Financhill
Sell
37

STRA Quote, Financials, Valuation and Earnings

Last price:
$79.81
Seasonality move :
8.86%
Day range:
$79.10 - $80.80
52-week range:
$78.43 - $123.62
Dividend yield:
3%
P/E ratio:
17.11x
P/S ratio:
1.58x
P/B ratio:
1.18x
Volume:
166.8K
Avg. volume:
144.1K
1-year change:
-20.66%
Market cap:
$2B
Revenue:
$1.2B
EPS (TTM):
$4.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) 3.06% 10.12% -5.85% 6.33% 7.68%
 
Cost of Revenues $532.7M $608.3M $597.3M $623.9M $650.5M
Gross Profit $495M $523.4M $468.2M $509M $569.4M
Gross Profit Margin 48.17% 46.25% 43.94% 44.93% 46.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $295.2M $361.3M $379.8M $384.4M $412.2M
Other Inc / (Exp) -$21.6M -$34M -$4.4M -$12.4M $4.2M
Operating Expenses $359.5M $412.8M $394.2M $395.9M $412.2M
Operating Income $135.5M $110.6M $74M $113.1M $157.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $114M $76.6M $69.6M $100.7M $161.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.7M $21.5M $22.9M $30.9M $48.7M
Net Income to Company $86.3M $55.1M $46.7M $69.8M $112.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.3M $55.1M $46.7M $69.8M $112.7M
 
Basic EPS (Cont. Ops) $3.81 $2.30 $1.97 $2.98 $4.81
Diluted EPS (Cont. Ops) $3.77 $2.28 $1.94 $2.91 $4.67
Weighted Average Basic Share $22.6M $24M $23.7M $23.4M $23.4M
Weighted Average Diluted Share $22.9M $24.1M $24M $24M $24.1M
 
EBITDA $244.7M $214M $137.1M $170.4M $201.7M
EBIT $135.5M $110.6M $74M $113.1M $157.3M
 
Revenue (Reported) $1B $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $135.5M $110.6M $74M $113.1M $157.3M
Operating Income (Adjusted) $135.5M $110.6M $74M $113.1M $157.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $267.5M $272.1M $269.9M $302.7M $311.5M
Revenue Growth (YoY) 1.41% 1.72% -0.79% 12.14% 2.89%
 
Cost of Revenues $147M $148.9M $152.2M $153.8M $166.9M
Gross Profit $120.5M $123.2M $117.8M $149M $144.6M
Gross Profit Margin 45.04% 45.29% 43.63% 49.21% 46.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.6M $85.4M $90.6M $92.4M $104.1M
Other Inc / (Exp) -$14.4M -$4.6M $3.8M -$263K -$2.5M
Operating Expenses $102.6M $89.2M $94M $93.5M $104.1M
Operating Income $17.9M $34.1M $23.8M $55.5M $40.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.5M $29.5M $27.6M $55.2M $37.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $7.8M $9.3M $16.1M $12.6M
Net Income to Company $5.9M $21.7M $18.3M $39.1M $25.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9M $21.7M $18.3M $39.1M $25.3M
 
Basic EPS (Cont. Ops) $0.25 $0.91 $0.78 $1.67 $1.08
Diluted EPS (Cont. Ops) $0.25 $0.90 $0.77 $1.63 $1.05
Weighted Average Basic Share $24M $23.9M $23.4M $23.4M $23.4M
Weighted Average Diluted Share $24.1M $24.1M $23.9M $24M $24.1M
 
EBITDA $48.8M $49.3M $37.7M $67.9M $51.8M
EBIT $17.9M $34.1M $23.8M $55.5M $40.4M
 
Revenue (Reported) $267.5M $272.1M $269.9M $302.7M $311.5M
Operating Income (Reported) $17.9M $34.1M $23.8M $55.5M $40.4M
Operating Income (Adjusted) $17.9M $34.1M $23.8M $55.5M $40.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $532.7M $608.3M $597.3M $623.9M $650.5M
Gross Profit $495M $523.4M $468.2M $509M $569.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $295.2M $361.3M $379.8M $384.4M $412.2M
Other Inc / (Exp) -$21.6M -$34M -$4.4M -$12.4M $4.2M
Operating Expenses $359.5M $412.8M $394.2M $395.9M $412.2M
Operating Income $135.5M $110.6M $74M $113.1M $157.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $114M $76.6M $69.6M $100.7M $161.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.7M $21.5M $22.9M $30.9M $48.7M
Net Income to Company $86.3M $55.1M $46.7M $69.8M $112.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.3M $55.1M $46.7M $69.8M $112.7M
 
Basic EPS (Cont. Ops) $3.92 $2.30 $1.97 $2.98 $4.81
Diluted EPS (Cont. Ops) $3.87 $2.29 $1.94 $2.90 $4.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $244.7M $214M $137.1M $170.4M $201.7M
EBIT $135.5M $110.6M $74M $113.1M $157.3M
 
Revenue (Reported) $1B $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $135.5M $110.6M $74M $113.1M $157.3M
Operating Income (Adjusted) $135.5M $110.6M $74M $113.1M $157.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.1B $1.1B $1.1B $1.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $608.3M $597.3M $623.9M $650.5M --
Gross Profit $523.4M $468.2M $509M $569.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $361.3M $379.8M $384.4M $412.2M --
Other Inc / (Exp) -$34M -$4.4M -$12.4M $4.2M --
Operating Expenses $412.8M $394.2M $395.9M $412.2M --
Operating Income $110.6M $74M $113.1M $157.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $76.6M $69.6M $100.7M $161.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $22.9M $30.9M $48.7M --
Net Income to Company $55.1M $46.7M $69.8M $112.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.1M $46.7M $69.8M $112.7M --
 
Basic EPS (Cont. Ops) $2.30 $1.97 $2.98 $4.81 --
Diluted EPS (Cont. Ops) $2.29 $1.94 $2.90 $4.67 --
Weighted Average Basic Share $95.8M $94.7M $93.6M $93.6M --
Weighted Average Diluted Share $96.5M $96M $95.2M $96.6M --
 
EBITDA $214M $137.1M $170.4M $201.7M --
EBIT $110.6M $74M $113.1M $157.3M --
 
Revenue (Reported) $1.1B $1.1B $1.1B $1.2B --
Operating Income (Reported) $110.6M $74M $113.1M $157.3M --
Operating Income (Adjusted) $110.6M $74M $113.1M $157.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $187.5M $268.9M $213.7M $168.5M $137.1M
Short Term Investments $7.6M $6.5M $9.2M $39.7M $46.9M
Accounts Receivable, Net $50.2M $51.3M $63M $76.1M $76.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $17.9M $19.1M $20M $20.8M
Other Current Assets $39.5M $13.1M $10.9M $11.8M $14.9M
Total Current Assets $286.1M $367.8M $329.1M $329.1M $304.9M
 
Property Plant And Equipment $279.5M $300.2M $258.1M $237.7M $214.9M
Long-Term Investments $48.6M $42.5M $30.4M $19.4M $31.2M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.2B
Other Intangibles $326.4M $276.4M $260.5M $251.6M $245.1M
Other Long-Term Assets $10.6M $10.8M $11.5M $16.4M $24M
Total Assets $2.3B $2.3B $2.2B $2.1B $2B
 
Accounts Payable $64M $45.3M $45.8M $49.2M $55.7M
Accrued Expenses $7.5M $22.8M $12.2M $6.7M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.8M $27M $23.9M $24.2M $22.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $200.1M $195.8M $209.9M $209.6M $216.5M
 
Long-Term Debt $141.8M $141.6M $101.4M $61.4M --
Capital Leases -- -- -- -- --
Total Liabilities $547.5M $591.9M $526M $472.7M $387.2M
 
Common Stock $244K $246K $244K $244K $245K
Other Common Equity Adj $48.9M $9.2M -$35.1M -$34.2M -$88.6M
Common Equity $1.7B $1.7B $1.6B $1.7B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.3B $2.3B $2.2B $2.1B $2B
Cash and Short Terms $195.1M $275.4M $222.8M $208.2M $184M
Total Debt $141.8M $141.6M $101.4M $61.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $187.5M $268.9M $213.7M $168.5M $137.1M
Short Term Investments $7.6M $6.5M $9.2M $39.7M $46.9M
Accounts Receivable, Net $50.2M $51.3M $63M $76.1M $76.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $17.9M $19.1M $20M $20.8M
Other Current Assets $39.5M $13.1M $10.9M $11.8M $14.9M
Total Current Assets $286.1M $367.8M $329.1M $329.1M $304.9M
 
Property Plant And Equipment $279.5M $300.2M $258.1M $237.7M $214.9M
Long-Term Investments $48.6M $42.5M $30.4M $19.4M $31.2M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.2B
Other Intangibles $326.4M $276.4M $260.5M $251.6M $245.1M
Other Long-Term Assets $10.6M $10.8M $11.5M $16.4M $24M
Total Assets $2.3B $2.3B $2.2B $2.1B $2B
 
Accounts Payable $64M $45.3M $45.8M $49.2M $55.7M
Accrued Expenses $7.5M $22.8M $12.2M $6.7M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.8M $27M $23.9M $24.2M $22.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $200.1M $195.8M $209.9M $209.6M $216.5M
 
Long-Term Debt $141.8M $141.6M $101.4M $61.4M --
Capital Leases -- -- -- -- --
Total Liabilities $547.5M $591.9M $526M $472.7M $387.2M
 
Common Stock $244K $246K $244K $244K $245K
Other Common Equity Adj $48.9M $9.2M -$35.1M -$34.2M -$88.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.3B $2.3B $2.2B $2.1B $2B
Cash and Short Terms $195.1M $275.4M $222.8M $208.2M $184M
Total Debt $141.8M $141.6M $101.4M $61.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $86.3M $55.1M $46.7M $69.8M $112.7M
Depreciation & Amoritzation $109.2M $103.4M $63.1M $57.3M $44.4M
Stock-Based Compensation $14.6M $18.1M $21.8M $19.8M $25.6M
Change in Accounts Receivable $19.7M -$196K -$12.6M -$12.9M $221K
Change in Inventories -- -- -- -- --
Cash From Operations $142.9M $180.5M $126.1M $117.1M $169.3M
 
Capital Expenditures $46.8M $49.4M $43.2M $36.9M $40.6M
Cash Acquisitions -$628.8M -- -$800K -$530K -$177K
Cash From Investing -$642.2M -$33.1M -$31.4M -$48.5M -$64.4M
 
Dividends Paid (Ex Special Dividend) -$56M -$59M -$59.2M -$58.8M -$59M
Special Dividend Paid
Long-Term Debt Issued $145.6M -- -- -- --
Long-Term Debt Repaid -$3.8M -- -$40M -$40M -$61.3M
Repurchase of Common Stock -$247K -$5.9M -$40.1M -$10M -$11.5M
Other Financing Activities -$1.9M -- -- -- -$1.7M
Cash From Financing $279.2M -$67.9M -$142.4M -$113.6M -$136.8M
 
Beginning Cash (CF) $420.5M $202M $279.2M $227.5M $181.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$220.1M $79.5M -$47.7M -$45M -$31.8M
Ending Cash (CF) $202M $279.2M $227.5M $181.9M $146.7M
 
Levered Free Cash Flow $96.1M $131.1M $82.9M $80.2M $128.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.9M $21.7M $18.3M $39.1M $25.3M
Depreciation & Amoritzation $31M $15.2M $13.9M $12.4M $11.3M
Stock-Based Compensation $3.9M $5.4M $5.6M $4.6M $6.8M
Change in Accounts Receivable $20.9M $38.3M $20.8M $22.2M $28.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.9M $19.4M $1.3M $29.9M $15.9M
 
Capital Expenditures $12M $15.8M $10.7M $9.6M $11.2M
Cash Acquisitions -- -- -$607K -$82K -$14K
Cash From Investing -$627.6M -$12.5M -$1M -$18.1M -$49.2M
 
Dividends Paid (Ex Special Dividend) -$14.7M -$14.8M -$14.6M -$14.6M -$14.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$40M -- --
Repurchase of Common Stock -- -- -$3.2M -- -$6.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $125.3M -$15.4M -$57.9M -$14.5M -$22.7M
 
Beginning Cash (CF) $718.7M $286.8M $278.4M $181.4M $207.6M
Foreign Exchange Rate Adjustment $1.6M $927K $6.6M $3.2M -$5M
Additions / Reductions -$518.3M -$8.5M -$57.6M -$2.7M -$56M
Ending Cash (CF) $202M $279.2M $227.5M $181.9M $146.7M
 
Levered Free Cash Flow -$27.9M $3.6M -$9.3M $20.3M $4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $86.3M $55.1M $46.7M $69.8M $112.7M
Depreciation & Amoritzation $109.2M $103.4M $63.1M $57.3M $44.4M
Stock-Based Compensation $14.6M $18.1M $21.8M $19.8M $25.6M
Change in Accounts Receivable $19.7M -$196K -$12.6M -$12.9M $221K
Change in Inventories -- -- -- -- --
Cash From Operations $142.9M $180.5M $126.1M $117.1M $169.3M
 
Capital Expenditures $46.8M $49.4M $43.2M $36.9M $40.6M
Cash Acquisitions -- -- -$800K -$530K -$177K
Cash From Investing -$642.2M -$33.1M -$31.4M -$48.5M -$64.4M
 
Dividends Paid (Ex Special Dividend) -$56M -$59M -$59.2M -$58.8M -$59M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$247K -$5.9M -$40.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $279.2M -$67.9M -$142.4M -$113.6M -$136.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$220.1M $79.5M -$47.7M -$45M -$31.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $96.1M $131.1M $82.9M $80.2M $128.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $55.1M $46.7M $69.8M $112.7M --
Depreciation & Amoritzation $103.4M $63.1M $57.3M $44.4M --
Stock-Based Compensation $18.1M $21.8M $19.8M $25.6M --
Change in Accounts Receivable -$196K -$12.6M -$12.9M $221K --
Change in Inventories -- -- -- -- --
Cash From Operations $180.5M $126.1M $117.1M $169.3M --
 
Capital Expenditures $49.4M $43.2M $36.9M $40.6M --
Cash Acquisitions -- -$800K -$530K -$177K --
Cash From Investing -$33.1M -$31.4M -$48.5M -$64.4M --
 
Dividends Paid (Ex Special Dividend) -$59M -$59.2M -$58.8M -$59M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$40M -$40M -$61.3M --
Repurchase of Common Stock -$5.9M -$40.1M -$10M -$11.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$67.9M -$142.4M -$113.6M -$136.8M --
 
Beginning Cash (CF) $1B $1.1B $825.8M $871.5M --
Foreign Exchange Rate Adjustment -$2.4M -$4.1M -$496K -$3.5M --
Additions / Reductions $79.5M -$47.7M -$45M -$31.8M --
Ending Cash (CF) $1.1B $1.1B $780.3M $836.2M --
 
Levered Free Cash Flow $131.1M $82.9M $80.2M $128.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock