Other Financing Activities -$2M -$5.6M -$3.2M -$3.7M -$9.3M
Cash From Financing -$6.6M -$27.8M -$12.4M -$31.5M -$106.3M
 
Beginning Cash (CF) $453M $490.9M $423.4M $494.5M $528.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.9M -$175.9M $55.2M $119.8M $49M
Ending Cash (CF) $614.9M $315M $478.7M $614.3M $577.1M
 
Levered Free Cash Flow $137.9M $98.5M $94M $141M $178.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock