Financhill
Buy
51

STRA Quote, Financials, Valuation and Earnings

Last price:
$92.65
Seasonality move :
2.29%
Day range:
$91.92 - $95.40
52-week range:
$85.11 - $123.62
Dividend yield:
2.59%
P/E ratio:
17.66x
P/S ratio:
1.84x
P/B ratio:
1.33x
Volume:
396.3K
Avg. volume:
149.7K
1-year change:
1.11%
Market cap:
$2.3B
Revenue:
$1.1B
EPS (TTM):
$5.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $997.1M $1B $1.1B $1.1B $1.1B
Revenue Growth (YoY) 57.23% 3.06% 10.12% -5.85% 6.33%
 
Cost of Revenues $530.6M $532.7M $608.3M $597.3M $623.9M
Gross Profit $466.5M $495M $523.4M $468.2M $509M
Gross Profit Margin 46.79% 48.17% 46.25% 43.94% 44.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $272.4M $295.2M $361.3M $379.8M $384.4M
Other Inc / (Exp) -$8.7M -$21.6M -$34M -$4.4M -$12.4M
Operating Expenses $334.1M $359.5M $412.8M $394.2M $395.9M
Operating Income $132.5M $135.5M $110.6M $74M $113.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $123.7M $114M $76.6M $69.6M $100.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.6M $27.7M $21.5M $22.9M $30.9M
Net Income to Company $81.1M $86.3M $55.1M $46.7M $69.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81.1M $86.3M $55.1M $46.7M $69.8M
 
Basic EPS (Cont. Ops) $3.73 $3.81 $2.30 $1.97 $2.98
Diluted EPS (Cont. Ops) $3.67 $3.77 $2.28 $1.94 $2.91
Weighted Average Basic Share $21.7M $22.6M $24M $23.7M $23.4M
Weighted Average Diluted Share $22.1M $22.9M $24.1M $24M $24M
 
EBITDA $237.3M $244.7M $214M $137.1M $170.4M
EBIT $132.5M $135.5M $110.6M $74M $113.1M
 
Revenue (Reported) $997.1M $1B $1.1B $1.1B $1.1B
Operating Income (Reported) $132.5M $135.5M $110.6M $74M $113.1M
Operating Income (Adjusted) $132.5M $135.5M $110.6M $74M $113.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $239M $270.1M $263.1M $285.9M $306M
Revenue Growth (YoY) -1.13% 12.99% -2.58% 8.67% 7%
 
Cost of Revenues $127.2M $153.7M $153.2M $155.7M $162.7M
Gross Profit $111.9M $116.4M $110M $130.2M $143.3M
Gross Profit Margin 46.8% 43.11% 41.79% 45.54% 46.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.1M $95.7M $97.8M $97.6M $106.2M
Other Inc / (Exp) -$6M -$6.3M -$1.1M -$2.8M $1.5M
Operating Expenses $89.5M $104.6M $101.3M $101M $106.2M
Operating Income $22.4M $11.8M $8.7M $29.2M $37.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.3M $5.5M $7.5M $26.5M $38.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $1.6M $1.5M $8M $10.8M
Net Income to Company $11M $3.9M $6.1M $18.5M $27.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11M $3.9M $6.1M $18.5M $27.7M
 
Basic EPS (Cont. Ops) $0.48 $0.16 $0.26 $0.79 $1.18
Diluted EPS (Cont. Ops) $0.47 $0.16 $0.25 $0.77 $1.15
Weighted Average Basic Share $23M $23.9M $23.6M $23.4M $23.4M
Weighted Average Diluted Share $23.2M $24.1M $23.9M $23.9M $24.2M
 
EBITDA $48.6M $33.3M $24.4M $43.9M $47.9M
EBIT $22.4M $11.8M $8.7M $29.2M $37.1M
 
Revenue (Reported) $239M $270.1M $263.1M $285.9M $306M
Operating Income (Reported) $22.4M $11.8M $8.7M $29.2M $37.1M
Operating Income (Adjusted) $22.4M $11.8M $8.7M $29.2M $37.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $519M $606.4M $594M $622.3M $637.4M
Gross Profit $505M $520.7M $473.6M $477.8M $573.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $278.2M $360.6M $374.7M $382.6M $400.4M
Other Inc / (Exp) -$14.9M -$43.8M -$12.8M -$8.4M $6.4M
Operating Expenses $339.9M $426.3M $389.4M $396.4M $401.5M
Operating Income $165.1M $94.4M $84.3M $81.5M $172.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $150.2M $50.6M $71.5M $73.1M $178.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.3M $11.3M $21.4M $24.1M $52.3M
Net Income to Company $108.9M $39.3M $50M $49M $126.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $108.9M $39.3M $50M $49M $126.5M
 
Basic EPS (Cont. Ops) $4.98 $1.64 $2.10 $2.09 $5.40
Diluted EPS (Cont. Ops) $4.91 $1.64 $2.07 $2.04 $5.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $269.3M $213.5M $148.7M $140.3M $217.8M
EBIT $165.1M $94.4M $84.3M $81.5M $172.3M
 
Revenue (Reported) $1B $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $165.1M $94.4M $84.3M $81.5M $172.3M
Operating Income (Adjusted) $165.1M $94.4M $84.3M $81.5M $172.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $760.2M $859.6M $795.5M $830.2M $908.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $385.7M $459.4M $445.2M $470.2M $483.6M
Gross Profit $374.5M $400.2M $350.4M $360.1M $424.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $210.6M $276M $289.3M $292.1M $308M
Other Inc / (Exp) -$7.2M -$29.4M -$8.2M -$12.1M $6.7M
Operating Expenses $256.8M $323.7M $300.2M $302.4M $308M
Operating Income $117.7M $76.5M $50.2M $57.6M $116.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $110.5M $47.1M $42M $45.5M $123.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.1M $13.7M $13.6M $14.8M $36.2M
Net Income to Company $80.4M $33.4M $28.3M $30.7M $87.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80.4M $33.4M $28.3M $30.7M $87.3M
 
Basic EPS (Cont. Ops) $3.67 $1.39 $1.19 $1.31 $3.73
Diluted EPS (Cont. Ops) $3.62 $1.39 $1.17 $1.27 $3.62
Weighted Average Basic Share $66.6M $71.9M $71.3M $70.2M $70.3M
Weighted Average Diluted Share $67.3M $72.4M $72.1M $71.3M $72.4M
 
EBITDA $195.8M $164.7M $99.4M $102.5M $149.9M
EBIT $117.7M $76.5M $50.2M $57.6M $116.8M
 
Revenue (Reported) $760.2M $859.6M $795.5M $830.2M $908.5M
Operating Income (Reported) $117.7M $76.5M $50.2M $57.6M $116.8M
Operating Income (Adjusted) $117.7M $76.5M $50.2M $57.6M $116.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $419.7M $187.5M $268.9M $213.7M $168.5M
Short Term Investments $34.9M $7.6M $6.5M $9.2M $39.7M
Accounts Receivable, Net $51.5M $50.2M $51.3M $63M $76.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $17.9M $19.1M $20M
Other Current Assets $18M $39.5M $13.1M $10.9M $11.8M
Total Current Assets $524.1M $286.1M $367.8M $329.1M $329.1M
 
Property Plant And Equipment $201.8M $279.5M $300.2M $258.1M $237.7M
Long-Term Investments $54.6M $48.6M $42.5M $30.4M $19.4M
Goodwill $732.1M $1.3B $1.3B $1.3B $1.3B
Other Intangibles $273M $326.4M $276.4M $260.5M $251.6M
Other Long-Term Assets $3.7M $10.6M $10.8M $11.5M $16.4M
Total Assets $1.8B $2.3B $2.3B $2.2B $2.1B
 
Accounts Payable $47.5M $64M $45.3M $45.8M $49.2M
Accrued Expenses $5.3M $7.5M $22.8M $12.2M $6.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.3M $34.8M $27M $23.9M $24.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $156.7M $200.1M $195.8M $209.9M $209.6M
 
Long-Term Debt -- $141.8M $141.6M $101.4M $61.4M
Capital Leases -- -- -- -- --
Total Liabilities $326.7M $547.5M $591.9M $526M $472.7M
 
Common Stock $220K $244K $246K $244K $244K
Other Common Equity Adj $233K $48.9M $9.2M -$35.1M -$34.2M
Common Equity $1.5B $1.7B $1.7B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.7B $1.7B $1.6B $1.7B
 
Total Liabilities and Equity $1.8B $2.3B $2.3B $2.2B $2.1B
Cash and Short Terms $454.6M $195.1M $275.4M $222.8M $208.2M
Total Debt -- $141.8M $141.6M $101.4M $61.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $717.8M $274.8M $262.8M $167.7M $195.9M
Short Term Investments $20.5M $2.6M $11.4M $29M $26.2M
Accounts Receivable, Net $46M $87.1M $81.7M $97.4M $105.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $23.7M $26.5M
Other Current Assets $22.2M $39.8M $46.9M $11.8M $17.9M
Total Current Assets $806.4M $406.5M $402.7M $350.6M $383.5M
 
Property Plant And Equipment $196.3M $269.1M $261.2M $228.7M $232.9M
Long-Term Investments $49.9M $45.1M $32.5M $20.9M $16.4M
Goodwill $732.1M $1.3B $1.2B $1.2B $1.3B
Other Intangibles $231.5M $278.4M $259.9M $249.5M $252M
Other Long-Term Assets $5M $13.4M $11M $16.1M $19.3M
Total Assets $2B $2.3B $2.2B $2.1B $2.2B
 
Accounts Payable $57.9M $57.7M $54.7M $54.9M $56.6M
Accrued Expenses $29.7M $9.3M $9.7M $10.5M $9.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.7M $25.7M $23.5M $23.1M $22.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $195.3M $255.6M $259.9M $265.5M $285.8M
 
Long-Term Debt -- $141.6M $141.2M $61.2M --
Capital Leases -- -- -- -- --
Total Liabilities $342.3M $621.1M $616.8M $519.3M $470.7M
 
Common Stock $244K $246K $245K $244K $246K
Other Common Equity Adj $760K $2M -$66.4M -$62.9M -$23.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.6B $1.6B $1.7B
 
Total Liabilities and Equity $2B $2.3B $2.2B $2.1B $2.2B
Cash and Short Terms $738.3M $277.4M $274.1M $196.7M $222.1M
Total Debt -- $141.6M $141.2M $61.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $81.1M $86.3M $55.1M $46.7M $69.8M
Depreciation & Amoritzation $104.9M $109.2M $103.4M $63.1M $57.3M
Stock-Based Compensation $12.2M $14.6M $18.1M $21.8M $19.8M
Change in Accounts Receivable $1.8M $19.7M -$196K -$12.6M -$12.9M
Change in Inventories -- -- -- -- --
Cash From Operations $202.1M $142.9M $180.5M $126.1M $117.1M
 
Capital Expenditures $38.7M $46.8M $49.4M $43.2M $36.9M
Cash Acquisitions -- -$628.8M -- -$800K -$530K
Cash From Investing -$38.1M -$642.2M -$33.1M -$31.4M -$48.5M
 
Dividends Paid (Ex Special Dividend) -$46.6M -$56M -$59M -$59.2M -$58.8M
Special Dividend Paid
Long-Term Debt Issued -- $145.6M -- -- --
Long-Term Debt Repaid -- -$3.8M -- -$40M -$40M
Repurchase of Common Stock -- -$247K -$5.9M -$40.1M -$10M
Other Financing Activities -- -$1.9M -- -- --
Cash From Financing -$55.8M $279.2M -$67.9M -$142.4M -$113.6M
 
Beginning Cash (CF) $312.2M $420.5M $202M $279.2M $227.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $108.3M -$220.1M $79.5M -$47.7M -$45M
Ending Cash (CF) $420.5M $202M $279.2M $227.5M $181.9M
 
Levered Free Cash Flow $163.5M $96.1M $131.1M $82.9M $80.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11M $3.9M $6.1M $18.5M $27.7M
Depreciation & Amoritzation $26.2M $21.6M $15.8M $14.7M $10.8M
Stock-Based Compensation $3.9M $4.6M $5.6M $4.1M $6.9M
Change in Accounts Receivable -$5M -$9.5M -$8.2M -$15.5M -$14.6M
Change in Inventories -- -- -- -- --
Cash From Operations $46.8M $35.3M $44.1M $46.4M $51.5M
 
Capital Expenditures $9.3M $10.5M $9.8M $9.5M $9.4M
Cash Acquisitions -- -- -$193K -$237K -$20K
Cash From Investing -$5.4M -$2.8M -$9.5M -$6.7M -$9M
 
Dividends Paid (Ex Special Dividend) -$14.6M -$14.7M -$14.7M -$14.7M -$14.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$40M -$61.3M
Repurchase of Common Stock -- -$3M -$11.9M -- -$5M
Other Financing Activities -- -- -- -- --
Cash From Financing $205.6M -$17.7M -$26.8M -$54.6M -$81M
 
Beginning Cash (CF) $471.6M $273.9M $276.4M $198.1M $244.1M
Foreign Exchange Rate Adjustment -- -$1.9M -$5.7M -$1.7M $2M
Additions / Reductions $247M $14.8M $7.8M -$14.9M -$38.5M
Ending Cash (CF) $718.7M $286.8M $278.4M $181.4M $207.6M
 
Levered Free Cash Flow $37.5M $24.8M $34.2M $36.9M $42.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $108.9M $39.3M $50M $49M $126.5M
Depreciation & Amoritzation $104.2M $119.2M $64.4M $58.8M $45.5M
Stock-Based Compensation $13.8M $16.6M $21.6M $20.8M $23.4M
Change in Accounts Receivable -$1.7M -$17.6M $5M -$14.4M -$5.6M
Change in Inventories -- -- -- -- --
Cash From Operations $219.5M $145.3M $144.1M $88.5M $183.4M
 
Capital Expenditures $45.7M $45.7M $48.3M $38M $39M
Cash Acquisitions -- -- -$193K -$1.1M -$245K
Cash From Investing -$39.1M -$648.2M -$42.8M -$31.5M -$33.3M
 
Dividends Paid (Ex Special Dividend) -$54.6M -$58.9M -$59.4M -$58.8M -$58.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$247K -$5.9M -$36.9M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $140.6M $72.8M -$99.9M -$156.9M -$128.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $321.1M -$430.2M $1.4M -$99.9M $21.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $173.8M $99.6M $95.8M $50.5M $144.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $80.4M $33.4M $28.3M $30.7M $87.3M
Depreciation & Amoritzation $78.2M $88.2M $49.2M $44.9M $33M
Stock-Based Compensation $10.8M $12.7M $16.2M $15.2M $18.8M
Change in Accounts Receivable -$1.2M -$38.5M -$33.3M -$35.1M -$27.8M
Change in Inventories -- -- -- -- --
Cash From Operations $158.8M $161.2M $124.7M $87.2M $153.4M
 
Capital Expenditures $34.8M $33.6M $32.5M $27.3M $29.3M
Cash Acquisitions -- -- -$193K -$448K -$163K
Cash From Investing -$14.6M -$20.6M -$30.3M -$30.5M -$15.2M
 
Dividends Paid (Ex Special Dividend) -$41.3M -$44.3M -$44.6M -$44.1M -$44.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$40M -$61.3M
Repurchase of Common Stock -$247K -$5.9M -$36.9M -$10M -$5M
Other Financing Activities -- -- -- -- --
Cash From Financing $153.9M -$52.5M -$84.5M -$99.1M -$114.1M
 
Beginning Cash (CF) $1.3B $728M $862.9M $644.3M $663.8M
Foreign Exchange Rate Adjustment -- -$3.3M -$10.7M -$3.7M $1.5M
Additions / Reductions $298.2M $88.1M $9.9M -$42.4M $24.2M
Ending Cash (CF) $1.6B $812.8M $862.1M $598.3M $689.5M
 
Levered Free Cash Flow $124M $127.5M $92.2M $59.9M $124.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock