Financhill
Sell
17

YHGJ Quote, Financials, Valuation and Earnings

Last price:
$3.97
Seasonality move :
12.54%
Day range:
$3.95 - $4.18
52-week range:
$3.95 - $12.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.55x
P/B ratio:
1.23x
Volume:
11K
Avg. volume:
13.3K
1-year change:
-10.53%
Market cap:
$11.2M
Revenue:
$18M
EPS (TTM):
-$0.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.1M $24.1M $18M $17.8M $18M
Revenue Growth (YoY) -34.74% 14.37% -25.07% -1.35% 0.84%
 
Cost of Revenues $18M $20.3M $14.9M $14.5M $14.4M
Gross Profit $3.1M $3.8M $3.1M $3.3M $3.6M
Gross Profit Margin 14.67% 15.63% 17.39% 18.3% 20.06%
 
R&D Expenses $317K $206K $200K $200K $200K
Selling, General & Admin $4.1M $3.9M $3.9M $3.1M $3.5M
Other Inc / (Exp) $31.8K -$6.7M $103K $792K -$25K
Operating Expenses $4.1M $4.3M $4.3M $3.7M $4.2M
Operating Income -$1M -$505.9K -$1.1M -$399K -$612K
 
Net Interest Expenses $1.2M $564.4K $450K $628K $862K
EBT. Incl. Unusual Items -$2.2M -$7.7M -$1.5M -$235K -$1.5M
Earnings of Discontinued Ops. -$2.5M $173.7K -- -- --
Income Tax Expense -$403.1K -- -- -- --
Net Income to Company -$4.3M -$7.6M -$1.5M -$235K -$1.5M
 
Minority Interest in Earnings $138.2K $718.2K -- -- --
Net Income to Common Excl Extra Items -$1.8M -$7.7M -$1.5M -$235K -$1.5M
 
Basic EPS (Cont. Ops) -$18.91 -$2.07 -$0.22 -$0.13 -$0.70
Diluted EPS (Cont. Ops) -$18.91 -$2.07 -$0.22 -$0.13 -$0.70
Weighted Average Basic Share $470.6K $5.9M $9.3M $2M $2.3M
Weighted Average Diluted Share $470.6K $5.9M $9.3M $2M $2.3M
 
EBITDA -$185K $457.1K -$737K -$120K -$267K
EBIT -$1M -$505.9K -$1.1M -$399K -$612K
 
Revenue (Reported) $21.1M $24.1M $18M $17.8M $18M
Operating Income (Reported) -$1M -$505.9K -$1.1M -$399K -$612K
Operating Income (Adjusted) -$1M -$505.9K -$1.1M -$399K -$612K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.2M $2.3M $1.9M $2.5M $3M
Revenue Growth (YoY) -13.32% -56.35% -15.02% 32.09% 16.26%
 
Cost of Revenues $4.5M $2M $1.9M $2.6M $2.9M
Gross Profit $656K $242K $20K -$20K $67K
Gross Profit Margin 12.65% 10.69% 1.04% -0.79% 2.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $866K $928K $710K $787K $906K
Other Inc / (Exp) $148K -$92K -$14K -$1K --
Operating Expenses $937K $999K $849K $971K $1.1M
Operating Income -$281K -$757K -$829K -$991K -$983K
 
Net Interest Expenses $89K $120K $124K $201K $198K
EBT. Incl. Unusual Items -$222K -$969K -$967K -$1.2M -$811K
Earnings of Discontinued Ops. -$411K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $594K -$969K -$967K -$1.2M -$811K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$222K -$969K -$967K -$1.2M -$811K
 
Basic EPS (Cont. Ops) -$0.82 -$0.12 -$0.05 -$0.05 -$0.31
Diluted EPS (Cont. Ops) -$0.82 -$0.12 -$0.05 -$0.05 -$0.31
Weighted Average Basic Share $588.7K $9.3M $20.1M $25.8M $2.7M
Weighted Average Diluted Share $588.7K $9.3M $20.1M $25.8M $2.7M
 
EBITDA -$163K -$661K -$769K -$930K -$827K
EBIT -$281K -$757K -$829K -$991K -$983K
 
Revenue (Reported) $5.2M $2.3M $1.9M $2.5M $3M
Operating Income (Reported) -$281K -$757K -$829K -$991K -$983K
Operating Income (Adjusted) -$281K -$757K -$829K -$991K -$983K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.2M $16.6M $16.6M $18.6M $19.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.2M $13.3M $13.9M $15.4M $15.4M
Gross Profit $4M $3.3M $2.7M $3.2M $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $3.2M $3.5M $3.3M $3.6M
Other Inc / (Exp) $2.8M -$9.9M $893K -$29K --
Operating Expenses $4.3M $3.6M $3.9M $4M $4.2M
Operating Income -$314.7K -$331.9K -$1.1M -$807K -$240K
 
Net Interest Expenses $673.1K $362.7K $546K $862K $869K
EBT. Incl. Unusual Items $1.6M -$10.4M -$798K -$1.7M -$729K
Earnings of Discontinued Ops. -$1.8M $27.5K -- -- --
Income Tax Expense -$403.1K -- -- -- --
Net Income to Company $1.4M -$11.6M -$798K -$1.7M -$729K
 
Minority Interest in Earnings $743.4K -$9.7K -- -- --
Net Income to Common Excl Extra Items $2M -$10.4M -$798K -$1.7M -$729K
 
Basic EPS (Cont. Ops) -$7.66 -$2.08 -$0.04 -$0.07 -$0.33
Diluted EPS (Cont. Ops) -$7.66 -$2.08 -$0.04 -$0.07 -$0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $222.3K $167.5K -$842K -$558K $402K
EBIT -$314.7K -$331.9K -$1.1M -$807K -$240K
 
Revenue (Reported) $25.2M $16.6M $16.6M $18.6M $19.4M
Operating Income (Reported) -$314.7K -$331.9K -$1.1M -$807K -$240K
Operating Income (Adjusted) -$314.7K -$331.9K -$1.1M -$807K -$240K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.5M $12.5M $11M $11.8M $13.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.6M $10.4M $9.4M $10.2M $11.3M
Gross Profit $2.9M $2.1M $1.7M $1.6M $1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.8M $2.4M $2.5M $2.6M
Other Inc / (Exp) $3.3M $18K $808K -$13K -$1K
Operating Expenses $3.1M $3.2M $2.8M $3.1M $3.1M
Operating Income -$144K -$1.1M -$1.1M -$1.5M -$1.1M
 
Net Interest Expenses $437K $325K $421K $655K $662K
EBT. Incl. Unusual Items $2.7M -$1.4M -$720K -$2.2M -$1.4M
Earnings of Discontinued Ops. -$1.2M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.7M -$1.4M -$720K -$2.2M -$1.4M
 
Minority Interest in Earnings $743K -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$1.4M -$720K -$2.2M -$1.4M
 
Basic EPS (Cont. Ops) -$2.26 -$0.26 -$0.03 -$0.10 -$0.58
Diluted EPS (Cont. Ops) -$2.26 -$0.26 -$0.03 -$0.10 -$0.58
Weighted Average Basic Share $1.8M $21.1M $57.8M $67.5M $7.9M
Weighted Average Diluted Share $1.8M $21.1M $57.8M $67.5M $7.9M
 
EBITDA $213K -$791K -$896K -$1.3M -$664K
EBIT -$144K -$1.1M -$1.1M -$1.5M -$1.1M
 
Revenue (Reported) $17.5M $12.5M $11M $11.8M $13.2M
Operating Income (Reported) -$144K -$1.1M -$1.1M -$1.5M -$1.1M
Operating Income (Adjusted) -$144K -$1.1M -$1.1M -$1.5M -$1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $322.2K $65.8K $146K $921K $220K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $3.4M $1.6M $4M $5.4M
Inventory $7.3M $7.9M $8.3M $7.8M $8.5M
Prepaid Expenses $457.2K $625.1K $389K $332K $412K
Other Current Assets $408.6K $464K -- -- --
Total Current Assets $19.7M $12.5M $10.5M $13M $14.5M
 
Property Plant And Equipment $1.8M $4.7M $4.8M $4.2M $8.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $761.3K $783K $783K $783K
Other Long-Term Assets -- $135K -- -- --
Total Assets $21.6M $17.3M $15.3M $18.4M $26.9M
 
Accounts Payable $3.3M $2.1M $1.3M $917K $1.5M
Accrued Expenses $646.6K $647K $2.5M $726K $810K
Current Portion Of Long-Term Debt -- $1.9M $807K $2M $1.4M
Current Portion Of Capital Lease Obligations $38.5K $670K -- -- --
Other Current Liabilities $6.2M -- -- $1.5M $1.1M
Total Current Liabilities $18.8M $10.4M $7.5M $10.1M $11.4M
 
Long-Term Debt $1.5M $2.9M $5.1M $3.4M $3.5M
Capital Leases -- -- -- -- --
Total Liabilities $20.4M $13.2M $12.5M $14.6M $16.2M
 
Common Stock $14.5M $14.5M $21.3M $21.3M $27.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -$848.9K -$4M $895K $3.7M $9.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$718.2K -- -- -- --
Total Equity $1.2M $4.1M $2.7M $3.7M $10.7M
 
Total Liabilities and Equity $21.6M $17.3M $15.3M $18.4M $26.9M
Cash and Short Terms $322.2K $65.8K $146K $921K $220K
Total Debt $4.8M $4.8M $5.3M $4.9M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $425.5K $101K $64K $5K $387K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $1.4M $933K $2.2M $2.7M
Inventory $11.4M $9.2M $8.5M $7.9M $8.7M
Prepaid Expenses $793.1K $574K $411K $355K $184K
Other Current Assets $1.7M $89K -- -- --
Total Current Assets $19.8M $11.3M $9.9M $10.4M $11.9M
 
Property Plant And Equipment $5M $5M $4.3M $8M $8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $31K $152.8K --
Other Long-Term Assets $84.7K -- -- -- --
Total Assets $24.9M $16.3M $14.3M $20.6M $22.2M
 
Accounts Payable $4.6M $2.1M $1.4M $1.6M $1.7M
Accrued Expenses $1.6M $894K $1.2M $525K --
Current Portion Of Long-Term Debt $5M -- $1.9M $159K --
Current Portion Of Capital Lease Obligations $871.3K $509K $512K $554K --
Other Current Liabilities $1.5M $570K -- -- --
Total Current Liabilities $16.7M $8.3M $8.4M $7.8M $8.2M
 
Long-Term Debt $2.9M $5.2M $3M $2.9M $3.4M
Capital Leases -- -- -- -- --
Total Liabilities $19.6M $13.5M $11.3M $10.7M $11.6M
 
Common Stock $14.5M $21.3M $21.3M $27.5M $28.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.7K -- -- -- --
Total Equity $5.3M $2.8M $2.9M $9.9M $10.5M
 
Total Liabilities and Equity $24.9M $16.3M $14.3M $20.6M $22.2M
Cash and Short Terms $425.5K $101K $64K $5K $387K
Total Debt $7.8M $5.5M $4.8M $3.4M $3.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.3M -$7.6M -$1.5M -$235K -$1.5M
Depreciation & Amoritzation $858.8K $963K $383K $279K $345K
Stock-Based Compensation -- -- $162K $21K $160K
Change in Accounts Receivable $4M -$1.7M $1.8M -$2.4M -$1.4M
Change in Inventories $1.8M -$604.3K -$449K $534K -$702K
Cash From Operations $1.3M -$3.7M $2.4M -$1.2M -$1.3M
 
Capital Expenditures $115.1K $122K $163K $221K $331K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115.1K $3.4M -$163K -$221K -$331K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M $6M -- $2.1M --
Long-Term Debt Repaid -$10.2M -$8.3M -$2.1M -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $540.6K -$85K -- -- --
Cash From Financing -$2.3M $625.9K -$2.1M $2.2M $904K
 
Beginning Cash (CF) $322.2K $65.8K $146K $921K $220K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$522.9K -$256.3K $80K $775K -$701K
Ending Cash (CF) $335.7K -$740.9K $226K $1.7M -$481K
 
Levered Free Cash Flow $1.2M -$3.8M $2.2M -$1.4M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $594K -$969K -$967K -$1.2M -$811K
Depreciation & Amoritzation $118K $96K $60K $61K $156K
Stock-Based Compensation -- -- $5K $6K $1K
Change in Accounts Receivable $7K $1.3M $2M $1.2M $1.1M
Change in Inventories $56K -$881K -$889K -$408K -$500K
Cash From Operations -$1.8M $884K $919K $754K $586K
 
Capital Expenditures $48K $27K $42K $28K $26K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53K -$27K -$42K -$28K -$26K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $983K -- -$868K -- --
Long-Term Debt Repaid $1.1M -- -$135K -$773K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M -$810K -$913K -$743K -$191K
 
Beginning Cash (CF) $425.5K $101K $64K $5K $387K
Foreign Exchange Rate Adjustment $469K -- -- -- --
Additions / Reductions $114K $47K -$36K -$17K $369K
Ending Cash (CF) $1M $148K $28K -$12K $756K
 
Levered Free Cash Flow -$1.9M $857K $877K $726K $560K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4M -$11.6M -$798K -$1.7M -$729K
Depreciation & Amoritzation $423.7K $897K $303K $249K $642K
Stock-Based Compensation -- -- $25K $138K $45K
Change in Accounts Receivable $1.2M $189.7K $478K -$1.3M -$495K
Change in Inventories -$888.2K -$1.5M $634K $676K -$828K
Cash From Operations -$2.1M -$96.9K $739K $187K $164K
 
Capital Expenditures $69.4K $149K $178K $387K $97K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$144K -$178K -$387K -$97K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M -- $631K -- --
Long-Term Debt Repaid -- -- -- -$1.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$679.8K $244.9K -$598K $141K $315K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $635.2K -$534.3K -$37K -$59K $382K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.2M -$245.9K $561K -$200K $67K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -$1.4M -$720K -$2.2M -$1.4M
Depreciation & Amoritzation $357K $291K $211K $181K $478K
Stock-Based Compensation -- -- $16K $133K $18K
Change in Accounts Receivable $169K $2M $685K $1.8M $2.7M
Change in Inventories -$401K -$1.3M -$203K -$61K -$187K
Cash From Operations -$2.4M $1.2M -$442K $862K $2.3M
 
Capital Expenditures $94K $121K $136K $302K $68K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$121K -$136K -$302K -$68K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M -- $631K -- --
Long-Term Debt Repaid -$3.7M -- -$135K -$2M -$998K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.5M -- -- -- --
Cash From Financing -$650K -$1M $496K -$1.5M -$2.1M
 
Beginning Cash (CF) $783.7K $363K $294K $76K $577K
Foreign Exchange Rate Adjustment -$12K -- -- -- --
Additions / Reductions $313K $35K -$82K -$916K $167K
Ending Cash (CF) $1.1M $398K $212K -$840K $744K
 
Levered Free Cash Flow -$2.5M $1.1M -$578K $560K $2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock