Financhill
Buy
61

HYLN Quote, Financials, Valuation and Earnings

Last price:
$1.98
Seasonality move :
2.53%
Day range:
$1.97 - $2.03
52-week range:
$1.11 - $2.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
81.00x
P/B ratio:
1.71x
Volume:
588.9K
Avg. volume:
1.3M
1-year change:
-26.48%
Market cap:
$348.4M
Revenue:
$1.5M
EPS (TTM):
-$0.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $200K $2.1M $672K $1.5M
Revenue Growth (YoY) -- -- 953% -68.09% 124.55%
 
Cost of Revenues -- $4.4M $11.2M $5.2M $4.6M
Gross Profit -- -$4.2M -$9.1M -$4.6M -$3.1M
Gross Profit Margin -- -2076% -434.14% -677.83% -202.32%
 
R&D Expenses $12.6M $57.6M $110.4M $80.5M $34.3M
Selling, General & Admin $9.6M $35.3M $42M $42.6M $24.4M
Other Inc / (Exp) $351.8M -$730K -$51K -$11.4M -$3M
Operating Expenses $22.2M $91.9M $149.9M $121.3M $58.2M
Operating Income -$22.2M -$96.1M -$159M -$125.9M -$61.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $324.1M -$96M -$153.4M -$123.5M -$52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $324.1M -$96M -$153.4M -$123.5M -$52M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324.1M -$96M -$153.4M -$123.5M -$52M
 
Basic EPS (Cont. Ops) $3.11 -$0.56 -$0.87 -$0.68 -$0.30
Diluted EPS (Cont. Ops) -$0.35 -$0.56 -$0.87 -$0.68 -$0.30
Weighted Average Basic Share $104.3M $172.2M $175.4M $181.4M $174.9M
Weighted Average Diluted Share $112.6M $172.2M $175.4M $181.4M $174.9M
 
EBITDA $330.4M -$94.5M -$156.6M -$122.4M -$58.1M
EBIT $329.6M -$96.1M -$159M -$125.9M -$61.3M
 
Revenue (Reported) -- $200K $2.1M $672K $1.5M
Operating Income (Reported) -$22.2M -$96.1M -$159M -$125.9M -$61.3M
Operating Income (Adjusted) $329.6M -$96.1M -$159M -$125.9M -$61.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $499K $96K -- $759K
Revenue Growth (YoY) -- -- -80.76% -100% --
 
Cost of Revenues $445K $3.4M $683K $855K $2.4M
Gross Profit -$445K -$2.9M -$587K -$855K -$1.7M
Gross Profit Margin -- -589.78% -611.46% -- -222%
 
R&D Expenses $18.2M $52.7M $25.1M $9.5M $10.1M
Selling, General & Admin $8.7M $10.3M $8.2M $5.6M $5.2M
Other Inc / (Exp) -- $46K $26K $929K --
Operating Expenses $26.4M $62.4M $33.3M $14.3M $13.7M
Operating Income -$26.8M -$65.4M -$33.9M -$15.1M -$15.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.6M -$63.4M -$30.3M -$11.2M -$13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.6M -$63.4M -$30.3M -$11.2M -$13.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.6M -$63.4M -$30.3M -$11.2M -$13.3M
 
Basic EPS (Cont. Ops) -$0.15 -$0.36 -$0.17 -$0.06 -$0.08
Diluted EPS (Cont. Ops) -$0.15 -$0.36 -$0.17 -$0.06 -$0.08
Weighted Average Basic Share $173M $174.3M $181.6M $173.6M $175.7M
Weighted Average Diluted Share $173M $174.3M $181.6M $173.6M $175.7M
 
EBITDA -$26.4M -$64.8M -$33.9M -$14.3M -$13.7M
EBIT -$26.8M -$65.4M -$33.9M -$15.1M -$15.4M
 
Revenue (Reported) -- $499K $96K -- $759K
Operating Income (Reported) -$26.8M -$65.4M -$33.9M -$15.1M -$15.4M
Operating Income (Adjusted) -$26.8M -$65.4M -$33.9M -$15.1M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2M $1.8M -- $4.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $11.4M $5.4M $3.9M $9.2M
Gross Profit -$1.4M -$10.2M -$3.7M -$3.9M -$4.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.3M $105.9M $95.3M $34.5M $43.8M
Selling, General & Admin $32M $41.4M $40M $30.8M $23.1M
Other Inc / (Exp) -$10.2M -$89K $53K -$14.3M --
Operating Expenses $75.9M $145.9M $133.2M $61.5M $61.8M
Operating Income -$77.3M -$156.1M -$136.8M -$65.4M -$66.7M
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items -$86.9M -$153.6M -$123.8M -$66.8M -$58.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $276.4M -$153.6M -$123.8M -$66.8M -$58.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86.9M -$153.6M -$123.8M -$66.8M -$58.4M
 
Basic EPS (Cont. Ops) -$0.52 -$0.88 -$0.69 -$0.37 -$0.33
Diluted EPS (Cont. Ops) -$0.51 -$0.88 -$0.69 -$0.37 -$0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$75.9M -$153.7M -$134.7M -$61.5M -$61.6M
EBIT -$77.3M -$156.1M -$136.8M -$65.4M -$66.7M
 
Revenue (Reported) -- $1.2M $1.8M -- $4.3M
Operating Income (Reported) -$77.3M -$156.1M -$136.8M -$65.4M -$66.7M
Operating Income (Adjusted) -$77.3M -$156.1M -$136.8M -$65.4M -$66.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1M $672K -- $2.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $445K $8.4M $3.5M $2.1M $6.7M
Gross Profit -$445K -$7.4M -$2.8M -$2.1M -$4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.9M $88.5M $73.5M $25.7M $32.5M
Selling, General & Admin $26.1M $32.3M $30.3M $18.5M $17.2M
Other Inc / (Exp) -- -$89K $15K -$2.9M -$1.4M
Operating Expenses $66.5M $119.5M $101.9M $42.1M $45.7M
Operating Income -$67M -$126.9M -$104.7M -$44.2M -$49.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$66.4M -$124M -$94.4M -$37.7M -$44M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$66.4M -$124M -$94.4M -$37.7M -$44M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.4M -$124M -$94.4M -$37.7M -$44M
 
Basic EPS (Cont. Ops) -$0.38 -$0.71 -$0.52 -$0.21 -$0.25
Diluted EPS (Cont. Ops) -$0.38 -$0.71 -$0.52 -$0.21 -$0.25
Weighted Average Basic Share $515.5M $521.8M $542.7M $525.9M $525.3M
Weighted Average Diluted Share $515.5M $521.8M $542.7M $525.9M $525.3M
 
EBITDA -$66.1M -$124.8M -$102.9M -$42.1M -$45.6M
EBIT -$67M -$126.9M -$104.7M -$44.2M -$49.6M
 
Revenue (Reported) -- $1M $672K -- $2.8M
Operating Income (Reported) -$67M -$126.9M -$104.7M -$44.2M -$49.6M
Operating Income (Adjusted) -$67M -$126.9M -$104.7M -$44.2M -$49.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $389.7M $377.2M $313.2M $171.1M $120.1M
Short Term Investments $201.9M $118.8M $193.7M $150.3M $110.9M
Accounts Receivable, Net $92K $70K $1.1M $40K $1.9M
Inventory $132K $114K $74K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.6M $9.1M $9.8M $18.5M $6.4M
Total Current Assets $612.4M $386.5M $324.2M $181.7M $131M
 
Property Plant And Equipment $6.2M $10M $12.1M $17.1M $31.4M
Long-Term Investments $36M $180.9M $109.2M $128.9M $100.2M
Goodwill -- -- -- -- --
Other Intangibles $332K $235K -- -- --
Other Long-Term Assets $193K $1.5M $1.7M $1.4M $1.1M
Total Assets $655.1M $578.4M $446.7M $328.4M $263M
 
Accounts Payable $1.9M $7.5M $2.8M $4.2M $5.2M
Accrued Expenses $5.5M $4.3M $6.8M $4.5M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $734K $21K $347K $847K $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.8M $15.2M $14.7M $15.1M $14.3M
 
Long-Term Debt $908K $8.6M $7M $6.8M $4.4M
Capital Leases -- -- -- -- --
Total Liabilities $14.9M $24.5M $23.2M $22.1M $18.7M
 
Common Stock $19K $17K $18K $18K $18K
Other Common Equity Adj -- -- -- -- --
Common Equity $640.2M $553.9M $423.6M $306.3M $244.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $640.2M $553.9M $423.6M $306.3M $244.4M
 
Total Liabilities and Equity $655.1M $578.4M $446.7M $328.4M $263M
Cash and Short Terms $591.6M $377.2M $313.2M $171.1M $120.1M
Total Debt -- $8.6M $7M $6.8M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $434M $387.1M $182.2M $151M $105M
Short Term Investments $144.5M $232.9M $153.6M $122.9M --
Accounts Receivable, Net $359K $894K $140K $1.3M $726K
Inventory -- $140K $139K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5M $5.9M $11.5M $5.7M --
Total Current Assets $439.8M $394M $194M $161.4M $110M
 
Property Plant And Equipment $11.3M $12.6M $18.6M $23.2M $45.6M
Long-Term Investments $155.7M $69.1M $142M $87.2M $60.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $920K $1.7M $2M $1.2M --
Total Assets $607.3M $476.9M $356.1M $272.3M $216.2M
 
Accounts Payable -- $2.3M $3.5M $1.7M $2.1M
Accrued Expenses $7.6M $8.6M $5.4M $2.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $827K $325K $807K $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16M $16.8M $13.2M $9.2M $10M
 
Long-Term Debt $8.7M $7.4M $7.4M $5M $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $24.7M $25.7M $21.8M $14.6M $12.4M
 
Common Stock $20K $18K $18K $18K $19K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $582.6M $451.2M $334.4M $257.7M $203.9M
 
Total Liabilities and Equity $607.3M $476.9M $356.1M $272.3M $216.2M
Cash and Short Terms $434M $387.1M $182.2M $151M $105M
Total Debt $9.6M $7.4M $7.4M $5M $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $324.1M -$96M -$153.4M -$123.5M -$52M
Depreciation & Amoritzation $850K $1.6M $2.5M $3.5M $3.1M
Stock-Based Compensation $294K $4.9M $7M $6.2M $4.6M
Change in Accounts Receivable $53K $22K -$1.2M $1.1M -$1.9M
Change in Inventories -$132K -$2.3M -$5.6M -$1.1M --
Cash From Operations -$22.9M -$80.5M -$116.9M -$117M -$56.7M
 
Capital Expenditures -- $2.4M $17.3M $7.4M $16.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$238.1M -$66M -$22M $18.3M $59.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.1M -- -- -- --
Long-Term Debt Repaid -$247K -$950K -- -- --
Repurchase of Common Stock -- -- -- $33K $14M
Other Financing Activities $516M -- -$157K -$239K -$412K
Cash From Financing $644.5M $15.9M -$78K -$15K -$14.3M
 
Beginning Cash (CF) $6.3M $258.4M $119.5M $20.8M $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $383.4M -$130.6M -$139M -$98.7M -$11.6M
Ending Cash (CF) $389.7M $127.9M -$19.5M -$77.9M -$2.3M
 
Levered Free Cash Flow -$23.3M -$82.9M -$134.2M -$124.4M -$73.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.6M -$63.4M -$30.3M -$11.2M -$13.3M
Depreciation & Amoritzation $445K $578K $6K $855K $1.6M
Stock-Based Compensation $545K $1.8M $1.4M $1.1M $1.4M
Change in Accounts Receivable -$267K -$780K $664K -$247K $436K
Change in Inventories -- -$2.3M -$8K -- --
Cash From Operations -$25.7M -$27.9M -$28.8M -$9.9M -$10.7M
 
Capital Expenditures $1.2M $16.5M $2.8M $2.5M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$17.9M $9.1M $18.8M $13M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$26K -$16K -$28K --
Cash From Financing $51K -$15K $130K -$11K -$56K
 
Beginning Cash (CF) $289.5M $154.2M $28.6M $28.1M $17.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.5M -$45.8M -$19.6M $8.9M $2.3M
Ending Cash (CF) $262M $108.4M $9M $37M $20.2M
 
Levered Free Cash Flow -$26.9M -$44.4M -$31.6M -$12.4M -$21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $276.4M -$153.6M -$123.8M -$66.8M -$58.4M
Depreciation & Amoritzation $1.8M $2M $2.5M $3.9M $5.1M
Stock-Based Compensation $4.1M $6.2M $6.9M $4.6M $5.1M
Change in Accounts Receivable -$344K -$535K $640K -$480K -$103K
Change in Inventories -- -$5.7M -$998K -$8K --
Cash From Operations -$61.8M -$114.1M -$125.9M -$67.8M -$48.1M
 
Capital Expenditures $2.4M $17.2M $7M $11.2M $28M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$303.7M -$21.1M $289K $81.6M $38.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$960K -- -- -- --
Repurchase of Common Stock -- -- -- $14M --
Other Financing Activities -- -- -$232K -$400K --
Cash From Financing $648.1M -$96K $12K -$14.3M -$607K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $282.6M -$135.4M -$125.6M -$535K -$10.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$64.2M -$131.3M -$132.9M -$79M -$76.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$66.4M -$124M -$94.4M -$37.7M -$44M
Depreciation & Amoritzation $859K $1.7M $1.8M $2.1M $4.1M
Stock-Based Compensation $4M $5.3M $5.2M $3.5M $4.1M
Change in Accounts Receivable -$267K -$824K $996K -$580K $1.2M
Change in Inventories -- -$5.7M -$1.1M -- --
Cash From Operations -$49.8M -$83.4M -$92.4M -$43.3M -$34.7M
 
Capital Expenditures $1.2M $17M $6.8M $10.5M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.6M -$20.8M $1.6M $64.9M $43.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$908K -- -- -- --
Repurchase of Common Stock -- -- -- $14M --
Other Financing Activities -- -$157K -$232K -$393K -$444K
Cash From Financing $15.9M -$92K -$2K -$14.3M -$588K
 
Beginning Cash (CF) $1B $581.2M $162M $61.9M $45.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99.5M -$104.3M -$90.9M $7.3M $8.7M
Ending Cash (CF) $914.4M $476.9M $71.1M $69.2M $54.5M
 
Levered Free Cash Flow -$52M -$100.5M -$99.2M -$53.8M -$56.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock