Financhill
Sell
46

STRA Quote, Financials, Valuation and Earnings

Last price:
$80.80
Seasonality move :
1.99%
Day range:
$80.13 - $81.12
52-week range:
$72.25 - $104.51
Dividend yield:
2.97%
P/E ratio:
16.79x
P/S ratio:
1.52x
P/B ratio:
1.14x
Volume:
65K
Avg. volume:
176.2K
1-year change:
-13.98%
Market cap:
$1.9B
Revenue:
$1.2B
EPS (TTM):
$4.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) 3.06% 10.12% -5.85% 6.33% 7.68%
 
Cost of Revenues $596.9M $659.8M $611.7M $635.4M $650.5M
Gross Profit $430.8M $471.9M $453.8M $497.6M $569.4M
Gross Profit Margin 41.92% 41.7% 42.59% 43.92% 46.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $295.2M $361.3M $379.8M $384.4M $412.2M
Other Inc / (Exp) -$21.6M -$34M -$4.4M -$12.4M $4.2M
Operating Expenses $295.2M $361.3M $379.8M $384.4M $412.2M
Operating Income $135.5M $110.6M $74M $113.1M $157.3M
 
Net Interest Expenses $1.4M $3.6M $5.7M $7.2M $3.8M
EBT. Incl. Unusual Items $114M $76.6M $69.6M $100.7M $161.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.7M $21.5M $22.9M $30.9M $48.7M
Net Income to Company $86.3M $55.1M $46.7M $69.8M $112.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.3M $55.1M $46.7M $69.8M $112.7M
 
Basic EPS (Cont. Ops) $3.81 $2.30 $1.97 $2.98 $4.81
Diluted EPS (Cont. Ops) $3.77 $2.28 $1.94 $2.91 $4.67
Weighted Average Basic Share $22.6M $24M $23.7M $23.4M $23.4M
Weighted Average Diluted Share $22.9M $24.1M $24M $24M $24.1M
 
EBITDA $244.7M $214M $137.1M $170.4M $201.7M
EBIT $135.5M $110.6M $74M $113.1M $157.3M
 
Revenue (Reported) $1B $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $135.5M $110.6M $74M $113.1M $157.3M
Operating Income (Adjusted) $135.5M $110.6M $74M $113.1M $157.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $270.1M $263.1M $285.9M $306M $319.9M
Revenue Growth (YoY) 12.99% -2.58% 8.67% 7% 4.57%
 
Cost of Revenues $162.6M $156.7M $159.1M $162.7M $162.7M
Gross Profit $107.5M $106.4M $126.8M $143.3M $157.2M
Gross Profit Margin 39.8% 40.45% 44.35% 46.83% 49.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.7M $97.8M $97.6M $106.2M $105.9M
Other Inc / (Exp) -$6.3M -$1.1M -$2.8M $1.5M --
Operating Expenses $95.7M $97.8M $97.6M $106.2M $105.9M
Operating Income $11.8M $8.7M $29.2M $37.1M $51.3M
 
Net Interest Expenses -- $1.1M $2M $700K --
EBT. Incl. Unusual Items $5.5M $7.5M $26.5M $38.6M $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.5M $8M $10.8M $10.1M
Net Income to Company $3.9M $6.1M $18.5M $27.7M $26.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M $6.1M $18.5M $27.7M $26.6M
 
Basic EPS (Cont. Ops) $0.16 $0.26 $0.79 $1.18 $1.18
Diluted EPS (Cont. Ops) $0.16 $0.25 $0.77 $1.15 $1.15
Weighted Average Basic Share $23.9M $23.6M $23.4M $23.4M $22.6M
Weighted Average Diluted Share $24.1M $23.9M $23.9M $24.2M $23.2M
 
EBITDA $33.3M $24.4M $43.9M $47.9M $63.3M
EBIT $11.8M $8.7M $29.2M $37.1M $51.3M
 
Revenue (Reported) $270.1M $263.1M $285.9M $306M $319.9M
Operating Income (Reported) $11.8M $8.7M $29.2M $37.1M $51.3M
Operating Income (Adjusted) $11.8M $8.7M $29.2M $37.1M $51.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $1.1B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $662.4M $608.7M $636.1M $638.5M $641.3M
Gross Profit $464.7M $458.9M $464.1M $572.7M $615.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360.6M $374.7M $382.6M $400.4M $420.4M
Other Inc / (Exp) -$43.8M -$12.8M -$8.4M $6.4M --
Operating Expenses $370.3M $374.7M $382.6M $400.4M $433.2M
Operating Income $94.4M $84.3M $81.5M $172.3M $182M
 
Net Interest Expenses $900K $3.1M $7.9M $4.8M $400K
EBT. Incl. Unusual Items $50.6M $71.5M $73.1M $178.8M $162.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $21.4M $24.1M $52.3M $48.1M
Net Income to Company $39.3M $50M $49M $126.5M $114M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.3M $50M $49M $126.5M $114M
 
Basic EPS (Cont. Ops) $1.64 $2.10 $2.09 $5.40 $4.95
Diluted EPS (Cont. Ops) $1.63 $2.08 $2.05 $5.25 $4.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $213.5M $148.7M $140.3M $217.8M $228.5M
EBIT $94.4M $84.3M $81.5M $172.3M $182M
 
Revenue (Reported) $1.1B $1.1B $1.1B $1.2B $1.3B
Operating Income (Reported) $94.4M $84.3M $81.5M $172.3M $182M
Operating Income (Adjusted) $94.4M $84.3M $81.5M $172.3M $182M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $859.6M $795.5M $830.2M $908.5M $945M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $497.4M $456.1M $480.5M $483.6M $474.4M
Gross Profit $362.2M $339.4M $349.7M $424.9M $470.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $276M $289.3M $292.1M $308M $316.3M
Other Inc / (Exp) -$29.4M -$8.2M -$12.1M $6.7M -$2.8M
Operating Expenses $285.7M $289.3M $292.1M $308M $329.1M
Operating Income $76.5M $50.2M $57.6M $116.8M $141.5M
 
Net Interest Expenses $900K $2.2M $5.8M $3.4M --
EBT. Incl. Unusual Items $47.1M $42M $45.5M $123.5M $124.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $13.6M $14.8M $36.2M $35.5M
Net Income to Company $33.4M $28.3M $30.7M $87.3M $88.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M $28.3M $30.7M $87.3M $88.7M
 
Basic EPS (Cont. Ops) $1.39 $1.19 $1.31 $3.73 $3.87
Diluted EPS (Cont. Ops) $1.38 $1.18 $1.28 $3.62 $3.76
Weighted Average Basic Share $71.9M $71.3M $70.2M $70.3M $68.8M
Weighted Average Diluted Share $72.4M $72.1M $71.3M $72.4M $70.8M
 
EBITDA $164.7M $99.4M $102.5M $149.9M $176.7M
EBIT $76.5M $50.2M $57.6M $116.8M $141.5M
 
Revenue (Reported) $859.6M $795.5M $830.2M $908.5M $945M
Operating Income (Reported) $76.5M $50.2M $57.6M $116.8M $141.5M
Operating Income (Adjusted) $76.5M $50.2M $57.6M $116.8M $141.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $209.1M $285.2M $236.1M $221.2M $193.1M
Short Term Investments $7.6M $6.5M $9.2M $39.7M $46.9M
Accounts Receivable, Net $50.2M $51.3M $63M $76.1M $76.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $17.9M $19.1M $20M $20.8M
Other Current Assets $39.5M $13.1M $10.9M $11.8M $14.9M
Total Current Assets $286.1M $367.8M $329.1M $329.1M $304.9M
 
Property Plant And Equipment $279.5M $300.2M $258.1M $237.7M $214.9M
Long-Term Investments $34.4M $45.5M $33.6M $22.4M $38.7M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.2B
Other Intangibles $326.4M $276.4M $260.5M $251.6M $245.1M
Other Long-Term Assets $10.6M $10.8M $11.5M $16.4M $24M
Total Assets $2.3B $2.3B $2.2B $2.1B $2B
 
Accounts Payable $64M $45.3M $45.8M $49.2M $55.7M
Accrued Expenses $7.5M $22.8M $12.2M $6.7M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.8M $27M $23.9M $24.2M $22.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $200.1M $195.8M $209.9M $209.6M $216.5M
 
Long-Term Debt $248M $304.5M $235.4M $189.1M $103M
Capital Leases -- -- -- -- --
Total Liabilities $547.5M $591.9M $526M $472.7M $387.2M
 
Common Stock $244K $246K $244K $244K $245K
Other Common Equity Adj $48.9M $9.2M -$35.1M -$34.2M -$88.6M
Common Equity $1.7B $1.7B $1.6B $1.7B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.3B $2.3B $2.2B $2.1B $2B
Cash and Short Terms $209.1M $285.2M $236.1M $221.2M $193.1M
Total Debt $248M $304.5M $235.4M $189.1M $103M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $289M $289.3M $209.9M $233.3M $181.2M
Short Term Investments $2.6M $11.4M $29M $26.2M --
Accounts Receivable, Net $87.1M $81.7M $97.4M $105.8M $114.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $23.7M $26.5M $25.9M
Other Current Assets $39.8M $46.9M $11.8M $17.9M --
Total Current Assets $406.5M $402.7M $350.6M $383.5M $331M
 
Property Plant And Equipment $269.1M $261.2M $228.7M $232.9M $203.8M
Long-Term Investments $48.5M $35.7M $24M $24.1M $28.9M
Goodwill $1.3B $1.2B $1.2B $1.3B --
Other Intangibles $278.4M $259.9M $249.5M $252M --
Other Long-Term Assets $13.4M $11M $16.1M $19.3M --
Total Assets $2.3B $2.2B $2.1B $2.2B $2.1B
 
Accounts Payable $57.7M $54.7M $54.9M $56.6M $61.9M
Accrued Expenses $9.3M $9.7M $10.5M $9.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.7M $23.5M $23.1M $22.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.6M $259.9M $265.5M $285.8M $283.5M
 
Long-Term Debt $280.6M $278M $182.6M $116.1M $99.2M
Capital Leases -- -- -- -- --
Total Liabilities $621.1M $616.8M $519.3M $470.7M $455.9M
 
Common Stock $246K $245K $244K $246K $235K
Other Common Equity Adj $2M -$66.4M -$62.9M -$23.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.6B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.3B $2.2B $2.1B $2.2B $2.1B
Cash and Short Terms $289M $289.3M $209.9M $233.3M $181.2M
Total Debt $280.6M $278M $182.6M $116.1M $99.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $86.3M $55.1M $46.7M $69.8M $112.7M
Depreciation & Amoritzation $109.2M $103.4M $63.1M $57.3M $44.4M
Stock-Based Compensation $14.6M $18.1M $21.8M $19.8M $25.6M
Change in Accounts Receivable $19.7M -$196K -$12.6M -$12.9M $221K
Change in Inventories -- -- -- -- --
Cash From Operations $142.9M $180.5M $126.1M $117.1M $167.6M
 
Capital Expenditures $46.8M $49.4M $43.2M $36.9M $40.6M
Cash Acquisitions $628.8M -- $800K $530K $177K
Cash From Investing -$642.2M -$33.1M -$31.4M -$48.5M -$64.4M
 
Dividends Paid (Ex Special Dividend) $56M $59M $59.2M $58.8M $59M
Special Dividend Paid
Long-Term Debt Issued $145.6M -- -- -- --
Long-Term Debt Repaid -$3.8M -- -$40M -$40M -$61.3M
Repurchase of Common Stock $247K $5.9M $40.1M $10M $11.5M
Other Financing Activities -$1.9M -- -- -- -$1.7M
Cash From Financing $279.2M -$67.9M -$142.4M -$113.6M -$135.1M
 
Beginning Cash (CF) $201.5M $278.7M $227M $181.4M $146.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$218.5M $77.2M -$51.8M -$45.5M -$35.3M
Ending Cash (CF) -$15.3M $353.6M $171.1M $135.4M $107.4M
 
Levered Free Cash Flow $96.1M $131.1M $82.9M $80.2M $127.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.9M $6.1M $18.5M $27.7M $26.6M
Depreciation & Amoritzation $21.6M $15.8M $14.7M $10.8M $12M
Stock-Based Compensation $4.6M $5.6M $4.1M $6.9M $5.9M
Change in Accounts Receivable -$9.5M -$8.2M -$15.5M -$14.6M -$16.5M
Change in Inventories -- -- -- -- --
Cash From Operations $35.3M $44.1M $46.4M $51.5M $60.1M
 
Capital Expenditures $10.5M $9.8M $9.5M $9.4M $10.9M
Cash Acquisitions -- $193K $237K $20K $20K
Cash From Investing -$2.8M -$9.5M -$6.7M -$9M $4.1M
 
Dividends Paid (Ex Special Dividend) $14.7M $14.7M $14.7M $14.8M $14.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$40M -$61.3M --
Repurchase of Common Stock $3M $11.9M -- $5M $34.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.7M -$26.8M -$54.6M -$81M -$49M
 
Beginning Cash (CF) $286.3M $277.9M $180.9M $207.1M $160M
Foreign Exchange Rate Adjustment -$1.9M -$5.7M -$1.7M $2M $296K
Additions / Reductions $12.9M $2M -$16.6M -$36.5M $15.5M
Ending Cash (CF) $297.4M $274.2M $162.6M $172.7M $175.8M
 
Levered Free Cash Flow $24.8M $34.2M $36.9M $42.1M $49.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.3M $50M $49M $126.5M $114M
Depreciation & Amoritzation $119.2M $64.4M $58.8M $45.5M $46.5M
Stock-Based Compensation $16.6M $21.6M $20.8M $23.4M $24M
Change in Accounts Receivable -$17.6M $5M -$14.4M -$5.6M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $145.3M $144.1M $88.5M $183.4M $173.2M
 
Capital Expenditures $45.7M $48.3M $38M $39M $43.2M
Cash Acquisitions -- $193K $1.1M $245K $50K
Cash From Investing -$648.2M -$42.8M -$31.5M -$33.3M -$49.7M
 
Dividends Paid (Ex Special Dividend) $58.9M $59.4M $58.8M $58.9M $58.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5.9M $36.9M $13.2M $5M $100.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $72.8M -$99.9M -$156.9M -$128.6M -$168.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$431.8M -$8.4M -$97M $26.2M -$47.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $99.6M $95.8M $50.5M $144.4M $130M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.4M $28.3M $30.7M $87.3M $88.7M
Depreciation & Amoritzation $88.2M $49.2M $44.9M $33M $35.2M
Stock-Based Compensation $12.7M $16.2M $15.2M $18.8M $17.2M
Change in Accounts Receivable -$38.5M -$33.3M -$35.1M -$27.8M -$36.9M
Change in Inventories -- -- -- -- --
Cash From Operations $161.2M $124.7M $87.2M $153.4M $159M
 
Capital Expenditures $33.6M $32.5M $27.3M $29.3M $32M
Cash Acquisitions -- $193K $448K $163K $36K
Cash From Investing -$20.6M -$30.3M -$30.5M -$15.2M -$539K
 
Dividends Paid (Ex Special Dividend) $44.3M $44.6M $44.1M $44.3M $43.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$40M -$61.3M --
Repurchase of Common Stock $5.9M $36.9M $10M $5M $94.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$52.5M -$84.5M -$99.1M -$114.1M -$147.4M
 
Beginning Cash (CF) $811.3M $860.6M $596.8M $688M $460.6M
Foreign Exchange Rate Adjustment -$3.3M -$10.7M -$3.7M $1.5M $2.8M
Additions / Reductions $84.8M -$810K -$46M $25.7M $13.9M
Ending Cash (CF) $892.8M $849M $547.2M $715.2M $477.2M
 
Levered Free Cash Flow $127.5M $92.2M $59.9M $124.1M $127M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock