Financhill
Sell
29

STRA Quote, Financials, Valuation and Earnings

Last price:
$74.06
Seasonality move :
6.01%
Day range:
$72.76 - $78.28
52-week range:
$72.25 - $104.51
Dividend yield:
3.11%
P/E ratio:
16.07x
P/S ratio:
1.46x
P/B ratio:
1.10x
Volume:
235.2K
Avg. volume:
192.4K
1-year change:
-23.18%
Market cap:
$1.8B
Revenue:
$1.2B
EPS (TTM):
$4.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) 3.06% 10.12% -5.85% 6.33% 7.68%
 
Cost of Revenues $596.9M $659.8M $611.7M $635.4M $650.5M
Gross Profit $430.8M $471.9M $453.8M $497.6M $569.4M
Gross Profit Margin 41.92% 41.7% 42.59% 43.92% 46.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $295.2M $361.3M $379.8M $384.4M $412.2M
Other Inc / (Exp) -$21.6M -$34M -$4.4M -$12.4M $4.2M
Operating Expenses $295.2M $361.3M $379.8M $384.4M $412.2M
Operating Income $135.5M $110.6M $74M $113.1M $157.3M
 
Net Interest Expenses $1.4M $3.6M $5.7M $7.2M $3.8M
EBT. Incl. Unusual Items $114M $76.6M $69.6M $100.7M $161.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.7M $21.5M $22.9M $30.9M $48.7M
Net Income to Company $86.3M $55.1M $46.7M $69.8M $112.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.3M $55.1M $46.7M $69.8M $112.7M
 
Basic EPS (Cont. Ops) $3.81 $2.30 $1.97 $2.98 $4.81
Diluted EPS (Cont. Ops) $3.77 $2.28 $1.94 $2.91 $4.67
Weighted Average Basic Share $22.6M $24M $23.7M $23.4M $23.4M
Weighted Average Diluted Share $22.9M $24.1M $24M $24M $24.1M
 
EBITDA $244.7M $214M $137.1M $170.4M $201.7M
EBIT $135.5M $110.6M $74M $113.1M $157.3M
 
Revenue (Reported) $1B $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $135.5M $110.6M $74M $113.1M $157.3M
Operating Income (Adjusted) $135.5M $110.6M $74M $113.1M $157.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $270.1M $263.1M $285.9M $306M $319.9M
Revenue Growth (YoY) 12.99% -2.58% 8.67% 7% 4.57%
 
Cost of Revenues $162.6M $156.7M $159.1M $162.7M $162.7M
Gross Profit $107.5M $106.4M $126.8M $143.3M $157.2M
Gross Profit Margin 39.8% 40.45% 44.35% 46.83% 49.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.7M $97.8M $97.6M $106.2M $105.9M
Other Inc / (Exp) -$6.3M -$1.1M -$2.8M $1.5M --
Operating Expenses $95.7M $97.8M $97.6M $106.2M $105.9M
Operating Income $11.8M $8.7M $29.2M $37.1M $51.3M
 
Net Interest Expenses -- $1.1M $2M $700K --
EBT. Incl. Unusual Items $5.5M $7.5M $26.5M $38.6M $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.5M $8M $10.8M $10.1M
Net Income to Company $3.9M $6.1M $18.5M $27.7M $26.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M $6.1M $18.5M $27.7M $26.6M
 
Basic EPS (Cont. Ops) $0.16 $0.26 $0.79 $1.18 $1.18
Diluted EPS (Cont. Ops) $0.16 $0.25 $0.77 $1.15 $1.15
Weighted Average Basic Share $23.9M $23.6M $23.4M $23.4M $22.6M
Weighted Average Diluted Share $24.1M $23.9M $23.9M $24.2M $23.2M
 
EBITDA $33.3M $24.4M $43.9M $47.9M $63.3M
EBIT $11.8M $8.7M $29.2M $37.1M $51.3M
 
Revenue (Reported) $270.1M $263.1M $285.9M $306M $319.9M
Operating Income (Reported) $11.8M $8.7M $29.2M $37.1M $51.3M
Operating Income (Adjusted) $11.8M $8.7M $29.2M $37.1M $51.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $1.1B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $662.4M $608.7M $636.1M $638.5M $641.3M
Gross Profit $464.7M $458.9M $464.1M $572.7M $615.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360.6M $374.7M $382.6M $400.4M $420.4M
Other Inc / (Exp) -$43.8M -$12.8M -$8.4M $6.4M --
Operating Expenses $370.3M $374.7M $382.6M $400.4M $433.2M
Operating Income $94.4M $84.3M $81.5M $172.3M $182M
 
Net Interest Expenses $900K $3.1M $7.9M $4.8M $400K
EBT. Incl. Unusual Items $50.6M $71.5M $73.1M $178.8M $162.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $21.4M $24.1M $52.3M $48.1M
Net Income to Company $39.3M $50M $49M $126.5M $114M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.3M $50M $49M $126.5M $114M
 
Basic EPS (Cont. Ops) $1.64 $2.10 $2.09 $5.40 $4.95
Diluted EPS (Cont. Ops) $1.63 $2.08 $2.05 $5.25 $4.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $213.5M $148.7M $140.3M $217.8M $228.5M
EBIT $94.4M $84.3M $81.5M $172.3M $182M
 
Revenue (Reported) $1.1B $1.1B $1.1B $1.2B $1.3B
Operating Income (Reported) $94.4M $84.3M $81.5M $172.3M $182M
Operating Income (Adjusted) $94.4M $84.3M $81.5M $172.3M $182M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $795.5M $830.2M $908.5M $945M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $456.1M $480.5M $483.6M $474.4M --
Gross Profit $339.4M $349.7M $424.9M $470.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $289.3M $292.1M $308M $316.3M --
Other Inc / (Exp) -$8.2M -$12.1M $6.7M -$2.8M --
Operating Expenses $289.3M $292.1M $308M $329.1M --
Operating Income $50.2M $57.6M $116.8M $141.5M --
 
Net Interest Expenses $2.2M $5.8M $3.4M -- --
EBT. Incl. Unusual Items $42M $45.5M $123.5M $124.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $14.8M $36.2M $35.5M --
Net Income to Company $28.3M $30.7M $87.3M $88.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.3M $30.7M $87.3M $88.7M --
 
Basic EPS (Cont. Ops) $1.19 $1.31 $3.73 $3.87 --
Diluted EPS (Cont. Ops) $1.18 $1.28 $3.62 $3.76 --
Weighted Average Basic Share $71.3M $70.2M $70.3M $68.8M --
Weighted Average Diluted Share $72.1M $71.3M $72.4M $70.8M --
 
EBITDA $99.4M $102.5M $149.9M $176.7M --
EBIT $50.2M $57.6M $116.8M $141.5M --
 
Revenue (Reported) $795.5M $830.2M $908.5M $945M --
Operating Income (Reported) $50.2M $57.6M $116.8M $141.5M --
Operating Income (Adjusted) $50.2M $57.6M $116.8M $141.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $209.1M $285.2M $236.1M $221.2M $193.1M
Short Term Investments $7.6M $6.5M $9.2M $39.7M $46.9M
Accounts Receivable, Net $50.2M $51.3M $63M $76.1M $76.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $17.9M $19.1M $20M $20.8M
Other Current Assets $39.5M $13.1M $10.9M $11.8M $14.9M
Total Current Assets $286.1M $367.8M $329.1M $329.1M $304.9M
 
Property Plant And Equipment $279.5M $300.2M $258.1M $237.7M $214.9M
Long-Term Investments $34.4M $45.5M $33.6M $22.4M $38.7M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.2B
Other Intangibles $326.4M $276.4M $260.5M $251.6M $245.1M
Other Long-Term Assets $10.6M $10.8M $11.5M $16.4M $24M
Total Assets $2.3B $2.3B $2.2B $2.1B $2B
 
Accounts Payable $64M $45.3M $45.8M $49.2M $55.7M
Accrued Expenses $7.5M $22.8M $12.2M $6.7M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.8M $27M $23.9M $24.2M $22.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $200.1M $195.8M $209.9M $209.6M $216.5M
 
Long-Term Debt $248M $304.5M $235.4M $189.1M $103M
Capital Leases -- -- -- -- --
Total Liabilities $547.5M $591.9M $526M $472.7M $387.2M
 
Common Stock $244K $246K $244K $244K $245K
Other Common Equity Adj $48.9M $9.2M -$35.1M -$34.2M -$88.6M
Common Equity $1.7B $1.7B $1.6B $1.7B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.3B $2.3B $2.2B $2.1B $2B
Cash and Short Terms $209.1M $285.2M $236.1M $221.2M $193.1M
Total Debt $248M $304.5M $235.4M $189.1M $103M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $289M $289.3M $209.9M $233.3M $181.2M
Short Term Investments $2.6M $11.4M $29M $26.2M --
Accounts Receivable, Net $87.1M $81.7M $97.4M $105.8M $114.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $23.7M $26.5M $25.9M
Other Current Assets $39.8M $46.9M $11.8M $17.9M --
Total Current Assets $406.5M $402.7M $350.6M $383.5M $331M
 
Property Plant And Equipment $269.1M $261.2M $228.7M $232.9M $203.8M
Long-Term Investments $48.5M $35.7M $24M $24.1M $28.9M
Goodwill $1.3B $1.2B $1.2B $1.3B --
Other Intangibles $278.4M $259.9M $249.5M $252M --
Other Long-Term Assets $13.4M $11M $16.1M $19.3M --
Total Assets $2.3B $2.2B $2.1B $2.2B $2.1B
 
Accounts Payable $57.7M $54.7M $54.9M $56.6M $61.9M
Accrued Expenses $9.3M $9.7M $10.5M $9.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.7M $23.5M $23.1M $22.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.6M $259.9M $265.5M $285.8M $283.5M
 
Long-Term Debt $280.6M $278M $182.6M $116.1M $99.2M
Capital Leases -- -- -- -- --
Total Liabilities $621.1M $616.8M $519.3M $470.7M $455.9M
 
Common Stock $246K $245K $244K $246K $235K
Other Common Equity Adj $2M -$66.4M -$62.9M -$23.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.6B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.3B $2.2B $2.1B $2.2B $2.1B
Cash and Short Terms $289M $289.3M $209.9M $233.3M $181.2M
Total Debt $280.6M $278M $182.6M $116.1M $99.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $86.3M $55.1M $46.7M $69.8M $112.7M
Depreciation & Amoritzation $109.2M $103.4M $63.1M $57.3M $44.4M
Stock-Based Compensation $14.6M $18.1M $21.8M $19.8M $25.6M
Change in Accounts Receivable $19.7M -$196K -$12.6M -$12.9M $221K
Change in Inventories -- -- -- -- --
Cash From Operations $142.9M $180.5M $126.1M $117.1M $167.6M
 
Capital Expenditures $46.8M $49.4M $43.2M $36.9M $40.6M
Cash Acquisitions $628.8M -- $800K $530K $177K
Cash From Investing -$642.2M -$33.1M -$31.4M -$48.5M -$64.4M
 
Dividends Paid (Ex Special Dividend) $56M $59M $59.2M $58.8M $59M
Special Dividend Paid
Long-Term Debt Issued $145.6M -- -- -- --
Long-Term Debt Repaid -$3.8M -- -$40M -$40M -$61.3M
Repurchase of Common Stock $247K $5.9M $40.1M $10M $11.5M
Other Financing Activities -$1.9M -- -- -- -$1.7M
Cash From Financing $279.2M -$67.9M -$142.4M -$113.6M -$135.1M
 
Beginning Cash (CF) $201.5M $278.7M $227M $181.4M $146.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$218.5M $77.2M -$51.8M -$45.5M -$35.3M
Ending Cash (CF) -$15.3M $353.6M $171.1M $135.4M $107.4M
 
Levered Free Cash Flow $96.1M $131.1M $82.9M $80.2M $127.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $21.7M $18.3M $39.1M $25.3M --
Depreciation & Amoritzation $15.2M $13.9M $12.4M $11.3M --
Stock-Based Compensation $5.4M $5.6M $4.6M $6.8M --
Change in Accounts Receivable $38.3M $20.8M $22.2M $28.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $19.4M $1.3M $29.9M $14.2M --
 
Capital Expenditures $15.8M $10.7M $9.6M $11.2M --
Cash Acquisitions -- $607K $82K $14K --
Cash From Investing -$12.5M -$1M -$18.1M -$49.2M --
 
Dividends Paid (Ex Special Dividend) $14.8M $14.6M $14.6M $14.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$40M -- -- --
Repurchase of Common Stock -- $3.2M -- $6.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.4M -$57.9M -$14.5M -$21M --
 
Beginning Cash (CF) $278.7M $227M $181.4M $146.2M --
Foreign Exchange Rate Adjustment $927K $6.6M $3.2M -$5M --
Additions / Reductions -$7.6M -$50.9M $480K -$61M --
Ending Cash (CF) $272M $182.6M $185.1M $80.2M --
 
Levered Free Cash Flow $3.6M -$9.3M $20.3M $3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.3M $50M $49M $126.5M $114M
Depreciation & Amoritzation $119.2M $64.4M $58.8M $45.5M $46.5M
Stock-Based Compensation $16.6M $21.6M $20.8M $23.4M $24M
Change in Accounts Receivable -$17.6M $5M -$14.4M -$5.6M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $145.3M $144.1M $88.5M $183.4M $173.2M
 
Capital Expenditures $45.7M $48.3M $38M $39M $43.2M
Cash Acquisitions -- $193K $1.1M $245K $50K
Cash From Investing -$648.2M -$42.8M -$31.5M -$33.3M -$49.7M
 
Dividends Paid (Ex Special Dividend) $58.9M $59.4M $58.8M $58.9M $58.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5.9M $36.9M $13.2M $5M $100.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $72.8M -$99.9M -$156.9M -$128.6M -$168.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$431.8M -$8.4M -$97M $26.2M -$47.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $99.6M $95.8M $50.5M $144.4M $130M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $46.7M $69.8M $112.7M $88.7M --
Depreciation & Amoritzation $63.1M $57.3M $44.4M $35.2M --
Stock-Based Compensation $21.8M $19.8M $25.6M $17.2M --
Change in Accounts Receivable -$12.6M -$12.9M $221K -$36.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $126.1M $117.1M $167.6M $159M --
 
Capital Expenditures $43.2M $36.9M $40.6M $32M --
Cash Acquisitions $800K $530K $177K $36K --
Cash From Investing -$31.4M -$48.5M -$64.4M -$539K --
 
Dividends Paid (Ex Special Dividend) $59.2M $58.8M $59M $43.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -$40M -$61.3M -- --
Repurchase of Common Stock $40.1M $10M $11.5M $94.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$142.4M -$113.6M -$135.1M -$147.4M --
 
Beginning Cash (CF) $1.1B $778.3M $834.2M $460.6M --
Foreign Exchange Rate Adjustment -$4.1M -$496K -$3.5M $2.8M --
Additions / Reductions -$51.8M -$45.5M -$35.3M $13.9M --
Ending Cash (CF) $1B $732.2M $795.5M $477.2M --
 
Levered Free Cash Flow $82.9M $80.2M $127.1M $127M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
66
DIOD alert for Feb 13

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock